|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
11,569
|
7,073
|
8,059
|
7,670
|
11,454
|
12,723
|
12,811
|
10,959
|
12,083
|
9,157
|
10,177
|
13,354
|
11,736
|
10,632
|
8,715
|
12,286
|
8,492
|
11,821
|
8,872
|
8,965
|
9,386
|
9,039
|
8,161
|
11,835
|
14,671
|
13,694
|
11,155
|
17,008
|
15,933
|
12,670
|
16,950
|
11,756
|
17,576
|
15,411
|
18,184
|
17,346
|
17,967
|
15,875
|
22,755
|
17,198
|
16,804
|
|
流動資産合計
|
-
|
40,319
|
42,699
|
47,093
|
44,798
|
44,128
|
45,570
|
48,561
|
50,754
|
54,533
|
52,386
|
54,951
|
60,530
|
53,834
|
55,932
|
58,085
|
59,508
|
60,573
|
61,995
|
59,216
|
60,533
|
62,653
|
66,615
|
66,657
|
63,610
|
62,972
|
64,426
|
65,422
|
69,945
|
64,156
|
60,735
|
60,112
|
57,745
|
69,124
|
66,200
|
69,398
|
72,381
|
76,902
|
75,559
|
82,008
|
79,772
|
77,944
|
|
有形固定資産
|
-
|
24,045
|
24,611
|
24,574
|
24,720
|
24,587
|
24,492
|
24,377
|
23,987
|
24,222
|
24,039
|
24,008
|
25,279
|
25,328
|
25,752
|
25,546
|
24,644
|
24,690
|
25,980
|
25,941
|
26,730
|
26,558
|
26,432
|
26,113
|
26,297
|
26,340
|
26,301
|
25,576
|
25,672
|
25,779
|
25,711
|
25,636
|
26,378
|
26,215
|
26,295
|
26,590
|
26,700
|
27,069
|
27,891
|
28,143
|
28,563
|
29,652
|
|
投資有価証券
|
-
|
205
|
-
|
-
|
187
|
-
|
-
|
-
|
198
|
-
|
-
|
-
|
205
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
319
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
266
|
-
|
|
固定資産合計
|
-
|
25,332
|
25,888
|
25,877
|
26,078
|
26,036
|
25,947
|
25,844
|
25,465
|
25,725
|
25,661
|
25,644
|
27,073
|
27,146
|
27,615
|
27,698
|
26,785
|
27,057
|
28,435
|
28,169
|
29,080
|
28,902
|
28,774
|
28,497
|
28,725
|
28,710
|
28,709
|
28,011
|
28,357
|
28,325
|
27,916
|
27,678
|
28,399
|
28,282
|
28,384
|
28,740
|
28,848
|
29,272
|
29,875
|
30,386
|
30,884
|
31,999
|
|
総資産
|
-
|
65,651
|
68,587
|
72,970
|
70,876
|
70,164
|
71,517
|
74,405
|
76,219
|
80,257
|
78,046
|
80,595
|
87,603
|
80,980
|
83,547
|
85,783
|
86,293
|
87,630
|
90,430
|
87,385
|
89,613
|
91,555
|
95,388
|
95,154
|
92,336
|
91,682
|
93,136
|
93,433
|
98,302
|
92,481
|
88,651
|
87,790
|
86,144
|
97,406
|
94,584
|
98,139
|
101,229
|
106,174
|
105,434
|
112,394
|
110,655
|
109,943
|
|
買掛金
|
-
|
-
|
1,463
|
1,571
|
-
|
1,694
|
1,728
|
2,816
|
-
|
2,589
|
1,306
|
2,711
|
-
|
851
|
1,910
|
1,838
|
-
|
1,921
|
4,531
|
1,438
|
-
|
2,062
|
1,342
|
1,430
|
-
|
2,618
|
1,464
|
852
|
-
|
858
|
3,134
|
2,119
|
-
|
3,036
|
1,125
|
2,345
|
-
|
-
|
1,649
|
2,015
|
-
|
-
|
|
短期借入金
|
-
|
4,452
|
3,570
|
5,038
|
4,336
|
3,491
|
4,085
|
5,132
|
5,433
|
5,001
|
4,477
|
4,432
|
5,141
|
6,030
|
6,290
|
6,481
|
6,505
|
8,313
|
8,767
|
7,974
|
8,531
|
9,783
|
9,203
|
8,663
|
9,114
|
9,511
|
8,992
|
8,786
|
7,308
|
8,643
|
8,465
|
9,539
|
9,202
|
10,704
|
8,466
|
8,190
|
7,755
|
8,717
|
8,466
|
7,960
|
6,794
|
8,590
|
|
一年内返済予定の長期借入金
|
-
|
7,054
|
10,801
|
11,565
