|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,938
|
5,120
|
4,317
|
4,784
|
4,658
|
5,617
|
4,919
|
5,256
|
4,823
|
4,857
|
4,109
|
4,644
|
6,098
|
6,631
|
6,044
|
6,605
|
6,387
|
6,551
|
6,031
|
6,188
|
5,973
|
4,643
|
4,461
|
4,333
|
5,120
|
4,731
|
5,215
|
7,579
|
5,910
|
5,760
|
5,148
|
5,251
|
5,861
|
6,603
|
5,764
|
5,933
|
6,798
|
6,234
|
5,799
|
6,601
|
8,299
|
7,764
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
74
|
44
|
43
|
42
|
31
|
24
|
24
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
338
|
189
|
160
|
572
|
282
|
190
|
175
|
692
|
334
|
210
|
236
|
682
|
312
|
239
|
284
|
773
|
370
|
280
|
322
|
692
|
351
|
193
|
315
|
445
|
364
|
180
|
258
|
454
|
348
|
236
|
273
|
507
|
412
|
287
|
294
|
423
|
447
|
258
|
372
|
497
|
521
|
305
|
|
流動資産合計
|
-
|
8,203
|
9,027
|
8,300
|
9,791
|
9,499
|
9,454
|
9,110
|
10,691
|
11,129
|
11,191
|
11,804
|
14,030
|
14,938
|
14,982
|
15,158
|
16,942
|
17,561
|
16,104
|
17,312
|
19,423
|
19,275
|
17,427
|
17,857
|
18,225
|
17,448
|
16,479
|
17,512
|
20,040
|
18,817
|
16,143
|
16,896
|
18,332
|
19,447
|
18,512
|
19,440
|
20,315
|
20,888
|
20,190
|
20,728
|
22,048
|
22,476
|
21,836
|
|
有形固定資産
|
-
|
5,419
|
5,367
|
5,321
|
5,259
|
5,202
|
5,168
|
5,118
|
5,063
|
5,032
|
4,975
|
5,533
|
5,468
|
5,410
|
5,353
|
5,308
|
5,283
|
5,234
|
5,186
|
5,125
|
4,581
|
4,534
|
4,523
|
4,483
|
4,449
|
4,431
|
4,382
|
4,327
|
4,303
|
4,270
|
4,236
|
4,189
|
4,138
|
4,111
|
4,146
|
4,250
|
4,247
|
4,213
|
4,158
|
4,289
|
4,723
|
4,664
|
4,599
|
|
投資有価証券
|
-
|
41
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
126
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
181
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
178
|
-
|
-
|
-
|
214
|
-
|
|
固定資産合計
|
-
|
7,761
|
7,755
|
7,735
|
7,740
|
7,663
|
7,653
|
7,633
|
7,580
|
7,551
|
7,493
|
8,132
|
8,244
|
8,121
|
8,176
|
8,149
|
8,043
|
8,132
|
8,113
|
8,078
|
7,492
|
7,860
|
7,784
|
7,694
|
7,691
|
7,800
|
7,717
|
7,688
|
7,679
|
7,711
|
7,655
|
7,663
|
7,669
|
7,791
|
7,759
|
7,924
|
7,915
|
7,933
|
7,944
|
8,080
|
8,512
|
8,419
|
8,279
|
|
総資産
|
-
|
15,985
|
16,801
|
16,051
|
17,545
|
17,174
|
17,118
|
16,753
|
18,281
|
18,689
|
18,691
|
19,943
|
22,279
|
23,064
|
23,161
|
23,310
|
24,987
|
25,693
|
24,217
|
25,390
|
26,916
|
27,134
|
25,211
|
25,551
|
25,916
|
25,249
|
24,197
|
25,200
|
27,719
|
26,528
|
23,798
|
24,559
|
26,001
|
27,238
|
26,272
|
27,364
|
28,230
|
28,821
|
28,135
|
28,808
|
30,560
|
30,895
|
30,115
|
|
買掛金
|
-
|
325
|
492
|
240
|
474
|
301
|
455
|
207
|
569
|
354
|
507
|
305
|
610
|
356
|
526
|
319
|
537
|
347
|
548
|
333
|
570
|
298
|
257
|
293
|
368
|
322
|
260
|
285
|
487
|
329
|
378
|
350
|
499
|
439
|
549
|
368
|
491
|
424
|
597
|
389
|
545
|
494
|
620
|
|
短期借入金
|
-
|
845
|
640
|
730
|
906
|
461
|
570
|
730
|
880
|
350
