|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
100
|
152
|
123
|
165
|
177
|
212
|
196
|
243
|
277
|
423
|
678
|
582
|
482
|
558
|
447
|
647
|
518
|
413
|
391
|
370
|
306
|
416
|
416
|
510
|
510
|
443
|
361
|
319
|
348
|
381
|
365
|
364
|
341
|
397
|
465
|
444
|
478
|
642
|
395
|
321
|
427
|
414
|
414
|
|
流動資産合計
|
-
|
270
|
377
|
368
|
382
|
410
|
539
|
495
|
538
|
993
|
1,004
|
949
|
853
|
1,121
|
1,204
|
906
|
1,124
|
984
|
876
|
836
|
814
|
757
|
852
|
635
|
712
|
720
|
667
|
597
|
567
|
624
|
632
|
625
|
590
|
592
|
647
|
701
|
772
|
816
|
889
|
764
|
580
|
696
|
621
|
627
|
|
有形固定資産
|
-
|
308
|
808
|
990
|
1,199
|
1,213
|
1,265
|
1,353
|
1,366
|
1,087
|
1,092
|
1,098
|
1,093
|
744
|
733
|
732
|
711
|
709
|
702
|
704
|
721
|
732
|
862
|
1,051
|
1,040
|
1,113
|
1,087
|
1,078
|
1,205
|
1,214
|
1,221
|
1,224
|
1,231
|
1,217
|
1,199
|
1,197
|
1,212
|
1,203
|
1,202
|
1,312
|
1,317
|
1,350
|
1,358
|
1,355
|
|
投資有価証券
|
-
|
156
|
329
|
380
|
341
|
309
|
214
|
215
|
220
|
209
|
205
|
490
|
515
|
503
|
603
|
806
|
694
|
825
|
725
|
690
|
627
|
540
|
541
|
531
|
499
|
500
|
462
|
467
|
427
|
526
|
691
|
648
|
668
|
713
|
794
|
872
|
760
|
978
|
1,028
|
830
|
685
|
603
|
695
|
789
|
|
固定資産合計
|
-
|
990
|
1,812
|
2,065
|
2,233
|
2,249
|
2,263
|
2,359
|
2,409
|
2,174
|
2,222
|
2,518
|
2,570
|
2,239
|
2,263
|
2,576
|
2,383
|
2,544
|
2,460
|
2,446
|
2,397
|
2,322
|
2,447
|
2,627
|
2,591
|
2,732
|
2,678
|
2,672
|
2,761
|
2,907
|
3,060
|
3,025
|
3,066
|
3,098
|
3,157
|
3,344
|
3,290
|
3,502
|
3,450
|
3,389
|
3,299
|
3,227
|
3,328
|
3,413
|
|
総資産
|
-
|
1,261
|
2,190
|
2,434
|
2,615
|
2,659
|
2,803
|
2,854
|
2,947
|
3,172
|
3,226
|
3,467
|
3,424
|
3,360
|
3,467
|
3,484
|
3,509
|
3,530
|
3,338
|
3,284
|
3,213
|
3,082
|
3,304
|
3,267
|
3,308
|
3,457
|
3,350
|
3,274
|
3,338
|
3,540
|
3,701
|
3,659
|
3,665
|
3,698
|
3,811
|
4,053
|
4,070
|
4,325
|
4,346
|
4,159
|
3,885
|
3,929
|
3,954
|
4,046
|
|
短期借入金
|
-
|
16
|
219
|
250
|
100
|
100
|
100
|
132
|
121
|
100
|
100
|
162
|
95
|
96
|
67
|
80
|
289
|
68
|
34
|
69
|
31
|
77
|
135
|
168
|
228
|
186
|
149
|
167
|
126
|
213
|
175
|
225
|
163
|
222
|
79
|
115
|
53
|
128
|
85
|
164
|
85
|
137
|
84
|
124
|
|
一年内返済予定の長期借入金
|
-
|
9
|
14
|
29
|
70
|
70
|
76
|
82
|
82
|
82
|
82
|
101
|
101
