|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,687
|
11,130
|
11,854
|
15,414
|
16,662
|
15,465
|
15,051
|
16,246
|
12,122
|
16,087
|
21,931
|
23,893
|
22,855
|
23,388
|
22,503
|
20,257
|
27,461
|
18,620
|
17,950
|
18,628
|
14,388
|
25,759
|
19,860
|
21,508
|
30,461
|
30,688
|
32,536
|
30,053
|
35,327
|
36,093
|
44,913
|
42,016
|
37,606
|
47,110
|
49,743
|
47,867
|
40,317
|
41,624
|
37,969
|
44,920
|
40,779
|
45,776
|
|
売掛金
|
-
|
-
|
308
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
493
|
-
|
-
|
-
|
841
|
626
|
801
|
829
|
891
|
495
|
605
|
1,234
|
1,532
|
1,051
|
1,107
|
1,637
|
945
|
1,226
|
1,342
|
1,569
|
1,625
|
1,542
|
1,947
|
1,861
|
2,138
|
2,062
|
2,253
|
2,100
|
2,105
|
2,700
|
2,623
|
|
流動資産合計
|
-
|
37,453
|
38,052
|
47,412
|
51,365
|
50,903
|
51,113
|
51,001
|
55,196
|
61,500
|
63,940
|
69,483
|
80,894
|
79,633
|
85,993
|
93,602
|
97,149
|
98,530
|
106,389
|
107,013
|
113,842
|
109,811
|
114,311
|
108,495
|
110,785
|
107,258
|
109,129
|
107,238
|
110,920
|
111,111
|
117,625
|
121,090
|
125,886
|
124,615
|
132,923
|
145,160
|
159,518
|
163,738
|
166,285
|
169,154
|
183,706
|
182,283
|
198,668
|
|
有形固定資産
|
-
|
2,483
|
8,436
|
2,482
|
1,919
|
1,922
|
7,066
|
7,201
|
7,288
|
7,352
|
8,158
|
8,439
|
8,566
|
8,943
|
8,953
|
9,043
|
9,340
|
11,436
|
11,826
|
11,894
|
10,414
|
10,593
|
10,526
|
10,465
|
10,528
|
12,702
|
17,407
|
17,318
|
18,796
|
18,996
|
15,142
|
20,229
|
20,410
|
20,574
|
20,705
|
20,943
|
22,323
|
22,662
|
24,385
|
24,835
|
24,290
|
25,723
|
28,542
|
|
固定資産合計
|
-
|
2,972
|
9,182
|
3,299
|
2,719
|
2,721
|
7,866
|
8,272
|
8,459
|
8,644
|
9,372
|
10,688
|
10,868
|
11,864
|
12,267
|
12,391
|
13,750
|
16,019
|
17,732
|
17,783
|
16,451
|
16,468
|
16,641
|
16,457
|
16,700
|
19,283
|
24,068
|
24,039
|
25,591
|
25,574
|
22,056
|
24,863
|
26,633
|
26,440
|
26,691
|
27,333
|
29,143
|
29,807
|
32,938
|
34,709
|
34,484
|
35,581
|
39,100
|
|
総資産
|
-
|
40,425
|
47,235
|
50,712
|
54,084
|
53,623
|
58,980
|
59,273
|
63,655
|
70,145
|
73,312
|
80,171
|
91,762
|
91,497
|
98,261
|
105,994
|
110,899
|
114,550
|
124,121
|
124,796
|
130,293
|
126,280
|
130,952
|
124,952
|
127,485
|
126,541
|
133,197
|
131,278
|
136,512
|
136,686
|
139,681
|
145,954
|
152,519
|
151,056
|
159,615
|
172,493
|
188,661
|
193,546
|
199,224
|
203,864
|
218,190
|
217,865
|
237,768
|
|
短期借入金
|
-
|
-
|
148
|
297
|
1,248
|
1,088
|
1,088
|
716
|
-
|
-
|
-
|
-
|
175
|
165
|
168
|
-
|
-
|
496
|
1,190
|
1,184
|
478
|
-
|
-
|
80
|
-
|
-
|
-
|
30
|
30
|
30
|
77
|
208
|
50
|
50
|
-
|
1,085
|
62
|
1,186
|
315
|
1,081
|
100
|
1,135
|
2,225
|
|
一年内返済予定の長期借入金
|
-
|
964
|
883
|
1,597
|
2,004
|
1,712
|
2,199
|
2,071
|
2,285
|
3,337
|
1,939
|
1,491
|
2,541
|
2,493
|
2,744
|
2,754
|
2,248
|
2,081
|
2,498
|
2,519
|
3,985
|
7,864
|
10,588
|
5,288
|
5,530
|
6,492
|
