|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,645
|
3,998
|
4,177
|
4,437
|
2,852
|
3,508
|
2,846
|
2,914
|
3,524
|
3,138
|
4,570
|
6,223
|
3,977
|
3,444
|
4,052
|
3,383
|
1,515
|
2,522
|
2,551
|
945
|
1,456
|
1,604
|
1,941
|
2,103
|
1,571
|
2,146
|
1,549
|
1,848
|
2,681
|
2,628
|
2,896
|
2,964
|
3,068
|
2,942
|
2,749
|
2,769
|
2,953
|
2,179
|
2,077
|
2,186
|
2,246
|
2,458
|
|
売掛金
|
-
|
118
|
231
|
219
|
176
|
165
|
208
|
362
|
327
|
426
|
453
|
518
|
729
|
689
|
476
|
454
|
578
|
564
|
544
|
715
|
618
|
591
|
167
|
119
|
107
|
111
|
103
|
91
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
13
|
12
|
11
|
10
|
9
|
8
|
9
|
8
|
8
|
15
|
10
|
9
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
10
|
14
|
17
|
36
|
13
|
15
|
16
|
16
|
17
|
|
流動資産合計
|
-
|
4,405
|
7,127
|
8,083
|
6,341
|
15,233
|
15,895
|
17,325
|
16,963
|
16,938
|
18,035
|
16,847
|
17,414
|
14,459
|
17,289
|
15,562
|
17,825
|
14,982
|
13,412
|
11,966
|
6,971
|
5,764
|
5,296
|
5,804
|
5,757
|
5,752
|
5,872
|
5,280
|
5,624
|
4,853
|
4,315
|
4,377
|
5,051
|
4,996
|
4,735
|
4,710
|
3,917
|
4,218
|
3,665
|
3,714
|
4,339
|
4,533
|
4,568
|
|
有形固定資産
|
-
|
15,765
|
14,447
|
13,608
|
15,954
|
5,088
|
4,891
|
4,814
|
5,080
|
5,720
|
5,678
|
5,647
|
8,069
|
7,959
|
4,581
|
3,722
|
1,337
|
1,313
|
1,177
|
1,165
|
266
|
255
|
246
|
199
|
201
|
193
|
184
|
90
|
122
|
1,497
|
1,491
|
1,486
|
1,470
|
1,455
|
1,494
|
1,477
|
1,465
|
1,575
|
1,602
|
1,530
|
1,511
|
1,494
|
1,477
|
|
投資有価証券
|
-
|
27
|
0
|
0
|
1,189
|
1,203
|
1,093
|
1,719
|
1,764
|
1,719
|
1,656
|
1,754
|
1,720
|
1,841
|
1,482
|
1,699
|
1,962
|
1,733
|
1,670
|
1,666
|
960
|
767
|
626
|
593
|
670
|
718
|
707
|
703
|
703
|
704
|
812
|
813
|
814
|
813
|
813
|
824
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
18,915
|
18,005
|
17,227
|
21,215
|
9,967
|
9,549
|
11,200
|
11,286
|
11,861
|
11,361
|
11,114
|
13,891
|
13,175
|
9,035
|
6,705
|
4,590
|
4,390
|
4,490
|
4,912
|
4,155
|
4,274
|
3,795
|
2,927
|
2,545
|
2,547
|
2,662
|
3,274
|
3,275
|
3,955
|
4,103
|
4,103
|
3,381
|
3,365
|
3,744
|
3,732
|
4,444
|
4,429
|
4,755
|
4,672
|
4,305
|
3,487
|
3,470
|
|
総資産
|
-
|
23,320
|
25,132
|
25,310
|
27,557
|
25,200
|
25,444
|
28,525
|
28,250
|
28,800
|
29,395
|
27,961
|
31,304
|
27,634
|
26,324
|
22,267
|
22,415
|
19,372
|
17,902
|
16,879
|
11,127
|
10,039
|
9,092
|
8,731
|
8,303
|
8,299
|
8,535
|
8,555
|
8,900
|
8,809
|
8,418
|
8,481
|
8,432
|
8,362
|
8,480
|
8,443
|
8,362
|
8,648
|
8,420
|
8,386
|
8,645
|
8,020
|
8,039
|
|
買掛金
|
-
|
4
|
24
|
25
|
12
|
2
|
14
|
33
|
3
|
7
|
34
|
22
|
23
|
33
|
49
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
127
|
170
|
151
|
252
|
172
|
177
|
320
|
153
|
172
|
|
