|
(単位:百万円)
|
2013/6
|
2014/6
|
2015/6
|
2016/6
|
2017/6
|
2018/6
|
2019/6
|
2020/6
|
2021/6
|
2022/6
|
2023/6
|
2024/6
|
2025/6
|
|
現金同等物
|
-
|
5,200
|
6,002
|
6,614
|
4,808
|
6,515
|
8,276
|
6,374
|
4,975
|
8,199
|
8,301
|
9,556
|
6,973
|
|
売掛金
|
-
|
967
|
988
|
1,270
|
1,322
|
1,818
|
1,581
|
1,541
|
1,573
|
1,936
|
1,901
|
3,001
|
3,174
|
|
流動資産合計
|
-
|
35,832
|
37,577
|
41,121
|
47,027
|
57,450
|
59,727
|
60,329
|
80,687
|
83,333
|
97,926
|
108,307
|
116,047
|
|
有形固定資産
|
-
|
16,915
|
16,809
|
16,496
|
18,159
|
18,092
|
19,499
|
20,917
|
22,702
|
22,910
|
17,710
|
15,049
|
15,935
|
|
投資有価証券
|
-
|
141
|
177
|
266
|
348
|
428
|
425
|
536
|
5,334
|
1,316
|
2,739
|
3,501
|
3,798
|
|
固定資産合計
|
-
|
19,904
|
19,942
|
20,088
|
22,097
|
21,986
|
24,176
|
26,898
|
33,684
|
30,004
|
28,683
|
27,996
|
32,093
|
|
総資産
|
-
|
55,736
|
57,519
|
61,209
|
69,124
|
79,436
|
83,903
|
87,227
|
114,371
|
113,337
|
126,609
|
136,304
|
148,139
|
|
買掛金
|
-
|
2,119
|
2,132
|
3,333
|
5,142
|
6,602
|
9,529
|
4,258
|
8,151
|
4,803
|
3,612
|
4,861
|
8,523
|
|
短期借入金
|
-
|
4,198
|
1,358
|
1,222
|
2,024
|
950
|
1,752
|
4,943
|
13,689
|
6,691
|
6,692
|
11,854
|
12,314
|
|
一年内返済予定の長期借入金
|
-
|
2,970
|
3,170
|
3,110
|
2,260
|
1,816
|
1,755
|
2,202
|
3,174
|
5,419
|
9,468
|
10,215
|
8,971
|
|
流動負債合計
|
-
|
21,134
|
19,541
|
21,553
|
24,280
|
26,086
|
28,100
|
23,890
|
42,973
|
33,790
|
40,030
|
48,078
|
51,542
|
|
長期借入金
|
-
|
10,873
|
10,449
|
10,206
|
12,506
|
17,438
|
16,666
|
20,815
|
26,160
|
32,442
|
37,150
|
36,678
|
39,408
|
|
固定負債合計
|
-
|
21,092
|
22,870
|
22,406
|
25,432
|
31,308
|
30,839
|
35,640
|
40,562
|
46,697
|
50,328
|
47,757
|
52,943
|
|
総負債
|
-
|
42,225
|
42,411
|
43,960
|
49,711
|
57,394
|
58,938
|
59,530
|
83,535
|
80,487
|
90,358
|
95,836
|
104,486
|
|
資本金及び資本剰余金
|
-
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,577
|
1,239
|
1,239
|
1,239
|
1,239
|
|
利益剰余金
|
-
|
12,046
|
13,618
|
15,704
|
17,816
|
20,404
|
23,292
|
25,984
|
29,082
|
31,970
|
35,370
|
39,584
|
42,704
|
|
株主資本
|
11,367
|
13,510
|
15,108
|
17,249
|
19,413
|
22,043
|
24,965
|
27,696
|
30,836
|
32,850
|
36,251
|
40,468
|
43,654
|