サンフロンティア不動産【8934】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,687 11,130 11,854 15,414 16,662 15,465 15,051 16,246 12,122 16,087 21,931 23,893 22,855 23,388 22,503 20,257 27,461 18,620 17,950 18,628 14,388 25,759 19,860 21,508 30,461 30,688 32,536 30,053 35,327 36,093 44,913 42,016 37,606 47,110 49,743 47,867 40,317 41,624 37,969 44,920 40,779 45,776
売掛金 - - 308 - - - - - - - - - 493 - - - 841 626 801 829 891 495 605 1,234 1,532 1,051 1,107 1,637 945 1,226 1,342 1,569 1,625 1,542 1,947 1,861 2,138 2,062 2,253 2,100 2,105 2,700 2,623
流動資産合計 - 37,453 38,052 47,412 51,365 50,903 51,113 51,001 55,196 61,500 63,940 69,483 80,894 79,633 85,993 93,602 97,149 98,530 106,389 107,013 113,842 109,811 114,311 108,495 110,785 107,258 109,129 107,238 110,920 111,111 117,625 121,090 125,886 124,615 132,923 145,160 159,518 163,738 166,285 169,154 183,706 182,283 198,668
有形固定資産 - 2,483 8,436 2,482 1,919 1,922 7,066 7,201 7,288 7,352 8,158 8,439 8,566 8,943 8,953 9,043 9,340 11,436 11,826 11,894 10,414 10,593 10,526 10,465 10,528 12,702 17,407 17,318 18,796 18,996 15,142 20,229 20,410 20,574 20,705 20,943 22,323 22,662 24,385 24,835 24,290 25,723 28,542
固定資産合計 - 2,972 9,182 3,299 2,719 2,721 7,866 8,272 8,459 8,644 9,372 10,688 10,868 11,864 12,267 12,391 13,750 16,019 17,732 17,783 16,451 16,468 16,641 16,457 16,700 19,283 24,068 24,039 25,591 25,574 22,056 24,863 26,633 26,440 26,691 27,333 29,143 29,807 32,938 34,709 34,484 35,581 39,100
総資産 - 40,425 47,235 50,712 54,084 53,623 58,980 59,273 63,655 70,145 73,312 80,171 91,762 91,497 98,261 105,994 110,899 114,550 124,121 124,796 130,293 126,280 130,952 124,952 127,485 126,541 133,197 131,278 136,512 136,686 139,681 145,954 152,519 151,056 159,615 172,493 188,661 193,546 199,224 203,864 218,190 217,865 237,768
短期借入金 - - 148 297 1,248 1,088 1,088 716 - - - - 175 165 168 - - 496 1,190 1,184 478 - - 80 - - - 30 30 30 77 208 50 50 - 1,085 62 1,186 315 1,081 100 1,135 2,225
一年内返済予定の長期借入金 - 964 883 1,597 2,004 1,712 2,199 2,071 2,285 3,337 1,939 1,491 2,541 2,493 2,744 2,754 2,248 2,081 2,498 2,519 3,985 7,864 10,588 5,288 5,530 6,492 5,659 5,420 6,874 4,800 5,163 3,534 5,442 10,248 9,668 10,863 12,207 7,579 7,828 8,458 10,140 11,019 8,112
流動負債合計 - 3,551 4,107 5,578 7,641 7,664 8,343 7,499 8,281 8,138 7,782 7,348 10,155 8,975 11,278 11,084 12,859 14,403 16,637 14,634 18,052 17,240 21,827 14,546 13,358 15,720 15,045 15,144 16,210 13,547 15,194 13,027 16,363 18,803 21,186 21,524 24,767 19,962 22,947 22,685 26,663 24,769 28,520
長期借入金 - 12,649 13,049 16,086 13,642 12,819 16,614 16,685 18,367 24,868 25,851 25,509 30,866 30,343 31,839 37,736 39,751 37,273 43,568 44,467 44,906 43,023 37,752 38,660 41,991 36,277 42,593 40,021 44,169 43,264 43,413 47,807 50,170 44,261 44,648 46,413 57,272 65,913 65,564 69,109 72,219 71,804 85,881
固定負債合計 - 14,173 18,412 18,855 16,298 14,369 18,173 18,266 19,687 26,359 27,608 27,378 32,757 32,301 33,993 39,882 42,179 39,431 45,931 47,052 47,432 45,222 39,988 40,748 44,354 38,192 44,334 41,632 45,849 45,020 45,324 49,639 52,190 46,333 46,594 58,430 69,477 78,450 78,404 82,209 85,634 85,433 99,816
総負債 - 17,723 22,518 24,433 23,940 22,033 26,516 25,765 27,968 34,496 35,390 34,726 42,912 41,276 45,271 50,967 55,038 53,833 62,568 61,686 65,484 62,463 61,815 55,295 57,712 53,913 59,380 56,777 62,060 58,568 60,518 62,666 68,553 65,137 67,781 79,954 94,244 98,413 101,351 104,895 112,298 110,203 128,337
資本金及び資本剰余金 - 11,259 11,259 11,259 11,259 11,259 11,259 11,259 11,259 11,259 11,259 17,481 18,411 18,411 18,411 18,411 18,411 18,411 18,411 18,411 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,410 18,425 18,425 18,398 18,398 18,427 18,427 18,427 18,422 18,419
利益剰余金 - 11,434 13,446 15,012 18,886 20,343 21,238 22,330 24,270 24,356 26,637 27,893 30,408 32,033 34,751 36,738 37,557 42,378 43,223 44,657 46,347 45,537 47,759 48,358 48,573 51,328 52,388 53,021 52,917 56,486 57,164 61,031 62,289 64,208 69,537 69,552 71,725 72,045 74,590 76,415 82,723 85,094 90,109
株主資本 18,470 22,701 24,717 26,278 30,145 31,590 32,463 33,509 35,686 35,648 37,922 45,445 48,850 50,221 52,990 55,027 55,860 60,716 61,553 63,110 64,809 63,817 69,137 69,656 69,773 72,628 73,817 74,500 74,452 78,117 79,162 83,287 83,965 85,918 91,833 92,539 94,416 95,133 97,872 98,968 105,892 107,662 109,431