|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,432
|
7,262
|
6,415
|
6,749
|
7,100
|
8,054
|
7,159
|
6,776
|
6,963
|
6,274
|
6,594
|
5,580
|
7,698
|
7,660
|
9,673
|
12,670
|
14,655
|
13,086
|
11,702
|
10,379
|
10,213
|
9,596
|
9,777
|
10,882
|
11,894
|
11,928
|
13,441
|
11,554
|
13,259
|
13,478
|
14,300
|
12,908
|
14,330
|
13,905
|
14,996
|
14,952
|
15,853
|
15,212
|
15,211
|
15,974
|
16,013
|
15,079
|
|
有価証券
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
10,115
|
9,148
|
9,122
|
9,844
|
10,483
|
11,968
|
12,169
|
12,262
|
13,538
|
14,802
|
17,532
|
17,972
|
20,827
|
23,513
|
25,948
|
26,136
|
25,654
|
25,952
|
19,903
|
18,316
|
17,702
|
16,596
|
15,947
|
16,106
|
16,331
|
16,190
|
17,320
|
16,270
|
18,045
|
19,407
|
20,032
|
19,171
|
20,659
|
19,859
|
21,887
|
21,306
|
21,649
|
20,924
|
22,558
|
22,854
|
22,674
|
22,431
|
|
有形固定資産
|
-
|
8,169
|
8,835
|
8,871
|
8,834
|
9,089
|
9,130
|
10,005
|
10,036
|
10,037
|
10,644
|
10,648
|
10,577
|
10,474
|
10,405
|
9,742
|
12,443
|
12,272
|
12,206
|
18,070
|
18,628
|
19,382
|
20,433
|
20,356
|
20,141
|
20,551
|
21,037
|
21,217
|
21,553
|
21,567
|
21,555
|
21,852
|
22,159
|
22,610
|
24,326
|
24,236
|
25,069
|
26,260
|
27,640
|
28,460
|
29,093
|
30,929
|
32,286
|
|
投資有価証券
|
-
|
203
|
-
|
158
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
170
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
9,424
|
10,131
|
10,191
|
10,216
|
10,508
|
10,726
|
11,623
|
11,683
|
11,723
|
12,357
|
12,372
|
12,413
|
12,326
|
12,255
|
11,915
|
15,514
|
15,567
|
15,396
|
23,117
|
23,528
|
24,254
|
25,066
|
24,756
|
24,432
|
24,856
|
25,290
|
24,882
|
25,435
|
25,393
|
25,384
|
25,611
|
25,732
|
26,184
|
27,864
|
27,789
|
29,751
|
31,003
|
32,398
|
33,362
|
33,951
|
35,951
|
37,316
|
|
総資産
|
-
|
19,539
|
19,279
|
19,313
|
20,060
|
20,991
|
22,694
|
23,792
|
23,945
|
25,260
|
27,158
|
29,905
|
30,385
|
33,153
|
35,768
|
37,862
|
41,650
|
41,221
|
41,348
|
43,020
|
41,844
|
41,955
|
41,662
|
40,703
|
40,538
|
41,187
|
41,480
|
42,202
|
41,704
|
43,437
|
44,791
|
45,643
|
44,903
|
46,843
|
47,723
|
49,676
|
51,057
|
52,652
|
53,321
|
55,920
|
56,805
|
58,624
|
59,746
|
|
短期借入金
|
-
|
-
|
425
|
333
|
1,108
|
1,372
|
1,436
|
1,977
|
1,410
|
1,396
|
1,526
|
1,939
|
1,959
|
1,865
|
2,240
|
1,923
|
894
|
549
|
634
|
562
|
-
|
-
|
-
|
-
|
8
|
279
|
346
|
396
|
536
|
105
|
54
|
109
|
173
|
206
|
297
|
241
|
142
|
726
|
460
|
331
|
972
|
547
|
422
|
|
一年内返済予定の長期借入金
|
-
|
326
|
244
|
244
|
202
|
159
|
517
|
488
|
482
|
529
|
529
|
672
|
700
|
857
|
1,052
|
1,385
|
1,243
|
1,201
|
1,488
|
1,650
|
1,815
|
1,802
|
1,846
|
1,616
|
1,539
|
1,518
|
1,444
|
1,416
|
1,334
|
