|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,879
|
1,623
|
1,504
|
1,706
|
1,682
|
2,065
|
1,776
|
2,094
|
2,000
|
2,593
|
2,075
|
2,590
|
2,253
|
2,631
|
2,006
|
2,415
|
2,421
|
3,217
|
2,391
|
3,202
|
2,169
|
3,704
|
3,074
|
3,729
|
2,584
|
4,092
|
2,993
|
5,750
|
3,046
|
5,634
|
4,569
|
4,995
|
2,505
|
4,763
|
4,210
|
4,996
|
3,389
|
7,341
|
6,496
|
6,937
|
6,970
|
6,481
|
|
商品及び製品
|
-
|
39
|
24
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,884
|
3,757
|
4,232
|
3,482
|
6,350
|
4,050
|
4,189
|
3,911
|
6,866
|
4,666
|
4,663
|
4,615
|
7,114
|
4,881
|
4,780
|
4,733
|
7,747
|
5,474
|
5,208
|
5,276
|
7,725
|
5,893
|
5,619
|
5,803
|
7,969
|
6,660
|
6,128
|
7,732
|
8,607
|
7,636
|
7,029
|
7,001
|
8,363
|
7,462
|
7,328
|
7,228
|
9,229
|
9,731
|
8,724
|
9,095
|
9,495
|
9,235
|
|
有形固定資産
|
-
|
119
|
108
|
105
|
101
|
116
|
136
|
136
|
133
|
133
|
131
|
706
|
702
|
694
|
691
|
687
|
682
|
685
|
649
|
673
|
683
|
677
|
666
|
660
|
655
|
665
|
671
|
684
|
719
|
224
|
227
|
239
|
245
|
247
|
206
|
233
|
287
|
315
|
257
|
262
|
258
|
235
|
229
|
|
投資有価証券
|
-
|
420
|
1,061
|
800
|
1,049
|
934
|
1,104
|
1,147
|
1,054
|
1,234
|
1,611
|
1,613
|
1,746
|
2,182
|
2,288
|
2,732
|
2,500
|
3,203
|
2,757
|
2,968
|
3,294
|
2,048
|
3,123
|
3,825
|
4,361
|
4,251
|
5,014
|
7,540
|
5,422
|
2,974
|
2,145
|
2,318
|
2,224
|
2,125
|
1,645
|
1,248
|
2,248
|
38
|
37
|
36
|
217
|
198
|
192
|
|
固定資産合計
|
-
|
1,185
|
1,838
|
1,509
|
1,750
|
1,753
|
1,968
|
2,008
|
1,902
|
2,083
|
2,248
|
3,162
|
3,220
|
3,620
|
3,689
|
4,131
|
3,856
|
4,546
|
4,060
|
4,352
|
4,678
|
3,437
|
4,469
|
5,200
|
5,689
|
5,612
|
6,315
|
8,881
|
6,864
|
3,822
|
2,989
|
3,220
|
3,111
|
3,088
|
2,611
|
2,260
|
3,239
|
1,379
|
1,163
|
1,181
|
1,375
|
964
|
964
|
|
総資産
|
-
|
5,070
|
5,596
|
5,742
|
5,233
|
8,104
|
6,019
|
6,198
|
5,813
|
8,950
|
6,915
|
7,825
|
7,835
|
10,734
|
8,570
|
8,911
|
8,589
|
12,294
|
9,535
|
9,560
|
9,954
|
11,162
|
10,361
|
10,820
|
11,492
|
13,581
|
12,975
|
15,009
|
14,597
|
12,429
|
10,625
|
10,249
|
10,112
|
11,451
|
10,072
|
9,588
|
10,467
|
10,609
|
10,894
|
9,906
|
10,470
|
10,460
|
10,200
|
|
短期借入金
|
-
|
931
|
100
|
900
|
-
|
2,750
|
-
|
450
|
-
|
2,750
|
-
|
-
|
-
|
2,750
|
-
|
250
|
-
|
2,750
