|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,141
|
9,901
|
9,094
|
10,390
|
10,275
|
10,502
|
9,967
|
12,489
|
11,877
|
11,826
|
11,585
|
12,815
|
12,548
|
12,953
|
12,118
|
15,201
|
13,670
|
14,172
|
14,007
|
22,413
|
19,233
|
18,156
|
18,117
|
21,900
|
21,349
|
20,761
|
20,568
|
26,871
|
19,292
|
19,187
|
18,881
|
16,979
|
16,136
|
15,745
|
15,392
|
16,577
|
15,844
|
17,132
|
21,708
|
21,215
|
21,540
|
21,840
|
|
流動資産合計
|
-
|
7,729
|
10,541
|
9,762
|
11,113
|
10,952
|
11,373
|
10,751
|
13,338
|
13,144
|
12,760
|
12,405
|
13,784
|
13,576
|
14,746
|
13,423
|
16,264
|
14,955
|
15,447
|
15,790
|
23,342
|
20,394
|
19,167
|
19,305
|
22,975
|
22,215
|
21,585
|
21,532
|
27,777
|
30,139
|
30,004
|
29,732
|
33,398
|
32,062
|
31,580
|
31,083
|
27,080
|
26,585
|
27,542
|
23,126
|
22,431
|
22,834
|
23,696
|
|
有形固定資産
|
-
|
25,984
|
27,697
|
28,424
|
29,247
|
29,738
|
30,545
|
32,100
|
33,341
|
35,489
|
36,539
|
37,871
|
41,033
|
42,630
|
45,091
|
46,685
|
47,746
|
49,447
|
50,278
|
52,167
|
47,686
|
48,189
|
48,934
|
49,572
|
49,676
|
49,164
|
48,932
|
48,809
|
44,665
|
44,323
|
43,716
|
43,586
|
43,667
|
43,962
|
45,026
|
44,969
|
41,790
|
41,251
|
47,823
|
47,948
|
46,492
|
46,073
|
46,323
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
1,370
|
-
|
-
|
-
|
1,375
|
-
|
-
|
-
|
1,388
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
28,543
|
30,336
|
31,153
|
31,983
|
32,517
|
33,325
|
34,941
|
36,276
|
38,519
|
39,613
|
41,006
|
44,400
|
46,029
|
48,573
|
50,161
|
51,457
|
53,149
|
54,069
|
56,167
|
52,119
|
52,843
|
53,463
|
53,971
|
54,100
|
53,546
|
53,358
|
53,219
|
50,181
|
49,993
|
49,351
|
49,168
|
49,873
|
50,067
|
51,126
|
51,045
|
47,129
|
46,019
|
50,963
|
50,904
|
49,742
|
48,987
|
49,262
|
|
総資産
|
-
|
36,298
|
40,897
|
40,932
|
43,110
|
43,482
|
44,708
|
45,701
|
49,622
|
51,670
|
52,379
|
53,423
|
58,195
|
59,614
|
63,327
|
63,592
|
67,727
|
68,108
|
69,520
|
71,959
|
75,463
|
73,238
|
72,630
|
73,275
|
77,100
|
75,786
|
74,966
|
74,774
|
77,980
|
80,151
|
79,373
|
78,917
|
83,287
|
82,143
|
82,719
|
82,139
|
74,219
|
72,613
|
78,513
|
74,036
|
72,178
|
71,824
|
72,960
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
410
|
380
|
380
|
630
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
250
|
250
|
250
|
-
|
350
|
-
|
-
|
100
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
130
|
430
|
2,019
|
1,643
|
721
|
748
|
548
|
|
一年内返済予定の長期借入金
|
-
|
2,738
|
3,160
|
3,127
|
3,147
|
3,298
|
3,114
|
3,166
|
3,467
|
3,671
|
3,624
|
3,597
|
3,853
|
4,063
|
4,249
|
4,412
|
4,801
|
4,902
|
4,900
|
5,096
|
4,869
|
5,555
|
5,491
|
5,530
|
5,492
|
5,424
|
5,327
|
5,246
|
5,253