5,659
|
5,420
|
6,874
|
4,800
|
5,163
|
3,534
|
5,442
|
10,248
|
9,668
|
10,863
|
12,207
|
7,579
|
7,828
|
8,458
|
10,140
|
11,019
|
8,112
|
|
流動負債合計
|
-
|
3,551
|
4,107
|
5,578
|
7,641
|
7,664
|
8,343
|
7,499
|
8,281
|
8,138
|
7,782
|
7,348
|
10,155
|
8,975
|
11,278
|
11,084
|
12,859
|
14,403
|
16,637
|
14,634
|
18,052
|
17,240
|
21,827
|
14,546
|
13,358
|
15,720
|
15,045
|
15,144
|
16,210
|
13,547
|
15,194
|
13,027
|
16,363
|
18,803
|
21,186
|
21,524
|
24,767
|
19,962
|
22,947
|
22,685
|
26,663
|
24,769
|
28,520
|
|
長期借入金
|
-
|
12,649
|
13,049
|
16,086
|
13,642
|
12,819
|
16,614
|
16,685
|
18,367
|
24,868
|
25,851
|
25,509
|
30,866
|
30,343
|
31,839
|
37,736
|
39,751
|
37,273
|
43,568
|
44,467
|
44,906
|
43,023
|
37,752
|
38,660
|
41,991
|
36,277
|
42,593
|
40,021
|
44,169
|
43,264
|
43,413
|
47,807
|
50,170
|
44,261
|
44,648
|
46,413
|
57,272
|
65,913
|
65,564
|
69,109
|
72,219
|
71,804
|
85,881
|
|
固定負債合計
|
-
|
14,173
|
18,412
|
18,855
|
16,298
|
14,369
|
18,173
|
18,266
|
19,687
|
26,359
|
27,608
|
27,378
|
32,757
|
32,301
|
33,993
|
39,882
|
42,179
|
39,431
|
45,931
|
47,052
|
47,432
|
45,222
|
39,988
|
40,748
|
44,354
|
38,192
|
44,334
|
41,632
|
45,849
|
45,020
|
45,324
|
49,639
|
52,190
|
46,333
|
46,594
|
58,430
|
69,477
|
78,450
|
78,404
|
82,209
|
85,634
|
85,433
|
99,816
|
|
総負債
|
-
|
17,723
|
22,518
|
24,433
|
23,940
|
22,033
|
26,516
|
25,765
|
27,968
|
34,496
|
35,390
|
34,726
|
42,912
|
41,276
|
45,271
|
50,967
|
55,038
|
53,833
|
62,568
|
61,686
|
65,484
|
62,463
|
61,815
|
55,295
|
57,712
|
53,913
|
59,380
|
56,777
|
62,060
|
58,568
|
60,518
|
62,666
|
68,553
|
65,137
|
67,781
|
79,954
|
94,244
|
98,413
|
101,351
|
104,895
|
112,298
|
110,203
|
128,337
|
|
資本金及び資本剰余金
|
-
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
11,259
|
17,481
|
18,411
|
18,411
|
18,411
|
18,411
|
18,411
|
18,411
|
18,411
|
18,411
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,410
|
18,425
|
18,425
|
18,398
|
18,398
|
18,427
|
18,427
|
18,427
|
18,422
|
18,419
|
|
利益剰余金
|
-
|
11,434
|
13,446
|
15,012
|
18,886
|
20,343
|
21,238
|
22,330
|
24,270
|
24,356
|
26,637
|
27,893
|
30,408
|
32,033
|
34,751
|
36,738
|
37,557
|
42,378
|
43,223
|
44,657
|
46,347
|
45,537
|
47,759
|
48,358
|
48,573
|
51,328
|
52,388
|
53,021
|
52,917
|
56,486
|
57,164
|
61,031
|
62,289
|
64,208
|
69,537
|
69,552
|
71,725
|
72,045
|
74,590
|
76,415
|
82,723
|
85,094
|
90,109
|
|
株主資本
|
18,470
|
22,701
|
24,717
|
26,278
|
30,145
|
31,590
|
32,463
|
33,509
|
35,686
|
35,648
|
37,922
|
45,445
|
48,850
|
50,221
|
52,990
|
55,027
|
55,860
|
60,716
|
61,553
|
63,110
|
64,809
|
63,817
|
69,137
|
69,656
|
69,773
|
72,628
|
73,817
|
74,500
|
74,452
|
78,117
|
79,162
|
83,287
|
83,965
|
85,918
|
91,833
|
92,539
|
94,416
|
95,133
|
97,872
|
98,968
|
105,892
|
107,662
|
109,431
|