|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
827
|
975
|
972
|
1,309
|
1,008
|
947
|
1,250
|
1,240
|
1,105
|
1,115
|
1,049
|
1,502
|
1,461
|
1,051
|
1,055
|
1,074
|
1,142
|
863
|
778
|
723
|
755
|
718
|
958
|
699
|
563
|
612
|
430
|
283
|
524
|
662
|
853
|
811
|
643
|
961
|
1,279
|
939
|
1,143
|
861
|
1,309
|
801
|
954
|
844
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
51
|
17
|
-
|
46
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
58
|
61
|
90
|
82
|
97
|
102
|
84
|
95
|
86
|
90
|
81
|
84
|
80
|
92
|
93
|
98
|
88
|
73
|
75
|
83
|
86
|
84
|
80
|
105
|
124
|
105
|
79
|
58
|
92
|
77
|
61
|
53
|
68
|
73
|
68
|
76
|
73
|
59
|
83
|
101
|
127
|
114
|
|
商品及び製品
|
-
|
6
|
6
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
|
流動資産合計
|
-
|
950
|
1,592
|
1,707
|
2,074
|
1,902
|
1,810
|
2,813
|
2,760
|
2,638
|
2,766
|
2,923
|
2,290
|
2,321
|
2,053
|
2,090
|
1,934
|
1,881
|
1,615
|
1,639
|
1,895
|
1,884
|
1,831
|
1,946
|
1,812
|
1,934
|
1,992
|
1,874
|
1,803
|
1,982
|
1,839
|
2,094
|
2,055
|
2,143
|
2,382
|
2,631
|
2,464
|
2,504
|
2,187
|
2,200
|
2,172
|
2,369
|
2,584
|
|
有形固定資産
|
-
|
38
|
69
|
105
|
128
|
124
|
178
|
119
|
111
|
107
|
103
|
86
|
80
|
76
|
74
|
68
|
64
|
59
|
54
|
50
|
53
|
38
|
46
|
120
|
122
|
119
|
27
|
26
|
25
|
24
|
26
|
26
|
25
|
23
|
25
|
23
|
22
|
21
|
19
|
25
|
22
|
20
|
22
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
63
|
18
|
19
|
8
|
8
|
9
|
6
|
7
|
7
|
7
|
67
|
68
|
69
|
72
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
417
|
|
固定資産合計
|
-
|
1,066
|
1,091
|
1,154
|
1,155
|
1,129
|
1,193
|
1,106
|
1,090
|
1,603
|
1,556
|
1,511
|
1,489
|
1,479
|
2,173
|
2,048
|
2,050
|
2,023
|
2,205
|
2,101
|
1,680
|
1,658
|
1,524
|
1,626
|
1,683
|
1,063
|
1,069
|
1,188
|
1,198
|
1,126
|
1,158
|
1,034
|
1,018
|
1,022
|
1,027
|
984
|
1,056
|
999
|
943
|
1,130
|
1,088
|
1,066
|
1,472
|
|
総資産
|
-
|
2,017
|
2,684
|
2,862
|
3,229
|
3,032
|
3,005
|
3,920
|
3,851
|
4,242
|
4,323
|
4,435
|
3,779
|
3,800
|
4,227
|
4,140
|
3,985
|
3,905
|
3,821
|
3,741
|
3,576
|
3,543
|
3,356
|
3,573
|
3,496
|
2,998
|
3,061
|
3,062
|
3,001
|
3,109
|
2,998
|
3,130
|
3,074
|
3,165
|
3,410
|
3,616
|
3,520
|
3,504
|
3,130
|
3,330
|
3,261
|
3,436
|
4,057
|
|
買掛金
|
-
|
14
|
10
|
15
|
18
|
39
|
22
|
22
|
57
|
21
|
36
|
34
|
78
|
25
|
34
|
73
|
20
|
66
|
24
|
25
|
16
|
40
|
39
|
37
|
35
|
32
|
25
|
26
|
20
|
16
|
47
|
17
|
16
|
49
|
27
|
19
|
13
|
3
|
4
|
7
|
7
|
-6
|
7
|
|
短期借入金
|
-
|
29
|
55
|
90
|
119
|
97
|
134
|
135
|
68
|
158
