|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
5,200
|
6,002
|
11,862
|
10,147
|
10,822
|
6,614
|
9,883
|
10,504
|
11,462
|
4,808
|
7,984
|
7,559
|
8,486
|
6,515
|
7,440
|
7,523
|
8,325
|
8,276
|
9,362
|
9,071
|
10,059
|
6,374
|
9,015
|
11,752
|
12,731
|
4,975
|
10,091
|
12,746
|
12,828
|
8,199
|
12,450
|
16,375
|
19,501
|
8,301
|
12,413
|
15,451
|
18,657
|
9,556
|
12,329
|
17,176
|
12,589
|
6,973
|
13,124
|
|
有価証券
|
-
|
-
|
-
|
6,000
|
4,200
|
2,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
967
|
988
|
1,124
|
1,137
|
1,270
|
1,270
|
1,241
|
1,334
|
1,399
|
1,322
|
1,407
|
1,460
|
1,554
|
1,818
|
1,716
|
1,446
|
1,625
|
1,581
|
1,646
|
1,655
|
1,670
|
1,541
|
1,673
|
1,673
|
1,666
|
1,573
|
1,799
|
1,912
|
2,050
|
1,936
|
2,134
|
2,188
|
2,271
|
1,901
|
2,751
|
2,674
|
3,167
|
3,001
|
3,508
|
3,229
|
3,603
|
3,174
|
4,015
|
|
流動資産合計
|
-
|
35,832
|
37,577
|
44,982
|
43,637
|
41,403
|
41,121
|
43,958
|
47,834
|
50,369
|
47,027
|
48,481
|
55,849
|
57,421
|
57,450
|
55,543
|
57,273
|
61,431
|
59,727
|
60,319
|
63,399
|
70,072
|
60,329
|
67,737
|
84,051
|
86,062
|
80,687
|
81,358
|
84,097
|
88,214
|
83,333
|
88,928
|
94,619
|
102,284
|
97,926
|
105,390
|
112,423
|
116,800
|
108,307
|
109,731
|
115,516
|
116,222
|
116,047
|
118,410
|
|
有形固定資産
|
-
|
16,915
|
16,809
|
14,898
|
15,074
|
15,578
|
16,496
|
17,891
|
17,630
|
18,335
|
18,159
|
18,114
|
17,916
|
18,029
|
18,092
|
17,901
|
18,920
|
19,280
|
19,499
|
20,646
|
20,801
|
21,510
|
20,917
|
20,862
|
23,051
|
22,918
|
22,702
|
22,758
|
22,650
|
22,589
|
22,910
|
22,893
|
25,023
|
19,409
|
17,710
|
17,725
|
17,997
|
17,214
|
15,049
|
15,617
|
16,180
|
16,167
|
15,935
|
14,819
|
|
投資有価証券
|
-
|
141
|
177
|
170
|
235
|
263
|
266
|
259
|
271
|
357
|
348
|
339
|
355
|
376
|
428
|
434
|
425
|
427
|
425
|
427
|
449
|
539
|
536
|
782
|
5,210
|
5,226
|
5,334
|
910
|
1,318
|
1,321
|
1,316
|
1,406
|
1,436
|
2,775
|
2,739
|
2,773
|
2,782
|
3,569
|
3,501
|
3,686
|
3,679
|
3,814
|
3,798
|
3,065
|
|
固定資産合計
|
-
|
19,904
|
19,942
|
18,535
|
18,460
|
19,660
|
20,088
|
21,963
|
21,693
|
22,300
|
22,097
|
22,020
|
21,510
|
21,699
|
21,986
|
22,312
|
23,579
|
23,817
|
24,176
|
25,251
|
25,693
|
26,937
|
26,898
|
27,105
|
34,131
|
33,847
|
33,684
|
29,668
|
30,082
|
29,835
|
30,004
|
29,888
|
33,079
|
29,275
|
28,683
|
27,889
|
28,246
|
29,530
|
27,996
|
28,731
|
29,946
|
29,749
|
32,093
|
29,421
|
|
総資産
|
-
|
55,736
|
57,519
|
63,517
|
62,097
|
61,063
|
61,209
|
65,921
|
69,527
|
72,668
|
69,124
|
70,502
|
77,359
|
79,120
|
79,436
|
77,854
|
80,852
|
85,248
|
83,903
|
85,569
|
89,092
|
97,009
|
87,227
|
94,842
|
118,182
|
119,908
|
114,371
|
111,026
|
114,179
|
118,049
|
113,337
|
118,816
|
127,698
|
131,559
|
126,609
|
133,280
|
140,669
|
146,330
|
136,304
|
138,463
|
145,462
|
145,971
|
148,139
|
147,831
|
|
買掛金
|
-
|
2,119
|
2,132
|
9,989
|
6,767
|
4,981
|
3,333
|
7,541
|
5,847
|
9,333
|
5,142
|
6,331
|
4,463
|
8,261
|
6,602
|
4,821
|
3,550
|
8,603
|
9,529
|
8,798
|
4,989
|
6,919
|
4,258
|
4,885
|
10,443
|
10,198
|
8,151
|
6,015
|
6,681
|
6,682
|
4,803
|
7,045
|
11,784
|
12,368
|
3,612
|
4,980
|
9,198
|
13,162
|
4,861
|
5,924
|
10,506
|
5,575
|
8,523
|
5,377
|
|
短期借入金
|
-
|
4,198
|
1,358
|
98
|
79
|
1,091
|
1,222
|
1,114