|
5,375
|
5,207
|
5,069
|
4,841
|
4,799
|
4,675
|
4,487
|
4,391
|
4,168
|
9,181
|
3,866
|
3,958
|
3,679
|
3,288
|
|
流動負債合計
|
-
|
6,259
|
6,787
|
6,709
|
7,424
|
6,271
|
6,712
|
6,235
|
7,384
|
7,500
|
7,900
|
7,916
|
8,504
|
8,250
|
9,048
|
8,212
|
9,540
|
8,790
|
9,671
|
9,456
|
12,374
|
8,649
|
8,200
|
8,513
|
8,241
|
8,242
|
8,554
|
9,139
|
11,059
|
7,874
|
8,140
|
8,350
|
8,841
|
7,963
|
8,505
|
8,238
|
9,014
|
7,852
|
14,731
|
9,624
|
14,453
|
12,973
|
13,801
|
|
長期借入金
|
-
|
8,445
|
10,796
|
10,130
|
11,008
|
11,851
|
11,474
|
12,005
|
13,723
|
14,790
|
13,957
|
13,358
|
15,108
|
16,018
|
17,368
|
17,514
|
19,384
|
19,629
|
19,022
|
20,478
|
18,495
|
20,935
|
20,168
|
19,689
|
18,829
|
17,495
|
16,210
|
14,998
|
14,366
|
19,380
|
18,154
|
16,992
|
20,111
|
19,453
|
18,807
|
17,959
|
12,878
|
11,988
|
9,752
|
9,530
|
8,698
|
8,976
|
8,438
|
|
固定負債合計
|
-
|
13,023
|
15,663
|
15,045
|
15,687
|
16,607
|
16,305
|
16,993
|
18,702
|
20,073
|
19,182
|
18,507
|
21,564
|
22,492
|
24,155
|
24,270
|
26,228
|
26,626
|
26,007
|
27,625
|
25,561
|
27,926
|
27,373
|
27,327
|
31,411
|
29,996
|
28,650
|
27,386
|
26,718
|
31,949
|
30,446
|
29,227
|
32,772
|
32,041
|
31,466
|
30,585
|
24,887
|
23,985
|
21,754
|
21,301
|
15,459
|
15,775
|
15,283
|
|
総負債
|
-
|
19,281
|
22,450
|
21,754
|
23,111
|
22,879
|
23,017
|
23,228
|
26,085
|
27,574
|
27,082
|
26,423
|
30,068
|
30,742
|
33,203
|
32,482
|
35,768
|
35,415
|
35,678
|
37,081
|
37,934
|
36,574
|
35,572
|
35,840
|
39,652
|
38,239
|
37,204
|
36,525
|
37,777
|
39,823
|
38,586
|
37,576
|
41,614
|
40,003
|
39,971
|
38,822
|
33,901
|
31,837
|
36,485
|
30,924
|
29,912
|
28,748
|
29,084
|
|
資本金及び資本剰余金
|
-
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,456
|
3,833
|
3,877
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,876
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
3,877
|
|
利益剰余金
|
-
|
12,795
|
14,132
|
14,804
|
15,569
|
16,134
|
17,159
|
17,879
|
18,873
|
19,393
|
20,518
|
21,256
|
22,161
|
22,858
|
23,996
|
24,853
|
25,610
|
26,283
|
27,303
|
28,211
|
30,801
|
30,036
|
30,417
|
30,727
|
30,751
|
30,852
|
31,029
|
31,386
|
33,044
|
33,068
|
33,323
|
33,577
|
33,671
|
33,956
|
34,305
|
34,564
|
31,289
|
31,582
|
32,561
|
33,461
|
32,363
|
33,127
|
33,950
|
|
株主資本
|
13,645
|
17,016
|
18,447
|
19,178
|
19,999
|
20,603
|
21,691
|
22,473
|
23,537
|
24,096
|
25,298
|
26,999
|
28,127
|
28,872
|
30,125
|
31,110
|
31,959
|
32,693
|
33,842
|
34,878
|
37,529
|
36,663
|
37,057
|
37,436
|
37,448
|
37,547
|
37,762
|
38,249
|
40,202
|
40,329
|
40,787
|
41,341
|
41,673
|
42,140
|
42,748
|
43,317
|
40,318
|
40,775
|
42,028
|
43,111
|
42,266
|
43,076
|
43,876
|