|
235
|
386
|
363
|
451
|
508
|
444
|
376
|
275
|
286
|
360
|
316
|
334
|
227
|
209
|
183
|
66
|
69
|
64
|
114
|
263
|
129
|
212
|
254
|
387
|
319
|
139
|
121
|
85
|
17
|
167
|
5
|
320
|
770
|
|
一年内返済予定の長期借入金
|
-
|
43
|
63
|
63
|
70
|
70
|
66
|
107
|
103
|
110
|
113
|
98
|
44
|
32
|
61
|
59
|
129
|
139
|
139
|
165
|
85
|
58
|
60
|
60
|
60
|
47
|
57
|
59
|
58
|
57
|
57
|
53
|
53
|
54
|
52
|
52
|
53
|
31
|
19
|
9
|
14
|
12
|
8
|
|
流動負債合計
|
-
|
613
|
637
|
729
|
908
|
783
|
781
|
815
|
764
|
828
|
910
|
1,081
|
1,050
|
1,061
|
1,110
|
1,103
|
1,029
|
994
|
927
|
1,049
|
917
|
920
|
806
|
1,019
|
896
|
677
|
688
|
777
|
757
|
812
|
683
|
858
|
863
|
981
|
876
|
947
|
928
|
873
|
609
|
728
|
572
|
808
|
1,321
|
|
長期借入金
|
-
|
124
|
118
|
106
|
99
|
81
|
67
|
738
|
710
|
1,043
|
1,016
|
1,000
|
346
|
342
|
735
|
793
|
707
|
693
|
679
|
665
|
672
|
657
|
695
|
680
|
685
|
364
|
392
|
375
|
359
|
345
|
331
|
292
|
279
|
265
|
252
|
238
|
224
|
233
|
231
|
62
|
204
|
203
|
201
|
|
固定負債合計
|
-
|
457
|
432
|
413
|
409
|
383
|
356
|
1,020
|
999
|
1,326
|
1,294
|
1,256
|
592
|
581
|
976
|
1,027
|
942
|
923
|
908
|
887
|
893
|
872
|
905
|
938
|
975
|
645
|
688
|
653
|
651
|
642
|
622
|
570
|
555
|
542
|
520
|
506
|
495
|
500
|
473
|
314
|
455
|
445
|
449
|
|
総負債
|
-
|
1,070
|
1,070
|
1,142
|
1,317
|
1,167
|
1,138
|
1,835
|
1,763
|
2,155
|
2,205
|
2,338
|
1,642
|
1,643
|
2,086
|
2,131
|
1,972
|
1,918
|
1,836
|
1,937
|
1,810
|
1,793
|
1,711
|
1,957
|
1,871
|
1,322
|
1,376
|
1,430
|
1,409
|
1,454
|
1,305
|
1,428
|
1,419
|
1,524
|
1,396
|
1,453
|
1,423
|
1,373
|
1,083
|
1,043
|
1,028
|
1,254
|
1,770
|
|
資本金及び資本剰余金
|
-
|
2,860
|
3,520
|
3,607
|
3,838
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,054
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,178
|
2,579
|
2,579
|
2,579
|
2,090
|
2,090
|
2,090
|
2,090
|
2,090
|
2,090
|
|
利益剰余金
|
-
|
-1,852
|
-1,837
|
-1,811
|
-1,832
|
-72
|
-66
|
142
|
146
|
142
|
168
|
144
|
184
|
211
|
197
|
71
|
69
|
50
|
52
|
-127
|
-158
|
-175
|
-279
|
-438
|
-445
|
-399
|
-391
|
-459
|
-521
|
-538
|
-469
|
-423
|
-474
|
-503
|
-546
|
-382
|
-474
|
18
|
-22
|
125
|
97
|
52
|
135
|
|
株主資本
|
190
|
946
|
1,613
|
1,719
|
1,911
|
1,864
|
1,866
|
2,084
|
2,086
|
2,086
|
2,117
|
2,096
|
2,136
|
2,157
|
2,140
|
2,008
|
2,011
|
1,986
|
1,983
|
1,803
|
1,765
|
1,749
|
1,644
|
1,614
|
1,624
|
1,675
|
1,685
|
1,631
|
1,592
|
1,654
|
1,692
|
1,701
|
1,654
|
1,641
|
2,013
|
2,162
|
2,096
|
2,130
|
2,047
|
2,286
|
2,231
|
2,180
|
2,286
|