|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
12,983
|
14,806
|
18,199
|
16,207
|
18,070
|
17,853
|
18,492
|
15,811
|
18,560
|
17,760
|
19,624
|
15,240
|
16,346
|
13,108
|
14,429
|
11,290
|
13,142
|
10,584
|
11,861
|
8,608
|
10,738
|
13,227
|
19,508
|
19,733
|
22,234
|
22,758
|
25,450
|
22,117
|
23,407
|
19,049
|
19,173
|
15,912
|
18,353
|
15,080
|
18,955
|
17,138
|
18,180
|
18,530
|
20,546
|
19,112
|
21,653
|
22,138
|
|
流動資産合計
|
-
|
32,264
|
32,072
|
32,781
|
32,543
|
35,359
|
36,515
|
37,338
|
35,923
|
37,389
|
36,688
|
37,022
|
36,364
|
38,278
|
38,740
|
39,566
|
38,913
|
41,684
|
41,581
|
41,048
|
38,146
|
38,302
|
37,659
|
37,671
|
36,485
|
37,264
|
38,367
|
40,084
|
38,812
|
41,001
|
41,642
|
41,862
|
41,867
|
43,527
|
41,064
|
40,293
|
38,917
|
38,814
|
37,602
|
45,644
|
45,531
|
47,230
|
48,160
|
|
有形固定資産
|
-
|
4,504
|
4,641
|
4,851
|
5,021
|
5,058
|
5,108
|
5,060
|
5,007
|
5,003
|
4,983
|
4,953
|
5,271
|
5,237
|
6,824
|
6,829
|
6,791
|
6,729
|
6,675
|
8,343
|
8,379
|
9,034
|
8,954
|
8,943
|
8,909
|
8,939
|
9,553
|
9,835
|
9,873
|
9,976
|
10,267
|
10,217
|
10,571
|
10,625
|
11,123
|
11,422
|
11,927
|
11,418
|
12,169
|
14,188
|
13,707
|
13,718
|
13,677
|
|
投資有価証券
|
-
|
136
|
-
|
174
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
237
|
-
|
-
|
-
|
203
|
-
|
-
|
-
|
191
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
191
|
-
|
-
|
-
|
173
|
-
|
-
|
-
|
191
|
-
|
-
|
-
|
200
|
218
|
214
|
228
|
|
固定資産合計
|
-
|
4,905
|
5,045
|
5,243
|
5,419
|
5,445
|
5,500
|
5,446
|
5,400
|
5,398
|
5,382
|
5,378
|
5,713
|
5,670
|
7,748
|
7,734
|
7,762
|
7,698
|
7,611
|
9,344
|
9,364
|
10,016
|
9,919
|
9,894
|
9,872
|
9,899
|
10,547
|
10,827
|
10,835
|
10,929
|
11,212
|
11,138
|
11,517
|
11,584
|
12,081
|
12,381
|
12,889
|
12,387
|
13,236
|
15,528
|
15,099
|
15,095
|
15,030
|
|
総資産
|
-
|
37,170
|
37,117
|
38,023
|
37,962
|
40,804
|
42,014
|
42,784
|
41,323
|
42,788
|
42,071
|
42,400
|
42,077
|
43,948
|
46,489
|
47,300
|
46,675
|
49,382
|
49,191
|
50,392
|
47,509
|
48,318
|
47,578
|
47,565
|
46,358
|
47,163
|
48,914
|
50,911
|
49,647
|
51,930
|
52,855
|
53,000
|
53,384
|
55,111
|
53,145
|
52,674
|
51,806
|
51,201
|
50,838
|
61,172
|
60,630
|
62,325
|
63,190
|
|
短期借入金
|
-
|
6,500
|
7,244
|
5,977
|
7,040
|
7,912
|
8,381
|
7,921
|
7,352
|
7,093
|
6,665
|
5,799
|
6,172
|
6,299
|
7,129
|
6,212
|
6,326
|
6,682
|
7,394
|
7,675
|
6,176
|
5,259
|
5,035
|
4,294
|
4,113
|
4,315
|
4,949
|
5,032
|
5,209
|
5,921
|
6,438
|
5,961
|
7,096
|
7,164
|
6,155
|
5,264
|
5,992
|
4,996
|
3,980
|
3,281
|
3,618
|
4,540
|
5,833
|
|
一年内返済予定の長期借入金
|
-
|
58
|
58
|
58
|
58
|
69
|
69
|
76
|
76
|
76
|
76
|
466
|
470
|
470
|
692
|
429
