|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,142
|
9,176
|
8,885
|
12,758
|
12,247
|
15,866
|
14,153
|
15,324
|
14,520
|
14,340
|
10,124
|
13,851
|
14,598
|
16,387
|
11,218
|
12,895
|
10,232
|
10,727
|
9,169
|
22,129
|
20,347
|
24,413
|
22,363
|
23,137
|
27,103
|
32,334
|
32,187
|
35,593
|
35,108
|
35,983
|
32,705
|
32,254
|
33,917
|
35,110
|
29,803
|
34,600
|
30,162
|
32,830
|
27,321
|
24,468
|
28,378
|
21,617
|
|
有価証券
|
-
|
3
|
3
|
3
|
-
|
-
|
-
|
33
|
82
|
32
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,287
|
2,271
|
2,176
|
-
|
2,293
|
2,652
|
4,067
|
-
|
5,537
|
4,284
|
3,259
|
-
|
3,370
|
5,150
|
6,439
|
-
|
-
|
|
流動資産合計
|
-
|
41,260
|
44,432
|
43,970
|
48,322
|
49,152
|
52,026
|
51,529
|
55,859
|
54,655
|
56,452
|
56,729
|
60,562
|
60,700
|
63,271
|
60,389
|
69,431
|
65,844
|
71,907
|
75,246
|
83,375
|
83,623
|
85,488
|
74,645
|
72,677
|
72,293
|
72,850
|
72,081
|
70,008
|
67,460
|
70,731
|
67,997
|
76,595
|
78,301
|
80,656
|
78,207
|
82,732
|
79,035
|
86,225
|
86,567
|
92,778
|
94,331
|
95,646
|
|
有形固定資産
|
-
|
1,473
|
1,431
|
1,411
|
1,392
|
1,380
|
1,355
|
1,338
|
1,316
|
1,291
|
1,267
|
1,243
|
1,242
|
1,252
|
1,247
|
1,222
|
1,204
|
1,496
|
1,474
|
1,540
|
1,532
|
1,585
|
1,608
|
9,944
|
9,882
|
10,840
|
11,030
|
10,967
|
10,910
|
10,841
|
10,773
|
10,706
|
11,089
|
11,065
|
11,048
|
11,013
|
10,987
|
10,929
|
10,884
|
10,828
|
10,973
|
10,991
|
11,029
|
|
投資有価証券
|
-
|
305
|
279
|
280
|
374
|
373
|
363
|
299
|
245
|
254
|
258
|
255
|
247
|
250
|
252
|
235
|
236
|
249
|
255
|
275
|
242
|
240
|
241
|
248
|
265
|
181
|
300
|
299
|
305
|
316
|
330
|
360
|
373
|
367
|
377
|
383
|
405
|
323
|
291
|
298
|
299
|
305
|
349
|
|
固定資産合計
|
-
|
3,095
|
2,981
|
2,964
|
3,065
|
3,061
|
2,896
|
2,805
|
2,772
|
2,765
|
2,767
|
2,793
|
2,869
|
3,114
|
3,300
|
3,178
|
3,254
|
3,382
|
3,404
|
3,320
|
3,343
|
3,302
|
3,498
|
11,703
|
11,698
|
12,345
|
12,803
|
12,639
|
12,651
|
12,409
|
12,577
|
12,371
|
12,343
|
12,207
|
12,503
|
12,354
|
12,548
|
12,336
|
12,574
|
12,488
|
12,699
|
12,670
|
13,098
|
|
総資産
|
-
|
44,356
|
47,414
|
46,935
|
51,387
|
52,214
|
54,923
|
54,334
|
58,631
|
57,421
|
59,219
|
59,523
|
63,432
|
63,815
|
66,571
|
63,567
|
72,686
|
69,227
|
75,311
|
78,567
|
86,719
|
86,926
|
88,986
|
86,349
|
84,375
|
84,638
|
85,653
|
84,720
|
82,659
|
79,869
|
83,309
|
80,369
|
88,938
|
90,508
|
93,159
|
90,561
|
95,281
|
91,371
|
98,799
|
99,056
|
105,477
|
107,001
|
108,744
|
|
買掛金
|
-
|
1,088
|
1,251
|
739
|
897
|
543
|
838
|
878
|
1,274
|
1,045
|
1,048
|
956
|
948
|
1,252
|
1,052
|
1,100
|
1,875
|
1,244
|
1,950
|
1,145
|
1,273
|
1,052
|
1,297
|
1,150
|
1,505
|
1,094
|
1,145
|
1,000
|
1,038
|
761
|
1,209
|
1,004
|
1,473
|
1,768
|
2,631
|
1,983
|
2,473
|
1,179
|
1,633
|
1,618
|
2,197
|
1,988
|
2,180
|
|
短期借入金
|
-
|
-
|
-
|
-
|
1,500
|
202
|
-
|
-
|
500
|
500
|
500
|
-
|
-
|
500
|
500
|
500
|
332
|
-
|
450
|
1,550
|
1,130
|
