|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
600
|
966
|
824
|
678
|
1,171
|
1,064
|
769
|
1,408
|
1,532
|
1,558
|
1,208
|
1,632
|
1,711
|
1,640
|
1,207
|
1,119
|
1,125
|
1,684
|
1,516
|
1,378
|
1,732
|
2,344
|
1,444
|
1,413
|
2,886
|
3,404
|
2,692
|
2,741
|
2,772
|
3,529
|
2,308
|
2,219
|
2,935
|
3,663
|
2,987
|
3,478
|
4,420
|
3,110
|
3,288
|
1,969
|
5,093
|
|
流動資産合計
|
-
|
2,524
|
3,322
|
3,802
|
4,688
|
4,347
|
4,338
|
4,787
|
6,340
|
6,775
|
7,606
|
7,609
|
8,945
|
7,824
|
9,998
|
10,447
|
11,402
|
12,205
|
10,513
|
9,866
|
9,052
|
8,832
|
10,412
|
9,611
|
9,990
|
10,684
|
10,686
|
10,744
|
11,962
|
12,795
|
12,980
|
15,871
|
17,857
|
18,650
|
20,219
|
21,133
|
21,106
|
22,354
|
25,301
|
23,896
|
25,074
|
26,639
|
|
有形固定資産
|
-
|
11
|
8
|
14
|
13
|
377
|
523
|
524
|
524
|
531
|
13
|
15
|
16
|
15
|
14
|
19
|
18
|
17
|
616
|
613
|
612
|
609
|
608
|
605
|
602
|
600
|
597
|
595
|
592
|
645
|
646
|
1,882
|
1,870
|
1,860
|
1,859
|
1,849
|
2,264
|
2,285
|
2,288
|
2,460
|
2,458
|
2,006
|
|
投資有価証券
|
-
|
57
|
61
|
53
|
50
|
50
|
51
|
51
|
52
|
56
|
55
|
55
|
59
|
58
|
57
|
49
|
45
|
42
|
40
|
39
|
39
|
34
|
35
|
35
|
38
|
37
|
36
|
37
|
36
|
26
|
19
|
17
|
15
|
16
|
16
|
15
|
16
|
16
|
17
|
15
|
29
|
32
|
|
固定資産合計
|
-
|
882
|
897
|
897
|
934
|
1,261
|
1,400
|
1,400
|
1,400
|
1,410
|
889
|
884
|
889
|
2,828
|
314
|
517
|
529
|
504
|
1,008
|
983
|
984
|
974
|
1,036
|
1,041
|
1,025
|
1,017
|
920
|
898
|
923
|
955
|
1,007
|
2,294
|
2,306
|
2,205
|
2,261
|
2,223
|
2,669
|
2,701
|
2,803
|
2,894
|
2,918
|
2,460
|
|
総資産
|
-
|
3,406
|
4,219
|
4,700
|
5,622
|
5,608
|
5,739
|
6,188
|
7,740
|
8,186
|
8,496
|
8,494
|
9,835
|
10,652
|
10,313
|
10,964
|
11,932
|
12,710
|
11,521
|
10,850
|
10,036
|
9,807
|
11,448
|
10,652
|
11,015
|
11,702
|
11,607
|
11,643
|
12,886
|
13,751
|
13,988
|
18,165
|
20,162
|
20,855
|
22,480
|
23,356
|
23,775
|
25,056
|
28,105
|
26,790
|
27,991
|
29,099
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
434
|
428
|
619
|
749
|
999
|
921
|
882
|
1,071
|
740
|
861
|
1,246
|
|
短期借入金
|
-
|
259
|
308
|
300
|
343
|
500
|
768
|
977
|
2,537
|
2,837
|
2,779
|
1,770
|
1,776
|
1,471
|
1,079
|
1,630
|
2,893
|
3,535
|
2,660
|
2,211
|
1,651
|
1,122
|
1,596
|
1,167
|
601
|
592
|
487
|
231
|
753
|
587
|
884
|
2,306
|
2,499
|
2,537
|
1,816
|
1,621
|
1,796
|
2,210
|
2,013
|
2,008
|
2,302
|
2,669
|
|
一年内返済予定の長期借入金
|
-
|
666
|
817
|
1,143
|
1,783
|
1,622
|
1,846
|
1,697
|
1,635
|
1,518
|
1,273
|
1,429
|
2,010
|
1,661
|
2,038
|
2,520
|
