穴吹興産【8928】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 5,200 6,002 11,862 10,147 10,822 6,614 9,883 10,504 11,462 4,808 7,984 7,559 8,486 6,515 7,440 7,523 8,325 8,276 9,362 9,071 10,059 6,374 9,015 11,752 12,731 4,975 10,091 12,746 12,828 8,199 12,450 16,375 19,501 8,301 12,413 15,451 18,657 9,556 12,329 17,176 12,589 6,973 13,124
有価証券 - - - 6,000 4,200 2,600 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 967 988 1,124 1,137 1,270 1,270 1,241 1,334 1,399 1,322 1,407 1,460 1,554 1,818 1,716 1,446 1,625 1,581 1,646 1,655 1,670 1,541 1,673 1,673 1,666 1,573 1,799 1,912 2,050 1,936 2,134 2,188 2,271 1,901 2,751 2,674 3,167 3,001 3,508 3,229 3,603 3,174 4,015
流動資産合計 - 35,832 37,577 44,982 43,637 41,403 41,121 43,958 47,834 50,369 47,027 48,481 55,849 57,421 57,450 55,543 57,273 61,431 59,727 60,319 63,399 70,072 60,329 67,737 84,051 86,062 80,687 81,358 84,097 88,214 83,333 88,928 94,619 102,284 97,926 105,390 112,423 116,800 108,307 109,731 115,516 116,222 116,047 118,410
有形固定資産 - 16,915 16,809 14,898 15,074 15,578 16,496 17,891 17,630 18,335 18,159 18,114 17,916 18,029 18,092 17,901 18,920 19,280 19,499 20,646 20,801 21,510 20,917 20,862 23,051 22,918 22,702 22,758 22,650 22,589 22,910 22,893 25,023 19,409 17,710 17,725 17,997 17,214 15,049 15,617 16,180 16,167 15,935 14,819
投資有価証券 - 141 177 170 235 263 266 259 271 357 348 339 355 376 428 434 425 427 425 427 449 539 536 782 5,210 5,226 5,334 910 1,318 1,321 1,316 1,406 1,436 2,775 2,739 2,773 2,782 3,569 3,501 3,686 3,679 3,814 3,798 3,065
固定資産合計 - 19,904 19,942 18,535 18,460 19,660 20,088 21,963 21,693 22,300 22,097 22,020 21,510 21,699 21,986 22,312 23,579 23,817 24,176 25,251 25,693 26,937 26,898 27,105 34,131 33,847 33,684 29,668 30,082 29,835 30,004 29,888 33,079 29,275 28,683 27,889 28,246 29,530 27,996 28,731 29,946 29,749 32,093 29,421
総資産 - 55,736 57,519 63,517 62,097 61,063 61,209 65,921 69,527 72,668 69,124 70,502 77,359 79,120 79,436 77,854 80,852 85,248 83,903 85,569 89,092 97,009 87,227 94,842 118,182 119,908 114,371 111,026 114,179 118,049 113,337 118,816 127,698 131,559 126,609 133,280 140,669 146,330 136,304 138,463 145,462 145,971 148,139 147,831
買掛金 - 2,119 2,132 9,989 6,767 4,981 3,333 7,541 5,847 9,333 5,142 6,331 4,463 8,261 6,602 4,821 3,550 8,603 9,529 8,798 4,989 6,919 4,258 4,885 10,443 10,198 8,151 6,015 6,681 6,682 4,803 7,045 11,784 12,368 3,612 4,980 9,198 13,162 4,861 5,924 10,506 5,575 8,523 5,377
短期借入金 - 4,198 1,358 98 79 1,091 1,222 1,114 3,524 457 2,024 1,190 4,950 960 950 2,110 7,350 5,590 1,752 5,203 11,400 11,663 4,943 9,015 19,333 19,719 13,689 14,689 14,425 13,417 6,691 9,687 8,053 7,907 6,692 11,702 12,352 10,364 11,854 11,422 10,654 19,744 12,314 17,720
一年内返済予定の長期借入金 - 2,970 3,170 2,937 2,746 2,751 3,110 2,553 3,285 2,062 2,260 2,427 2,118 2,116 1,816 2,005 1,669 1,907 1,755 1,907 1,904 1,977 2,202 2,424 2,345 3,383 3,174 2,875 3,518 4,670 5,419 5,928 7,060 6,320 9,468 9,349 8,688 9,390 10,215 13,176 11,192 8,695 8,971 5,961
流動負債合計 - 21,134 19,541 23,474 22,337 20,925 21,553 23,864 26,413 26,814 24,280 24,157 26,255 26,558 26,086 22,359 26,547 29,553 28,100 28,684 31,055 35,063 23,890 29,434 48,157 50,062 42,973 37,312 38,950 40,779 33,790 36,141 42,358 42,960 40,030 44,003 49,727 55,035 48,078 49,860 52,291 51,843 51,542 49,202
長期借入金 - 10,873 10,449 9,760 9,722 9,633 10,206 10,863 10,940 12,588 12,506 13,657 17,620 18,147 17,438 17,270 16,671 16,998 16,666 16,082 17,124 20,893 20,815 23,504 26,716 26,211 26,160 26,339 27,113 31,450 32,442 33,447 34,309 37,656 37,150 38,745 40,479 38,718 36,678 35,057 36,512 38,094 39,408 40,053
固定負債合計 - 21,092 22,870 22,116 21,378 21,562 22,406 23,382 23,781 25,766 25,432 25,738 30,514 31,058 31,308 32,024 31,019 31,459 30,839 30,915 31,896 35,776 35,640 37,505 41,094 40,608 40,562 41,318 41,493 45,856 46,697 48,072 49,371 51,031 50,328 51,425 52,527 50,515 47,757 46,447 49,326 50,871 52,943 52,603
総負債 - 42,225 42,411 45,590 43,715 42,486 43,960 47,246 50,195 52,580 49,711 49,895 56,769 57,616 57,394 54,383 57,566 61,012 58,938 59,599 62,951 70,839 59,530 66,939 89,251 90,670 83,535 78,630 80,443 86,635 80,487 84,213 91,730 93,991 90,358 95,428 102,254 105,550 95,836 96,308 101,617 102,714 104,486 101,805
資本金及び資本剰余金 - 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,577 1,238 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239 1,239
利益剰余金 - 12,046 13,618 16,424 16,828 17,020 15,704 17,060 17,744 18,480 17,816 18,970 18,952 19,858 20,404 21,807 21,623 22,551 23,292 24,276 24,429 24,447 25,984 26,156 27,181 27,472 29,082 30,619 31,962 30,529 31,970 33,725 35,087 36,688 35,370 36,966 37,531 39,894 39,584 41,256 42,894 42,302 42,704 45,069
株主資本 11,367 13,510 15,108 17,926 18,382 18,577 17,249 18,675 19,333 20,088 19,413 20,607 20,590 21,504 22,043 23,471 23,286 24,236 24,965 25,971 26,141 26,170 27,696 27,903 28,931 29,238 30,836 32,396 33,737 31,414 32,850 34,603 35,969 37,568 36,251 37,852 38,415 40,779 40,468 42,154 43,845 43,257 43,654 46,025