500
|
200
|
-
|
480
|
480
|
480
|
240
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
6,517
|
6,917
|
4,110
|
4,247
|
4,247
|
4,897
|
4,391
|
3,000
|
4,320
|
4,320
|
2,850
|
3,800
|
6,750
|
9,380
|
7,830
|
6,660
|
5,510
|
6,830
|
9,705
|
16,024
|
16,449
|
14,342
|
10,599
|
6,912
|
7,249
|
5,569
|
5,569
|
3,279
|
3,719
|
5,610
|
3,645
|
5,820
|
6,695
|
5,789
|
2,789
|
5,653
|
3,738
|
2,400
|
5,700
|
6,500
|
7,100
|
5,750
|
|
流動負債合計
|
-
|
10,997
|
11,767
|
8,252
|
11,119
|
8,432
|
10,676
|
9,742
|
9,970
|
9,808
|
10,407
|
7,662
|
9,346
|
12,811
|
16,335
|
14,256
|
15,387
|
11,522
|
14,534
|
16,143
|
24,056
|
21,927
|
20,828
|
16,183
|
13,563
|
13,559
|
12,946
|
12,630
|
10,864
|
9,359
|
12,121
|
9,489
|
13,210
|
13,936
|
15,019
|
10,749
|
15,209
|
10,310
|
10,326
|
13,451
|
15,841
|
16,142
|
16,048
|
|
長期借入金
|
-
|
2,920
|
4,315
|
6,519
|
6,100
|
8,747
|
7,895
|
7,540
|
10,040
|
8,520
|
9,000
|
12,050
|
11,730
|
7,780
|
5,550
|
4,450
|
9,230
|
8,430
|
10,195
|
11,715
|
9,003
|
11,528
|
13,218
|
14,778
|
13,423
|
13,063
|
13,243
|
12,658
|
9,363
|
7,873
|
7,003
|
6,978
|
7,653
|
8,428
|
7,513
|
9,588
|
7,100
|
8,100
|
13,530
|
10,330
|
11,730
|
11,850
|
12,000
|
|
固定負債合計
|
-
|
5,650
|
6,977
|
9,192
|
8,863
|
11,500
|
10,649
|
10,310
|
12,856
|
11,321
|
11,813
|
14,876
|
14,742
|
10,764
|
8,563
|
7,484
|
12,356
|
11,586
|
13,396
|
14,990
|
12,348
|
14,891
|
16,609
|
18,191
|
16,942
|
16,594
|
16,620
|
16,068
|
12,878
|
11,409
|
10,584
|
10,579
|
12,705
|
13,497
|
12,618
|
14,694
|
12,039
|
13,065
|
18,533
|
15,327
|
16,713
|
16,863
|
17,044
|
|
総負債
|
-
|
16,647
|
18,744
|
17,445
|
19,982
|
19,933
|
21,326
|
20,052
|
22,826
|
21,129
|
22,221
|
22,539
|
24,088
|
23,576
|
24,898
|
21,740
|
27,743
|
23,108
|
27,931
|
31,133
|
36,405
|
36,818
|
37,437
|
34,374
|
30,505
|
30,153
|
29,566
|
28,699
|
23,742
|
20,769
|
22,706
|
20,068
|
25,915
|
27,434
|
27,638
|
25,444
|
27,249
|
23,376
|
28,859
|
28,779
|
32,555
|
33,005
|
33,093
|
|
資本金及び資本剰余金
|
-
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,828
|
5,840
|
5,840
|
5,840
|
5,840
|
5,852
|
5,852
|
5,852
|
5,852
|
5,864
|
|
利益剰余金
|
-
|
22,140
|
23,116
|
23,937
|
25,850
|
26,728
|
28,236
|
29,223
|
30,749
|
31,230
|
32,078
|
32,346
|
34,712
|
35,607
|
37,040
|
37,207
|
40,336
|
41,502
|
42,761
|
42,801
|
45,695
|
45,491
|
46,933
|
47,355
|
49,240
|
49,846
|
51,436
|
51,372
|
54,292
|
54,466
|
55,961
|
55,641
|
58,344
|
58,375
|
60,787
|
60,381
|
63,227
|
63,222
|
65,173
|
65,489
|
68,074
|
69,149
|
70,776
|
|
株主資本
|
25,534
|
27,708
|
28,670
|
29,490
|
31,405
|
32,281
|
33,596
|
34,281
|
35,804
|
36,291
|
36,998
|
36,983
|
39,343
|
40,239
|
41,672
|
41,826
|
44,942
|
46,118
|
47,380
|
47,433
|
50,314
|
50,108
|
51,548
|
51,974
|
53,869
|
54,484
|
56,086
|
56,021
|
58,917
|
59,100
|
60,603
|
60,300
|
63,022
|
63,074
|
65,520
|
65,117
|
68,031
|
67,994
|
69,940
|
70,277
|
72,922
|
73,995
|
75,651
|