|
421
|
426
|
422
|
418
|
414
|
467
|
459
|
505
|
487
|
466
|
398
|
491
|
459
|
429
|
417
|
349
|
344
|
352
|
347
|
351
|
349
|
346
|
345
|
4,502
|
4,211
|
4,128
|
4,115
|
|
流動負債合計
|
-
|
13,837
|
12,877
|
12,879
|
12,627
|
14,476
|
15,212
|
14,692
|
12,943
|
13,565
|
12,447
|
12,345
|
11,896
|
13,009
|
13,879
|
13,008
|
12,371
|
14,389
|
14,046
|
14,578
|
11,823
|
11,287
|
10,630
|
10,069
|
8,806
|
9,164
|
10,736
|
11,882
|
10,574
|
12,307
|
13,261
|
12,769
|
13,144
|
14,186
|
12,246
|
11,267
|
10,622
|
9,689
|
9,381
|
13,534
|
12,741
|
14,069
|
14,715
|
|
長期借入金
|
-
|
1,024
|
980
|
1,066
|
1,051
|
1,250
|
1,233
|
1,598
|
1,579
|
1,559
|
1,540
|
1,131
|
1,153
|
1,132
|
1,695
|
2,561
|
2,457
|
2,354
|
2,291
|
2,188
|
2,085
|
2,963
|
2,853
|
2,700
|
2,601
|
2,497
|
2,405
|
2,398
|
2,303
|
2,217
|
2,128
|
2,039
|
1,954
|
2,009
|
1,922
|
1,930
|
1,843
|
1,757
|
1,670
|
5,500
|
6,218
|
6,128
|
6,284
|
|
固定負債合計
|
-
|
1,237
|
1,197
|
1,294
|
1,274
|
1,476
|
1,459
|
1,838
|
1,820
|
1,796
|
1,798
|
1,408
|
1,437
|
1,415
|
2,094
|
2,913
|
2,790
|
2,684
|
2,605
|
2,541
|
2,439
|
3,317
|
3,205
|
3,068
|
2,968
|
2,864
|
2,770
|
2,777
|
2,682
|
2,594
|
2,493
|
2,424
|
2,335
|
2,418
|
2,330
|
2,370
|
2,265
|
2,151
|
2,059
|
6,089
|
6,796
|
6,685
|
6,839
|
|
総負債
|
-
|
15,074
|
14,074
|
14,174
|
13,902
|
15,953
|
16,671
|
16,530
|
14,763
|
15,362
|
14,245
|
13,753
|
13,334
|
14,425
|
15,973
|
15,920
|
15,161
|
17,073
|
16,651
|
17,119
|
14,261
|
14,603
|
13,835
|
13,137
|
11,774
|
12,027
|
13,506
|
14,658
|
13,256
|
14,901
|
15,754
|
15,193
|
15,479
|
16,605
|
14,576
|
13,637
|
12,887
|
11,840
|
11,440
|
19,623
|
19,537
|
20,754
|
21,554
|
|
資本金及び資本剰余金
|
-
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,926
|
2,927
|
2,927
|
2,927
|
2,927
|
2,927
|
2,927
|
2,927
|
2,927
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
3,056
|
3,058
|
3,058
|
|
利益剰余金
|
-
|
21,762
|
22,680
|
23,486
|
23,705
|
24,504
|
24,985
|
25,894
|
26,186
|
27,032
|
27,430
|
28,222
|
28,316
|
29,086
|
29,325
|
30,180
|
30,304
|
31,055
|
31,284
|
31,988
|
31,961
|
32,408
|
32,437
|
33,062
|
33,176
|
33,704
|
33,943
|
34,750
|
34,868
|
35,475
|
35,530
|
36,209
|
36,277
|
36,840
|
36,890
|
37,363
|
37,233
|
37,609
|
37,613
|
39,262
|
39,145
|
39,597
|
39,650
|
|
株主資本
|
20,448
|
22,096
|
23,043
|
23,849
|
24,060
|
24,851
|
25,343
|
26,254
|
26,560
|
27,426
|
27,826
|
28,646
|
28,743
|
29,523
|
30,515
|
31,380
|
31,514
|
32,309
|
32,541
|
33,272
|
33,248
|
33,715
|
33,743
|
34,429
|
34,584
|
35,136
|
35,409
|
36,253
|
36,391
|
37,029
|
37,100
|
37,807
|
37,905
|
38,506
|
38,569
|
39,037
|
38,919
|
39,360
|
39,397
|
41,549
|
41,092
|
41,570
|
41,635
|