FJネクストホールディングス【8935】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 10,142 9,176 8,885 12,758 12,247 15,866 14,153 15,324 14,520 14,340 10,124 13,851 14,598 16,387 11,218 12,895 10,232 10,727 9,169 22,129 20,347 24,413 22,363 23,137 27,103 32,334 32,187 35,593 35,108 35,983 32,705 32,254 33,917 35,110 29,803 34,600 30,162 32,830 27,321 24,468 28,378 21,617
有価証券 - 3 3 3 - - - 33 82 32 30 - - - - - - - - - - - - - - 100 - - - - - - - - - - - - - - - - -
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - 3,287 2,271 2,176 - 2,293 2,652 4,067 - 5,537 4,284 3,259 - 3,370 5,150 6,439 - -
流動資産合計 - 41,260 44,432 43,970 48,322 49,152 52,026 51,529 55,859 54,655 56,452 56,729 60,562 60,700 63,271 60,389 69,431 65,844 71,907 75,246 83,375 83,623 85,488 74,645 72,677 72,293 72,850 72,081 70,008 67,460 70,731 67,997 76,595 78,301 80,656 78,207 82,732 79,035 86,225 86,567 92,778 94,331 95,646
有形固定資産 - 1,473 1,431 1,411 1,392 1,380 1,355 1,338 1,316 1,291 1,267 1,243 1,242 1,252 1,247 1,222 1,204 1,496 1,474 1,540 1,532 1,585 1,608 9,944 9,882 10,840 11,030 10,967 10,910 10,841 10,773 10,706 11,089 11,065 11,048 11,013 10,987 10,929 10,884 10,828 10,973 10,991 11,029
投資有価証券 - 305 279 280 374 373 363 299 245 254 258 255 247 250 252 235 236 249 255 275 242 240 241 248 265 181 300 299 305 316 330 360 373 367 377 383 405 323 291 298 299 305 349
固定資産合計 - 3,095 2,981 2,964 3,065 3,061 2,896 2,805 2,772 2,765 2,767 2,793 2,869 3,114 3,300 3,178 3,254 3,382 3,404 3,320 3,343 3,302 3,498 11,703 11,698 12,345 12,803 12,639 12,651 12,409 12,577 12,371 12,343 12,207 12,503 12,354 12,548 12,336 12,574 12,488 12,699 12,670 13,098
総資産 - 44,356 47,414 46,935 51,387 52,214 54,923 54,334 58,631 57,421 59,219 59,523 63,432 63,815 66,571 63,567 72,686 69,227 75,311 78,567 86,719 86,926 88,986 86,349 84,375 84,638 85,653 84,720 82,659 79,869 83,309 80,369 88,938 90,508 93,159 90,561 95,281 91,371 98,799 99,056 105,477 107,001 108,744
買掛金 - 1,088 1,251 739 897 543 838 878 1,274 1,045 1,048 956 948 1,252 1,052 1,100 1,875 1,244 1,950 1,145 1,273 1,052 1,297 1,150 1,505 1,094 1,145 1,000 1,038 761 1,209 1,004 1,473 1,768 2,631 1,983 2,473 1,179 1,633 1,618 2,197 1,988 2,180
短期借入金 - - - - 1,500 202 - - 500 500 500 - - 500 500 500 332 - 450 1,550 1,130 500 200 - 480 480 480 240 - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 6,517 6,917 4,110 4,247 4,247 4,897 4,391 3,000 4,320 4,320 2,850 3,800 6,750 9,380 7,830 6,660 5,510 6,830 9,705 16,024 16,449 14,342 10,599 6,912 7,249 5,569 5,569 3,279 3,719 5,610 3,645 5,820 6,695 5,789 2,789 5,653 3,738 2,400 5,700 6,500 7,100 5,750
流動負債合計 - 10,997 11,767 8,252 11,119 8,432 10,676 9,742 9,970 9,808 10,407 7,662 9,346 12,811 16,335 14,256 15,387 11,522 14,534 16,143 24,056 21,927 20,828 16,183 13,563 13,559 12,946 12,630 10,864 9,359 12,121 9,489 13,210 13,936 15,019 10,749 15,209 10,310 10,326 13,451 15,841 16,142 16,048
長期借入金 - 2,920 4,315 6,519 6,100 8,747 7,895 7,540 10,040 8,520 9,000 12,050 11,730 7,780 5,550 4,450 9,230 8,430 10,195 11,715 9,003 11,528 13,218 14,778 13,423 13,063 13,243 12,658 9,363 7,873 7,003 6,978 7,653 8,428 7,513 9,588 7,100 8,100 13,530 10,330 11,730 11,850 12,000
固定負債合計 - 5,650 6,977 9,192 8,863 11,500 10,649 10,310 12,856 11,321 11,813 14,876 14,742 10,764 8,563 7,484 12,356 11,586 13,396 14,990 12,348 14,891 16,609 18,191 16,942 16,594 16,620 16,068 12,878 11,409 10,584 10,579 12,705 13,497 12,618 14,694 12,039 13,065 18,533 15,327 16,713 16,863 17,044
総負債 - 16,647 18,744 17,445 19,982 19,933 21,326 20,052 22,826 21,129 22,221 22,539 24,088 23,576 24,898 21,740 27,743 23,108 27,931 31,133 36,405 36,818 37,437 34,374 30,505 30,153 29,566 28,699 23,742 20,769 22,706 20,068 25,915 27,434 27,638 25,444 27,249 23,376 28,859 28,779 32,555 33,005 33,093
資本金及び資本剰余金 - 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,828 5,840 5,840 5,840 5,840 5,852 5,852 5,852 5,852 5,864
利益剰余金 - 22,140 23,116 23,937 25,850 26,728 28,236 29,223 30,749 31,230 32,078 32,346 34,712 35,607 37,040 37,207 40,336 41,502 42,761 42,801 45,695 45,491 46,933 47,355 49,240 49,846 51,436 51,372 54,292 54,466 55,961 55,641 58,344 58,375 60,787 60,381 63,227 63,222 65,173 65,489 68,074 69,149 70,776
株主資本 25,534 27,708 28,670 29,490 31,405 32,281 33,596 34,281 35,804 36,291 36,998 36,983 39,343 40,239 41,672 41,826 44,942 46,118 47,380 47,433 50,314 50,108 51,548 51,974 53,869 54,484 56,086 56,021 58,917 59,100 60,603 60,300 63,022 63,074 65,520 65,117 68,031 67,994 69,940 70,277 72,922 73,995 75,651