|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,070
|
2,083
|
4,093
|
2,979
|
4,577
|
4,746
|
5,350
|
5,063
|
5,762
|
5,275
|
5,387
|
5,564
|
6,179
|
4,606
|
4,197
|
6,259
|
6,099
|
5,875
|
8,495
|
7,904
|
8,414
|
8,674
|
9,428
|
9,740
|
10,104
|
8,990
|
10,866
|
12,205
|
13,138
|
12,708
|
12,804
|
11,380
|
11,651
|
11,827
|
14,696
|
15,686
|
16,571
|
15,315
|
13,082
|
12,783
|
13,613
|
16,003
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,180
|
3,673
|
5,299
|
7,538
|
9,309
|
9,524
|
6,632
|
7,564
|
7,481
|
6,877
|
9,432
|
8,061
|
7,455
|
12,187
|
9,874
|
11,227
|
11,296
|
12,072
|
10,552
|
10,292
|
10,639
|
10,014
|
10,640
|
11,380
|
11,958
|
11,143
|
12,063
|
15,320
|
15,389
|
15,097
|
15,416
|
15,601
|
18,798
|
16,430
|
17,578
|
19,343
|
22,188
|
17,383
|
15,415
|
20,803
|
21,723
|
18,321
|
|
有形固定資産
|
-
|
77
|
80
|
137
|
132
|
135
|
133
|
133
|
187
|
217
|
208
|
203
|
200
|
207
|
200
|
195
|
188
|
187
|
235
|
2,799
|
2,767
|
2,733
|
2,695
|
2,813
|
2,775
|
2,739
|
2,708
|
2,681
|
2,742
|
2,712
|
2,674
|
2,630
|
2,593
|
2,557
|
2,534
|
2,494
|
2,460
|
303
|
329
|
328
|
348
|
334
|
327
|
|
投資有価証券
|
-
|
1,101
|
1,653
|
1,226
|
1,734
|
1,832
|
1,813
|
1,836
|
1,578
|
1,770
|
2,342
|
2,304
|
3,350
|
2,413
|
2,304
|
1,927
|
2,709
|
2,109
|
2,210
|
1,249
|
1,548
|
1,663
|
1,297
|
1,154
|
1,044
|
1,324
|
1,588
|
1,587
|
1,581
|
1,671
|
1,900
|
2,727
|
2,702
|
2,824
|
2,835
|
2,514
|
2,594
|
2,627
|
2,468
|
2,845
|
2,697
|
2,860
|
2,599
|
|
固定資産合計
|
-
|
1,750
|
2,302
|
1,921
|
2,506
|
2,585
|
2,568
|
2,627
|
2,394
|
2,584
|
3,163
|
3,156
|
4,170
|
3,470
|
3,364
|
2,700
|
3,648
|
2,983
|
3,266
|
4,940
|
5,413
|
5,450
|
5,240
|
5,362
|
5,182
|
5,128
|
5,392
|
5,364
|
5,324
|
5,392
|
5,574
|
6,341
|
6,184
|
6,183
|
6,141
|
5,912
|
5,796
|
3,650
|
3,613
|
6,977
|
6,649
|
6,688
|
6,422
|
|
総資産
|
-
|
5,931
|
5,975
|
7,220
|
10,044
|
11,894
|
12,092
|
9,259
|
9,959
|
10,065
|
10,040
|
12,588
|
12,231
|
10,925
|
15,551
|
12,574
|
14,875
|
14,279
|
15,337
|
15,493
|
15,706
|
16,089
|
15,254
|
16,002
|
16,562
|
17,086
|
16,536
|
17,427
|
20,644
|
20,781
|
20,671
|
21,757
|
21,785
|
24,982
|
22,572
|
23,491
|
25,139
|
25,839
|
20,997
|
22,392
|
27,453
|
28,412
|
24,743
|
|
短期借入金
|
-
|
546
|
133
|
780
|
3,690
|
3,843
|
3,804
|
200
|
1,040
|
200
|
200
|
2,120
|
1,409
|
-
|
4,000
|
-
|
700
|
-
|
100
|
100
|
100
|
129
|
100
|
100
|
100
|
100
|
100
|
200
|
200
|
200
|
200
|
-
|
1,440
|
4,200
|
1,925
|
200
|
2,594
|
2,646
|
200
|
200
|
4,100
|
4,100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
309
|
309
|
541
|
476
|
752
|
817
|
761
|
817
|
898
|
863
|
888
|
909
|
859
|
950
|
947
|
1,003
|
887
|
1,173
|