|
12,212
|
11,194
|
10,988
|
14,820
|
16,811
|
11,820
|
13,385
|
14,720
|
13,944
|
12,689
|
15,794
|
19,159
|
17,235
|
13,922
|
11,431
|
9,723
|
10,354
|
14,084
|
13,914
|
14,949
|
10,095
|
9,773
|
17,564
|
19,828
|
20,856
|
20,929
|
20,851
|
11,857
|
7,760
|
11,078
|
12,859
|
10,043
|
9,970
|
12,232
|
11,796
|
10,465
|
12,531
|
12,781
|
|
流動負債合計
|
-
|
23,407
|
23,197
|
25,470
|
26,282
|
26,070
|
27,678
|
33,283
|
34,440
|
28,804
|
28,473
|
31,198
|
33,288
|
29,012
|
33,788
|
37,996
|
37,045
|
33,953
|
33,231
|
27,387
|
29,596
|
34,080
|
35,395
|
35,554
|
32,270
|
32,077
|
40,057
|
42,239
|
47,849
|
44,010
|
40,099
|
35,238
|
29,062
|
34,786
|
31,280
|
30,640
|
34,723
|
35,620
|
33,694
|
36,324
|
38,672
|
35,825
|
|
長期借入金
|
-
|
23,158
|
26,403
|
28,364
|
24,592
|
23,251
|
22,763
|
20,185
|
21,061
|
30,266
|
27,920
|
27,456
|
31,242
|
27,663
|
25,535
|
23,807
|
24,646
|
29,557
|
31,681
|
33,962
|
33,964
|
31,742
|
33,801
|
33,560
|
33,050
|
32,468
|
25,786
|
23,959
|
21,894
|
19,962
|
19,496
|
22,326
|
27,271
|
32,044
|
32,326
|
35,848
|
34,633
|
38,575
|
39,197
|
42,258
|
37,855
|
38,853
|
|
固定負債合計
|
-
|
25,620
|
28,890
|
31,002
|
27,015
|
25,636
|
25,139
|
22,203
|
23,053
|
32,264
|
29,890
|
29,403
|
33,252
|
29,712
|
27,593
|
25,851
|
26,690
|
31,568
|
33,724
|
36,049
|
36,038
|
33,801
|
35,879
|
35,722
|
35,184
|
34,445
|
27,760
|
25,894
|
23,797
|
21,334
|
20,858
|
23,550
|
28,503
|
33,260
|
33,553
|
37,055
|
35,847
|
39,780
|
40,414
|
43,452
|
39,054
|
40,005
|
|
総負債
|
-
|
49,027
|
52,087
|
56,472
|
53,298
|
51,706
|
52,817
|
55,486
|
57,493
|
61,068
|
58,363
|
60,601
|
66,540
|
58,724
|
61,381
|
63,846
|
63,734
|
65,521
|
66,955
|
63,436
|
65,635
|
67,881
|
71,274
|
71,275
|
67,453
|
66,522
|
67,817
|
68,133
|
71,646
|
65,343
|
60,958
|
58,788
|
57,565
|
68,047
|
64,833
|
67,695
|
70,570
|
75,400
|
74,108
|
79,776
|
77,726
|
75,830
|
|
資本金及び資本剰余金
|
-
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
1,827
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,851
|
2,854
|
2,854
|
2,854
|
2,854
|
|
利益剰余金
|
-
|
14,844
|
14,727
|
14,736
|
15,862
|
16,738
|
16,978
|
17,176
|
16,973
|
17,439
|
17,923
|
18,225
|
18,293
|
19,483
|
19,380
|
19,156
|
19,803
|
19,354
|
20,718
|
21,179
|
21,229
|
20,916
|
21,357
|
21,119
|
22,108
|
22,387
|
22,541
|
22,518
|
23,857
|
24,334
|
24,883
|
26,178
|
25,751
|
26,537
|
26,922
|
27,573
|
27,790
|
28,099
|
28,655
|
29,940
|
30,249
|
31,411
|
|
株主資本
|
15,693
|
16,625
|
16,500
|
16,498
|
17,579
|
18,458
|
18,700
|
18,919
|
18,726
|
19,190
|
19,684
|
19,994
|
21,064
|
22,256
|
22,166
|
21,937
|
22,559
|
22,109
|
23,475
|
23,950
|
23,979
|
23,674
|
24,115
|
23,879
|
24,882
|
25,160
|
25,318
|
25,300
|
26,657
|
27,138
|
27,694
|
29,002
|
28,580
|
29,359
|
29,751
|
30,444
|
30,659
|
30,774
|
31,326
|
32,619
|
32,929
|
34,113
|