|
3,524
|
457
|
2,024
|
1,190
|
4,950
|
960
|
950
|
2,110
|
7,350
|
5,590
|
1,752
|
5,203
|
11,400
|
11,663
|
4,943
|
9,015
|
19,333
|
19,719
|
13,689
|
14,689
|
14,425
|
13,417
|
6,691
|
9,687
|
8,053
|
7,907
|
6,692
|
11,702
|
12,352
|
10,364
|
11,854
|
11,422
|
10,654
|
19,744
|
12,314
|
17,720
|
|
一年内返済予定の長期借入金
|
-
|
2,970
|
3,170
|
2,937
|
2,746
|
2,751
|
3,110
|
2,553
|
3,285
|
2,062
|
2,260
|
2,427
|
2,118
|
2,116
|
1,816
|
2,005
|
1,669
|
1,907
|
1,755
|
1,907
|
1,904
|
1,977
|
2,202
|
2,424
|
2,345
|
3,383
|
3,174
|
2,875
|
3,518
|
4,670
|
5,419
|
5,928
|
7,060
|
6,320
|
9,468
|
9,349
|
8,688
|
9,390
|
10,215
|
13,176
|
11,192
|
8,695
|
8,971
|
5,961
|
|
流動負債合計
|
-
|
21,134
|
19,541
|
23,474
|
22,337
|
20,925
|
21,553
|
23,864
|
26,413
|
26,814
|
24,280
|
24,157
|
26,255
|
26,558
|
26,086
|
22,359
|
26,547
|
29,553
|
28,100
|
28,684
|
31,055
|
35,063
|
23,890
|
29,434
|
48,157
|
50,062
|
42,973
|
37,312
|
38,950
|
40,779
|
33,790
|
36,141
|
42,358
|
42,960
|
40,030
|
44,003
|
49,727
|
55,035
|
48,078
|
49,860
|
52,291
|
51,843
|
51,542
|
49,202
|
|
長期借入金
|
-
|
10,873
|
10,449
|
9,760
|
9,722
|
9,633
|
10,206
|
10,863
|
10,940
|
12,588
|
12,506
|
13,657
|
17,620
|
18,147
|
17,438
|
17,270
|
16,671
|
16,998
|
16,666
|
16,082
|
17,124
|
20,893
|
20,815
|
23,504
|
26,716
|
26,211
|
26,160
|
26,339
|
27,113
|
31,450
|
32,442
|
33,447
|
34,309
|
37,656
|
37,150
|
38,745
|
40,479
|
38,718
|
36,678
|
35,057
|
36,512
|
38,094
|
39,408
|
40,053
|
|
固定負債合計
|
-
|
21,092
|
22,870
|
22,116
|
21,378
|
21,562
|
22,406
|
23,382
|
23,781
|
25,766
|
25,432
|
25,738
|
30,514
|
31,058
|
31,308
|
32,024
|
31,019
|
31,459
|
30,839
|
30,915
|
31,896
|
35,776
|
35,640
|
37,505
|
41,094
|
40,608
|
40,562
|
41,318
|
41,493
|
45,856
|
46,697
|
48,072
|
49,371
|
51,031
|
50,328
|
51,425
|
52,527
|
50,515
|
47,757
|
46,447
|
49,326
|
50,871
|
52,943
|
52,603
|
|
総負債
|
-
|
42,225
|
42,411
|
45,590
|
43,715
|
42,486
|
43,960
|
47,246
|
50,195
|
52,580
|
49,711
|
49,895
|
56,769
|
57,616
|
57,394
|
54,383
|
57,566
|
61,012
|
58,938
|
59,599
|
62,951
|
70,839
|
59,530
|
66,939
|
89,251
|
90,670
|
83,535
|
78,630
|
80,443
|
86,635
|
80,487
|
84,213
|
91,730
|
93,991
|
90,358
|
95,428
|
102,254
|
105,550
|
95,836
|
96,308
|
101,617
|
102,714
|
104,486
|
101,805
|
|
資本金及び資本剰余金
|
-
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,238
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
1,239
|
|
利益剰余金
|
-
|
12,046
|
13,618
|
16,424
|
16,828
|
17,020
|
15,704
|
17,060
|
17,744
|
18,480
|
17,816
|
18,970
|
18,952
|
19,858
|
20,404
|
21,807
|
21,623
|
22,551
|
23,292
|
24,276
|
24,429
|
24,447
|
25,984
|
26,156
|
27,181
|
27,472
|
29,082
|
30,619
|
31,962
|
30,529
|
31,970
|
33,725
|
35,087
|
36,688
|
35,370
|
36,966
|
37,531
|
39,894
|
39,584
|
41,256
|
42,894
|
42,302
|
42,704
|
45,069
|
|
株主資本
|
11,367
|
13,510
|
15,108
|
17,926
|
18,382
|
18,577
|
17,249
|
18,675
|
19,333
|
20,088
|
19,413
|
20,607
|
20,590
|
21,504
|
22,043
|
23,471
|
23,286
|
24,236
|
24,965
|
25,971
|
26,141
|
26,170
|
27,696
|
27,903
|
28,931
|
29,238
|
30,836
|
32,396
|
33,737
|
31,414
|
32,850
|
34,603
|
35,969
|
37,568
|
36,251
|
37,852
|
38,415
|
40,779
|
40,468
|
42,154
|
43,845
|
43,257
|
43,654
|
46,025
|