|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
687
|
39
|
374
|
483
|
168
|
286
|
71
|
1,790
|
1,916
|
1,370
|
1,611
|
1,027
|
918
|
2,189
|
1,744
|
789
|
639
|
854
|
1,960
|
754
|
575
|
720
|
863
|
1,323
|
3,551
|
3,110
|
2,469
|
1,782
|
3,153
|
1,786
|
2,288
|
1,332
|
1,067
|
1,381
|
1,656
|
2,415
|
2,060
|
3,546
|
3,677
|
3,978
|
2,297
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,580
|
1,368
|
1,444
|
988
|
1,103
|
1,910
|
1,819
|
4,357
|
4,717
|
5,481
|
6,070
|
6,372
|
7,469
|
8,421
|
8,402
|
7,147
|
6,760
|
7,866
|
8,290
|
8,867
|
8,756
|
8,813
|
8,962
|
5,976
|
7,627
|
7,429
|
7,366
|
7,118
|
8,139
|
7,992
|
8,869
|
8,505
|
8,135
|
8,121
|
9,354
|
9,760
|
9,502
|
10,172
|
10,000
|
9,932
|
9,505
|
|
有形固定資産
|
-
|
549
|
553
|
551
|
208
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
5
|
4
|
5
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
20
|
18
|
17
|
16
|
14
|
13
|
12
|
11
|
13
|
11
|
18
|
|
投資有価証券
|
-
|
27
|
22
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
33
|
33
|
33
|
31
|
31
|
25
|
25
|
25
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
固定資産合計
|
-
|
634
|
632
|
628
|
284
|
50
|
48
|
47
|
58
|
56
|
57
|
56
|
43
|
42
|
41
|
41
|
100
|
100
|
104
|
106
|
45
|
46
|
44
|
64
|
62
|
61
|
60
|
59
|
52
|
52
|
64
|
96
|
93
|
92
|
90
|
88
|
87
|
86
|
85
|
86
|
85
|
91
|
|
総資産
|
-
|
2,215
|
2,001
|
2,072
|
1,273
|
1,153
|
1,959
|
1,866
|
4,416
|
4,773
|
5,539
|
6,127
|
6,416
|
7,512
|
8,463
|
8,443
|
7,248
|
6,860
|
7,971
|
8,397
|
8,913
|
8,802
|
8,858
|
9,027
|
6,039
|
7,689
|
7,489
|
7,426
|
7,170
|
8,191
|
8,056
|
8,965
|
8,598
|
8,228
|
8,212
|
9,443
|
9,847
|
9,588
|
10,257
|
10,087
|
10,017
|
9,597
|
|
短期借入金
|
-
|
108
|
108
|
108
|
93
|
-
|
-
|
-
|
950
|
1,056
|
1,590
|
1,171
|
902
|
829
|
348
|
353
|
372
|
239
|
208
|
230
|
160
|
122
|
163
|
188
|
91
|
181
|
111
|
167
|
145
|
180
|
224
|
244
|
352
|
264
|
246
|
153
|
144
|
187
|
170
|
194
|
151
|
223
|
|
一年内返済予定の長期借入金
|
-
|
274
|
274
|
274
|
274
|
414
|
414
|
414
|
414
|
274
|
291
|
274
|
874
|
874
|
874
|
874
|
274
|
274
|
274
|
274
|
274
|
274
|
298
|
303
|
308
|
292
|
294
|
294
|
298
|
301
|
305
|
309
|
310
|
312
|
313
|
315
|
315
|
315
|
316
|
316
|
315
|
313
|
|
流動負債合計
|
-
|
860
|
777
|
771
|
774
|
775
|
785
|
790
|
2,207
|
1,830
|
2,423
|
2,449
|
2,763
|
2,781
|
2,196
|
2,135
|
1,177
|
926
|
908
|
929
|
1,502
|
1,485
|
1,562
|
1,683
|
1,191
|
908
|
813
|
862
|
761
|
1,015
|
993
|
1,138
|
1,092
|
934
|
924
|
1,480
|
1,526
|
1,585
|
1,485
|
1,198
|
1,008
|
897
|
|
長期借入金
|
-
|
-
|
-
|
140
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
21
|
96
|
251
|
246
|
241
|
236
|
231
|
223
|
214
|
205
|
196
|
186
|
176
|
166
|
156
|
146
|
135
|
125
|
115
|
105
|
88
|
|
固定負債合計
|
-
|
146
|
0
|
140
|
140
|
0
|
0
|
0
|
81
|
0
|
0
|
600
|
80
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
21
|
21
|
96
|
251
|
246
|
241
|
236
|
231
|
223
|
214
|
205
|
196
|
186
|
176
|
166
|
906
|
746
|
735
|
425
|
115
|
105
|
88
|
|
総負債
|
-
|
860
|
777
|
911
|
914
|
775
|
785
|
790
|
2,207
|
1,830
|
2,423
|
3,049
|
2,763
|
2,781
|
2,196
|
2,135
|
1,177
|
926
|
908
|
929
|
1,523
|
1,506
|
1,659
|
1,934
|
1,438
|
1,150
|
1,049
|
1,094
|
984
|
1,229
|
1,199
|
1,335
|
1,279
|
1,110
|
1,090
|
2,387
|
2,273
|
2,322
|
1,911
|
1,313
|
1,114
|
986
|
|
資本金及び資本剰余金
|
-
|
13,778
|
13,778
|
13,778
|
13,778
|
13,778
|
14,603
|
14,603
|
14,753
|
14,753
|
14,994
|
14,994
|
14,994
|
15,341
|
16,997
|
16,997
|
16,997
|
16,997
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,848
|
2,998
|
2,998
|
3,298
|
3,598
|
3,598
|
3,598
|
|
利益剰余金
|
-
|
-11,983
|
-12,114
|
-12,176
|
-12,978
|
-12,960
|
-12,998
|
-13,096
|
-12,114
|
-11,380
|
-11,447
|
-11,485
|
-10,910
|
-10,178
|
-10,291
|
-10,251
|
-10,488
|
-10,625
|
4,654
|
5,059
|
4,980
|
4,886
|
4,789
|
4,682
|
2,191
|
4,213
|
4,114
|
4,006
|
3,861
|
4,636
|
4,532
|
5,304
|
4,994
|
4,792
|
4,796
|
4,723
|
5,091
|
4,783
|
5,562
|
5,690
|
5,820
|
5,528
|
|
株主資本
|
343
|
1,354
|
1,223
|
1,161
|
359
|
377
|
1,173
|
1,076
|
2,209
|
2,942
|
3,116
|
3,078
|
3,652
|
4,731
|
6,268
|
6,308
|
6,070
|
5,934
|
7,063
|
7,468
|
7,389
|
7,296
|
7,198
|
7,092
|
4,600
|
6,538
|
6,439
|
6,331
|
6,186
|
6,961
|
6,857
|
7,629
|
7,319
|
7,117
|
7,121
|
7,056
|
7,574
|
7,266
|
8,345
|
8,773
|
8,903
|
8,610
|