1,013
|
855
|
978
|
1,008
|
1,021
|
1,325
|
1,307
|
1,258
|
1,298
|
1,952
|
1,924
|
1,904
|
1,950
|
1,997
|
1,967
|
1,942
|
2,160
|
2,215
|
2,131
|
1,834
|
1,976
|
2,476
|
2,367
|
2,305
|
|
流動負債合計
|
-
|
1,804
|
1,234
|
2,454
|
5,185
|
5,783
|
5,713
|
2,521
|
3,235
|
2,615
|
2,819
|
4,775
|
3,837
|
2,596
|
6,810
|
3,032
|
3,769
|
2,970
|
3,284
|
3,546
|
3,279
|
2,986
|
2,795
|
3,365
|
3,114
|
3,356
|
3,257
|
3,846
|
4,264
|
4,417
|
4,590
|
5,142
|
5,481
|
8,527
|
6,326
|
5,460
|
6,851
|
7,274
|
4,581
|
5,705
|
8,880
|
9,407
|
5,490
|
|
長期借入金
|
-
|
611
|
786
|
469
|
458
|
1,305
|
1,548
|
1,359
|
1,410
|
1,616
|
1,422
|
1,467
|
1,501
|
1,303
|
1,792
|
2,049
|
2,982
|
2,788
|
3,732
|
3,282
|
4,126
|
4,719
|
4,450
|
4,204
|
5,147
|
4,928
|
4,637
|
4,679
|
7,159
|
6,688
|
6,221
|
6,003
|
5,846
|
5,370
|
4,902
|
5,781
|
5,860
|
5,352
|
3,180
|
3,704
|
5,473
|
4,938
|
4,362
|
|
固定負債合計
|
-
|
1,679
|
2,134
|
1,856
|
1,923
|
2,981
|
3,225
|
3,408
|
3,633
|
4,014
|
3,766
|
4,189
|
4,583
|
4,230
|
4,734
|
5,023
|
5,896
|
5,658
|
6,361
|
5,556
|
6,295
|
6,660
|
6,338
|
6,071
|
6,951
|
6,758
|
6,463
|
6,452
|
9,127
|
8,726
|
8,379
|
8,295
|
8,211
|
7,786
|
7,445
|
8,445
|
8,668
|
8,245
|
6,121
|
6,870
|
8,962
|
8,481
|
7,950
|
|
総負債
|
-
|
3,484
|
3,369
|
4,311
|
7,108
|
8,764
|
8,938
|
5,929
|
6,868
|
6,629
|
6,585
|
8,964
|
8,420
|
6,827
|
11,544
|
8,056
|
9,666
|
8,627
|
9,644
|
9,102
|
9,574
|
9,646
|
9,132
|
9,436
|
10,066
|
10,113
|
9,720
|
10,299
|
13,391
|
13,144
|
12,970
|
13,437
|
13,693
|
16,314
|
13,772
|
13,906
|
15,520
|
15,520
|
10,703
|
12,575
|
17,843
|
17,889
|
13,440
|
|
資本金及び資本剰余金
|
-
|
1,767
|
1,785
|
1,795
|
1,798
|
1,820
|
1,824
|
1,838
|
1,856
|
1,883
|
1,883
|
1,883
|
1,883
|
1,883
|
1,883
|
1,883
|
2,339
|
2,443
|
2,443
|
2,448
|
2,448
|
2,469
|
2,469
|
2,469
|
2,475
|
2,494
|
2,496
|
2,497
|
2,544
|
2,584
|
2,584
|
2,584
|
2,584
|
2,591
|
2,591
|
2,591
|
2,591
|
2,653
|
2,677
|
3,340
|
3,345
|
3,349
|
3,349
|
|
利益剰余金
|
-
|
559
|
587
|
898
|
905
|
1,056
|
1,089
|
1,238
|
1,320
|
1,599
|
1,589
|
1,703
|
1,606
|
1,888
|
1,807
|
2,490
|
2,488
|
2,737
|
2,973
|
3,652
|
3,460
|
3,687
|
3,360
|
3,810
|
3,884
|
4,486
|
4,321
|
4,625
|
4,673
|
4,929
|
4,963
|
5,593
|
5,350
|
5,891
|
5,961
|
6,756
|
6,732
|
7,336
|
7,374
|
8,113
|
7,840
|
8,696
|
9,375
|
|
株主資本
|
2,152
|
2,447
|
2,606
|
2,910
|
2,935
|
3,130
|
3,154
|
3,330
|
3,091
|
3,435
|
3,455
|
3,624
|
3,810
|
4,099
|
4,006
|
4,518
|
5,209
|
5,652
|
5,693
|
6,390
|
6,131
|
6,443
|
6,122
|
6,566
|
6,497
|
6,972
|
6,816
|
7,128
|
7,252
|
7,637
|
7,701
|
8,320
|
8,092
|
8,667
|
8,799
|
9,584
|
9,618
|
10,318
|
10,294
|
9,816
|
9,609
|
10,522
|
11,302
|