|
101
|
101
|
79
|
79
|
178
|
175
|
165
|
157
|
141
|
145
|
138
|
135
|
130
|
102
|
77
|
52
|
24
|
21
|
18
|
16
|
16
|
49
|
53
|
53
|
110
|
110
|
110
|
171
|
170
|
167
|
161
|
|
流動負債合計
|
-
|
169
|
425
|
473
|
366
|
378
|
431
|
454
|
443
|
458
|
536
|
622
|
556
|
519
|
557
|
545
|
704
|
544
|
491
|
507
|
467
|
513
|
557
|
567
|
641
|
632
|
538
|
522
|
482
|
551
|
542
|
698
|
623
|
708
|
652
|
758
|
712
|
900
|
974
|
994
|
982
|
1,043
|
1,019
|
988
|
|
長期借入金
|
-
|
38
|
55
|
137
|
360
|
341
|
347
|
351
|
337
|
310
|
289
|
280
|
255
|
230
|
205
|
108
|
88
|
270
|
227
|
186
|
156
|
122
|
235
|
202
|
173
|
139
|
132
|
125
|
120
|
114
|
110
|
106
|
103
|
98
|
161
|
287
|
311
|
234
|
287
|
359
|
260
|
214
|
176
|
143
|
|
固定負債合計
|
-
|
496
|
776
|
910
|
1,166
|
1,166
|
1,174
|
1,212
|
1,250
|
1,427
|
1,276
|
1,302
|
1,289
|
1,267
|
1,250
|
1,177
|
1,204
|
1,405
|
1,328
|
1,294
|
1,275
|
1,198
|
1,384
|
1,369
|
1,346
|
1,353
|
1,359
|
1,336
|
1,451
|
1,475
|
1,499
|
1,469
|
1,495
|
1,445
|
1,537
|
1,721
|
1,766
|
1,703
|
1,748
|
1,794
|
1,627
|
1,558
|
1,546
|
1,525
|
|
総負債
|
-
|
665
|
1,201
|
1,384
|
1,533
|
1,545
|
1,605
|
1,667
|
1,694
|
1,886
|
1,813
|
1,924
|
1,845
|
1,787
|
1,807
|
1,722
|
1,909
|
1,949
|
1,819
|
1,801
|
1,742
|
1,712
|
1,942
|
1,937
|
1,987
|
1,985
|
1,897
|
1,858
|
1,934
|
2,026
|
2,042
|
2,168
|
2,119
|
2,154
|
2,190
|
2,480
|
2,480
|
2,604
|
2,723
|
2,788
|
2,610
|
2,602
|
2,565
|
2,514
|
|
資本金及び資本剰余金
|
-
|
1,410
|
1,337
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
1,112
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
993
|
991
|
991
|
991
|
991
|
991
|
991
|
991
|
|
利益剰余金
|
-
|
-533
|
-393
|
-140
|
-81
|
-29
|
105
|
103
|
154
|
201
|
315
|
450
|
493
|
526
|
517
|
593
|
617
|
677
|
464
|
452
|
488
|
485
|
523
|
526
|
548
|
590
|
623
|
599
|
619
|
657
|
687
|
664
|
701
|
746
|
762
|
747
|
805
|
502
|
530
|
496
|
484
|
567
|
592
|
580
|
|
株主資本
|
531
|
596
|
987
|
1,049
|
1,082
|
1,113
|
1,197
|
1,187
|
1,252
|
1,285
|
1,413
|
1,542
|
1,577
|
1,573
|
1,659
|
1,761
|
1,600
|
1,580
|
1,518
|
1,482
|
1,470
|
1,369
|
1,361
|
1,329
|
1,319
|
1,471
|
1,452
|
1,414
|
1,403
|
1,513
|
1,658
|
1,490
|
1,545
|
1,544
|
1,621
|
1,572
|
1,590
|
1,720
|
1,623
|
1,370
|
1,275
|
1,327
|
1,388
|
1,531
|