1,487
|
1,790
|
1,893
|
2,050
|
2,373
|
2,518
|
2,578
|
2,726
|
2,643
|
2,437
|
2,624
|
2,339
|
2,340
|
2,761
|
|
流動負債合計
|
-
|
2,463
|
2,819
|
2,881
|
3,478
|
4,025
|
3,992
|
4,959
|
4,448
|
4,494
|
4,427
|
5,692
|
4,932
|
5,177
|
5,736
|
6,607
|
6,817
|
6,902
|
6,739
|
11,913
|
9,939
|
9,315
|
7,955
|
6,786
|
6,948
|
7,205
|
6,933
|
5,868
|
5,553
|
5,626
|
5,689
|
6,219
|
6,256
|
6,999
|
6,833
|
7,062
|
7,476
|
7,983
|
7,444
|
7,786
|
7,933
|
7,896
|
8,036
|
|
長期借入金
|
-
|
2,298
|
682
|
621
|
602
|
583
|
2,134
|
2,016
|
2,384
|
3,189
|
4,849
|
5,912
|
7,274
|
8,351
|
9,709
|
9,893
|
9,015
|
7,799
|
8,085
|
8,455
|
9,457
|
9,073
|
8,362
|
7,818
|
7,353
|
7,013
|
7,112
|
7,657
|
7,958
|
8,959
|
10,017
|
9,995
|
9,721
|
10,337
|
10,849
|
12,309
|
13,292
|
13,772
|
14,900
|
16,582
|
16,630
|
17,693
|
18,621
|
|
固定負債合計
|
-
|
3,562
|
1,867
|
1,805
|
2,014
|
2,029
|
3,570
|
3,549
|
4,263
|
5,103
|
6,761
|
7,862
|
9,167
|
10,497
|
11,917
|
12,505
|
15,859
|
14,462
|
14,488
|
14,688
|
15,460
|
15,898
|
16,206
|
15,778
|
15,118
|
14,835
|
14,904
|
15,371
|
15,333
|
16,030
|
16,702
|
16,352
|
15,755
|
16,103
|
16,352
|
17,593
|
18,629
|
18,928
|
19,823
|
21,364
|
21,661
|
22,555
|
23,279
|
|
総負債
|
-
|
6,025
|
4,687
|
4,686
|
5,493
|
6,055
|
7,562
|
8,508
|
8,711
|
9,597
|
11,188
|
13,553
|
14,099
|
15,674
|
17,653
|
19,113
|
22,677
|
21,365
|
21,227
|
26,601
|
25,399
|
25,213
|
24,161
|
22,563
|
22,065
|
22,040
|
21,837
|
21,239
|
20,885
|
21,656
|
22,391
|
22,571
|
22,010
|
23,102
|
23,185
|
24,655
|
26,105
|
26,911
|
27,267
|
29,150
|
29,594
|
30,450
|
31,315
|
|
資本金及び資本剰余金
|
-
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,181
|
11,874
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,268
|
12,275
|
12,275
|
12,275
|
12,275
|
12,285
|
12,285
|
12,285
|
12,285
|
12,276
|
12,278
|
12,279
|
12,280
|
12,272
|
12,275
|
12,278
|
12,281
|
12,277
|
12,282
|
|
利益剰余金
|
-
|
2,591
|
3,678
|
3,700
|
3,642
|
4,010
|
4,209
|
4,364
|
4,315
|
4,743
|
5,048
|
5,432
|
5,366
|
5,852
|
6,098
|
6,752
|
6,973
|
7,857
|
8,120
|
4,418
|
4,448
|
4,743
|
5,499
|
6,137
|
6,471
|
7,110
|
7,602
|
8,918
|
8,777
|
9,719
|
10,338
|
11,009
|
10,830
|
11,679
|
12,473
|
12,956
|
12,882
|
13,666
|
13,979
|
14,685
|
15,163
|
16,126
|
16,356
|
|
株主資本
|
12,282
|
13,514
|
14,592
|
14,626
|
14,568
|
14,936
|
15,132
|
15,284
|
15,234
|
15,663
|
15,970
|
16,351
|
16,287
|
17,479
|
18,115
|
18,750
|
18,973
|
19,856
|
20,121
|
16,419
|
16,445
|
16,742
|
17,501
|
18,139
|
18,473
|
19,147
|
19,642
|
20,963
|
20,819
|
21,782
|
22,400
|
23,073
|
22,893
|
23,742
|
24,538
|
25,021
|
24,952
|
25,741
|
26,055
|
26,770
|
27,211
|
28,174
|
28,431
|