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
104
|
104
|
|
流動負債合計
|
-
|
2,556
|
2,036
|
2,440
|
1,491
|
4,390
|
1,972
|
2,113
|
1,601
|
4,464
|
1,906
|
1,902
|
1,617
|
4,646
|
2,120
|
2,037
|
1,659
|
4,665
|
2,004
|
1,815
|
1,698
|
4,172
|
2,051
|
1,857
|
1,773
|
4,068
|
2,408
|
1,974
|
2,320
|
3,619
|
2,467
|
1,929
|
1,712
|
3,196
|
2,045
|
2,017
|
1,757
|
2,447
|
2,794
|
1,934
|
2,006
|
2,246
|
2,078
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
274
|
261
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
313
|
261
|
235
|
|
固定負債合計
|
-
|
212
|
423
|
342
|
403
|
360
|
414
|
431
|
391
|
448
|
546
|
881
|
906
|
772
|
808
|
891
|
847
|
1,052
|
947
|
990
|
1,100
|
699
|
1,050
|
1,289
|
1,441
|
1,401
|
1,662
|
2,431
|
1,730
|
928
|
675
|
741
|
717
|
706
|
590
|
462
|
772
|
192
|
192
|
182
|
530
|
484
|
449
|
|
総負債
|
-
|
2,768
|
2,460
|
2,783
|
1,894
|
4,750
|
2,388
|
2,545
|
1,992
|
4,913
|
2,453
|
2,784
|
2,524
|
5,419
|
2,929
|
2,929
|
2,507
|
5,718
|
2,952
|
2,807
|
2,799
|
4,871
|
3,102
|
3,147
|
3,215
|
5,469
|
4,070
|
4,406
|
4,051
|
4,547
|
3,142
|
2,671
|
2,430
|
3,902
|
2,636
|
2,480
|
2,529
|
2,639
|
2,986
|
2,117
|
2,538
|
2,730
|
2,528
|
|
資本金及び資本剰余金
|
-
|
1,014
|
1,091
|
1,091
|
1,092
|
1,095
|
1,138
|
1,088
|
1,141
|
1,159
|
1,173
|
1,633
|
1,657
|
1,661
|
1,668
|
1,675
|
1,747
|
1,751
|
1,757
|
1,777
|
1,842
|
1,848
|
1,864
|
1,912
|
1,983
|
1,987
|
2,008
|
2,022
|
2,076
|
2,079
|
1,699
|
1,701
|
1,731
|
1,731
|
1,731
|
1,731
|
1,747
|
1,747
|
1,747
|
1,747
|
1,901
|
1,905
|
1,905
|
|
利益剰余金
|
-
|
1,883
|
2,198
|
2,194
|
2,312
|
2,394
|
2,516
|
2,136
|
2,304
|
2,379
|
2,524
|
2,505
|
2,641
|
2,653
|
2,890
|
2,912
|
3,095
|
3,092
|
3,400
|
3,405
|
3,509
|
3,500
|
3,706
|
3,616
|
3,768
|
3,707
|
3,946
|
3,875
|
5,260
|
5,315
|
5,580
|
5,518
|
5,646
|
5,557
|
5,739
|
5,682
|
5,763
|
7,233
|
7,168
|
7,046
|
7,168
|
7,023
|
6,952
|
|
株主資本
|
2,007
|
2,302
|
3,136
|
2,959
|
3,338
|
3,353
|
3,631
|
3,653
|
3,821
|
4,038
|
4,462
|
5,041
|
5,311
|
5,315
|
5,640
|
5,983
|
6,082
|
6,575
|
6,583
|
6,753
|
7,155
|
6,290
|
7,259
|
7,672
|
8,277
|
8,113
|
8,905
|
10,603
|
10,546
|
7,882
|
7,483
|
7,579
|
7,681
|
7,549
|
7,436
|
7,108
|
7,937
|
7,970
|
7,908
|
7,788
|
7,932
|
7,729
|
7,671
|