短期借入金
|
-
|
479
|
1,428
|
2,242
|
1,859
|
2,232
|
2,469
|
3,527
|
3,666
|
1,004
|
864
|
1,074
|
1,186
|
954
|
674
|
512
|
1,932
|
1,074
|
974
|
2,864
|
1,480
|
1,480
|
1,280
|
450
|
250
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
739
|
587
|
579
|
972
|
575
|
593
|
894
|
521
|
1,860
|
2,403
|
2,564
|
3,192
|
2,280
|
1,534
|
696
|
343
|
276
|
201
|
3,096
|
3,063
|
3,050
|
3,037
|
847
|
329
|
325
|
321
|
316
|
310
|
303
|
2
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
10
|
10
|
10
|
10
|
10
|
|
流動負債合計
|
-
|
2,048
|
2,860
|
3,699
|
3,737
|
3,690
|
3,906
|
5,368
|
5,198
|
3,790
|
4,248
|
4,790
|
5,793
|
4,288
|
3,417
|
2,298
|
3,276
|
8,543
|
7,321
|
8,855
|
5,905
|
5,346
|
4,578
|
1,802
|
752
|
527
|
668
|
623
|
968
|
854
|
312
|
318
|
262
|
236
|
427
|
427
|
426
|
619
|
434
|
441
|
596
|
422
|
465
|
|
長期借入金
|
-
|
12,707
|
10,588
|
8,492
|
10,775
|
10,132
|
10,260
|
11,101
|
9,960
|
10,411
|
9,892
|
6,140
|
6,960
|
6,865
|
6,692
|
4,980
|
4,656
|
3,435
|
3,813
|
1,636
|
1,226
|
844
|
837
|
9
|
7
|
4
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
40
|
38
|
35
|
32
|
30
|
|
固定負債合計
|
-
|
17,875
|
18,191
|
17,822
|
18,538
|
17,076
|
17,303
|
18,418
|
18,169
|
20,020
|
20,095
|
18,072
|
20,283
|
18,143
|
17,433
|
13,518
|
13,128
|
4,641
|
4,470
|
1,967
|
1,513
|
1,141
|
1,133
|
273
|
209
|
390
|
384
|
257
|
275
|
273
|
194
|
164
|
164
|
164
|
166
|
166
|
166
|
169
|
210
|
214
|
210
|
207
|
203
|
|
総負債
|
-
|
19,923
|
21,051
|
21,521
|
22,276
|
20,767
|
21,209
|
23,787
|
23,366
|
23,810
|
24,343
|
22,862
|
26,076
|
22,431
|
20,851
|
15,816
|
16,404
|
13,184
|
11,792
|
10,822
|
7,418
|
6,488
|
5,711
|
2,075
|
962
|
917
|
1,052
|
880
|
1,243
|
1,127
|
507
|
482
|
426
|
400
|
594
|
594
|
593
|
789
|
644
|
656
|
806
|
629
|
669
|
|
資本金及び資本剰余金
|
-
|
1,651
|
1,651
|
1,651
|
2,362
|
2,362
|
2,362
|
2,362
|
2,362
|
2,362
|
2,362
|
2,362
|
2,361
|
2,362
|
2,362
|
2,362
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
6,061
|
|
利益剰余金
|
-
|
1,866
|
2,512
|
2,231
|
3,058
|
2,345
|
2,328
|
2,890
|
2,745
|
2,929
|
2,956
|
2,866
|
2,981
|
3,084
|
3,282
|
4,205
|
3,806
|
3,986
|
3,923
|
3,881
|
1,551
|
1,409
|
1,269
|
878
|
1,296
|
1,336
|
1,406
|
1,555
|
1,504
|
1,504
|
1,700
|
1,762
|
1,798
|
1,734
|
1,654
|
1,615
|
1,555
|
1,641
|
1,554
|
1,517
|
1,626
|
1,179
|
1,158
|
|
株主資本
|
3,086
|
3,397
|
4,081
|
3,789
|
5,281
|
4,433
|
4,235
|
4,738
|
4,883
|
4,990
|
5,052
|
5,098
|
5,229
|
5,203
|
5,474
|
6,451
|
6,010
|
6,188
|
6,110
|
6,056
|
3,708
|
3,551
|
3,380
|
6,656
|
7,341
|
7,381
|
7,482
|
7,674
|
7,656
|
7,681
|
7,910
|
7,998
|
8,006
|
7,961
|
7,886
|
7,849
|
7,768
|
7,858
|
7,775
|
7,730
|
7,838
|
7,391
|
7,370
|