2,701
|
1,605
|
1,228
|
1,418
|
1,722
|
1,350
|
1,569
|
1,927
|
1,660
|
1,636
|
1,012
|
2,119
|
2,719
|
3,534
|
1,994
|
3,832
|
5,226
|
3,857
|
4,877
|
6,162
|
5,788
|
5,519
|
5,737
|
4,671
|
5,409
|
6,414
|
|
流動負債合計
|
-
|
1,225
|
1,460
|
1,837
|
2,769
|
2,651
|
3,126
|
3,071
|
4,572
|
4,868
|
4,602
|
3,790
|
4,660
|
4,121
|
4,089
|
4,828
|
6,120
|
5,915
|
4,720
|
4,523
|
4,054
|
3,374
|
4,081
|
4,029
|
3,544
|
3,056
|
2,247
|
3,201
|
4,272
|
5,063
|
4,020
|
7,481
|
9,222
|
8,419
|
8,916
|
10,195
|
9,765
|
10,295
|
10,633
|
8,575
|
10,070
|
12,474
|
|
長期借入金
|
-
|
293
|
636
|
869
|
928
|
554
|
107
|
563
|
385
|
403
|
552
|
662
|
1,193
|
1,673
|
1,680
|
1,804
|
1,538
|
2,349
|
2,254
|
2,067
|
1,483
|
1,830
|
2,695
|
2,013
|
2,806
|
3,482
|
4,025
|
3,248
|
3,520
|
3,402
|
4,212
|
4,908
|
4,226
|
5,255
|
6,192
|
5,795
|
6,091
|
6,384
|
9,149
|
9,728
|
9,369
|
6,830
|
|
固定負債合計
|
-
|
445
|
776
|
1,007
|
1,077
|
761
|
319
|
786
|
684
|
708
|
850
|
957
|
1,476
|
1,951
|
1,966
|
2,118
|
1,846
|
2,714
|
2,610
|
2,406
|
1,811
|
2,143
|
2,994
|
2,302
|
3,063
|
3,743
|
4,275
|
3,493
|
3,759
|
3,628
|
4,437
|
5,308
|
4,614
|
5,633
|
6,558
|
6,150
|
6,433
|
6,722
|
9,481
|
10,033
|
9,664
|
7,098
|
|
総負債
|
-
|
1,670
|
2,237
|
2,845
|
3,846
|
3,412
|
3,446
|
3,858
|
5,257
|
5,577
|
5,452
|
4,748
|
6,137
|
6,073
|
6,056
|
6,947
|
7,966
|
8,629
|
7,331
|
6,930
|
5,865
|
5,517
|
7,075
|
6,331
|
6,607
|
6,800
|
6,522
|
6,693
|
8,032
|
8,691
|
8,457
|
12,789
|
13,836
|
14,052
|
15,474
|
16,345
|
16,198
|
17,017
|
20,114
|
18,609
|
19,734
|
19,572
|
|
資本金及び資本剰余金
|
-
|
5,450
|
5,450
|
5,450
|
1,676
|
1,676
|
1,676
|
1,676
|
1,682
|
1,682
|
1,682
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,595
|
1,600
|
1,600
|
2,629
|
2,629
|
2,629
|
2,629
|
2,629
|
2,629
|
2,629
|
2,626
|
2,626
|
2,625
|
|
利益剰余金
|
-
|
-3,742
|
-3,502
|
-3,626
|
74
|
489
|
586
|
623
|
775
|
898
|
1,333
|
2,122
|
2,451
|
3,332
|
3,011
|
2,778
|
2,731
|
2,849
|
2,960
|
2,692
|
2,943
|
3,065
|
3,148
|
3,097
|
3,180
|
3,674
|
3,855
|
3,721
|
3,626
|
3,831
|
4,306
|
4,145
|
4,071
|
4,551
|
4,755
|
4,761
|
5,326
|
5,788
|
5,733
|
5,926
|
6,001
|
7,273
|
|
株主資本
|
1,494
|
1,735
|
1,982
|
1,855
|
1,775
|
2,196
|
2,293
|
2,330
|
2,483
|
2,609
|
3,044
|
3,746
|
3,697
|
4,580
|
4,257
|
4,017
|
3,965
|
4,081
|
4,190
|
3,920
|
4,171
|
4,290
|
4,373
|
4,321
|
4,408
|
4,902
|
5,085
|
4,949
|
4,854
|
5,060
|
5,530
|
5,376
|
6,326
|
6,803
|
7,006
|
7,011
|
7,577
|
8,039
|
7,990
|
8,181
|
8,257
|
9,527
|