|
700
|
1,605
|
1,301
|
796
|
1,046
|
1,287
|
1,560
|
700
|
775
|
850
|
925
|
600
|
600
|
800
|
750
|
600
|
600
|
850
|
2,150
|
1,900
|
600
|
600
|
600
|
600
|
600
|
600
|
736
|
736
|
736
|
873
|
600
|
600
|
600
|
|
一年内返済予定の長期借入金
|
-
|
543
|
651
|
644
|
652
|
978
|
631
|
677
|
757
|
831
|
861
|
909
|
899
|
1,832
|
662
|
634
|
644
|
2,272
|
712
|
822
|
1,742
|
3,075
|
2,397
|
2,397
|
2,564
|
1,095
|
777
|
2,341
|
3,511
|
1,552
|
620
|
620
|
620
|
2,491
|
1,622
|
2,165
|
1,600
|
3,401
|
3,512
|
2,945
|
3,353
|
1,842
|
3,306
|
|
流動負債合計
|
-
|
3,447
|
3,673
|
3,170
|
4,196
|
3,578
|
3,539
|
3,202
|
4,459
|
3,351
|
4,036
|
4,483
|
5,175
|
5,327
|
4,604
|
4,399
|
5,838
|
5,917
|
4,349
|
3,967
|
5,588
|
6,433
|
4,642
|
4,869
|
5,481
|
3,498
|
2,724
|
4,954
|
7,954
|
5,855
|
3,206
|
3,155
|
3,718
|
5,716
|
4,662
|
4,851
|
5,017
|
6,704
|
6,613
|
5,882
|
6,808
|
5,320
|
6,448
|
|
長期借入金
|
-
|
3,843
|
4,323
|
4,190
|
4,563
|
4,469
|
4,371
|
4,493
|
4,805
|
5,783
|
4,947
|
5,824
|
7,417
|
7,776
|
8,403
|
8,817
|
9,273
|
9,215
|
9,137
|
10,586
|
10,460
|
9,442
|
9,600
|
9,714
|
9,565
|
9,952
|
9,839
|
8,590
|
8,058
|
8,184
|
7,933
|
8,677
|
9,672
|
8,457
|
8,342
|
9,176
|
9,999
|
8,060
|
7,811
|
9,071
|
9,742
|
10,422
|
8,737
|
|
固定負債合計
|
-
|
6,656
|
7,113
|
6,923
|
7,312
|
7,071
|
6,967
|
7,043
|
7,367
|
8,184
|
7,331
|
8,219
|
9,843
|
9,767
|
10,365
|
10,784
|
11,053
|
10,919
|
10,833
|
12,340
|
12,257
|
11,135
|
11,275
|
11,438
|
11,394
|
11,737
|
11,608
|
10,414
|
9,924
|
10,038
|
9,741
|
10,553
|
11,607
|
10,288
|
10,168
|
11,024
|
11,903
|
9,857
|
9,590
|
10,944
|
11,697
|
12,225
|
10,534
|
|
総負債
|
-
|
10,103
|
10,786
|
10,092
|
11,508
|
10,648
|
10,507
|
10,244
|
11,827
|
11,535
|
11,367
|
12,702
|
15,018
|
15,093
|
14,969
|
15,183
|
16,892
|
16,836
|
15,182
|
16,306
|
17,845
|
17,568
|
15,917
|
16,307
|
16,875
|
15,235
|
14,332
|
15,368
|
17,878
|
15,893
|
12,947
|
13,708
|
15,326
|
16,004
|
14,830
|
15,875
|
16,920
|
16,561
|
16,203
|
16,827
|
18,505
|
17,545
|
16,982
|
|
資本金及び資本剰余金
|
-
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
1,286
|
|
利益剰余金
|
-
|
4,556
|
4,700
|
4,651
|
4,715
|
5,188
|
5,282
|
5,191
|
5,118
|
5,796
|
5,977
|
5,907
|
5,837
|
6,569
|
6,788
|
6,744
|
6,702
|
7,423
|
7,583
|
7,646
|
7,647
|
8,120
|
7,861
|
7,823
|
7,610
|
8,568
|
8,420
|
8,396
|
8,392
|
9,170
|
9,389
|
9,399
|
9,211
|
10,048
|
10,251
|
10,297
|
10,107
|
11,039
|
10,726
|
10,773
|
10,837
|
12,092
|
11,862
|
|
株主資本
|
5,213
|
5,882
|
6,014
|
5,958
|
6,037
|
6,526
|
6,612
|
6,509
|
6,454
|
7,154
|
7,324
|
7,241
|
7,261
|
7,971
|
8,192
|
8,127
|
8,095
|
8,857
|
9,035
|
9,084
|
9,070
|
9,566
|
9,294
|
9,244
|
9,042
|
10,014
|
9,865
|
9,832
|
9,841
|
10,634
|
10,851
|
10,851
|
10,675
|
11,233
|
11,442
|
11,489
|
11,310
|
12,260
|
11,931
|
11,980
|
12,054
|
13,350
|
13,133
|