|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
15,085
|
13,944
|
11,202
|
12,065
|
10,310
|
12,432
|
9,769
|
12,083
|
11,456
|
14,152
|
10,419
|
14,208
|
13,335
|
14,878
|
10,052
|
8,422
|
7,215
|
10,987
|
8,854
|
8,397
|
10,389
|
14,141
|
10,947
|
12,354
|
10,107
|
12,882
|
11,302
|
10,568
|
11,378
|
13,793
|
9,324
|
9,035
|
7,614
|
13,097
|
12,016
|
10,145
|
11,362
|
14,129
|
11,390
|
10,965
|
12,536
|
18,276
|
|
流動資産合計
|
-
|
32,087
|
31,943
|
30,193
|
31,570
|
31,241
|
31,045
|
31,259
|
33,404
|
32,903
|
33,466
|
33,001
|
36,624
|
35,040
|
34,883
|
33,533
|
32,730
|
33,823
|
37,518
|
39,927
|
40,041
|
42,732
|
40,289
|
38,251
|
38,730
|
45,539
|
46,285
|
50,317
|
51,719
|
54,766
|
53,944
|
54,153
|
57,003
|
57,676
|
64,010
|
65,496
|
64,472
|
64,237
|
58,537
|
57,743
|
59,914
|
61,598
|
61,149
|
|
有形固定資産
|
-
|
2,603
|
2,451
|
2,416
|
2,386
|
2,408
|
2,559
|
2,745
|
2,717
|
2,693
|
2,665
|
2,654
|
2,661
|
2,764
|
2,802
|
2,791
|
2,790
|
2,774
|
2,740
|
2,738
|
2,902
|
2,842
|
2,832
|
2,768
|
2,734
|
5,342
|
5,093
|
4,756
|
4,704
|
4,637
|
4,563
|
4,018
|
3,999
|
3,934
|
3,850
|
3,084
|
2,871
|
2,664
|
6,130
|
5,519
|
7,128
|
7,757
|
7,249
|
|
投資有価証券
|
-
|
597
|
788
|
841
|
802
|
870
|
889
|
900
|
879
|
858
|
866
|
861
|
830
|
848
|
863
|
827
|
813
|
780
|
790
|
934
|
772
|
811
|
627
|
630
|
612
|
576
|
561
|
464
|
468
|
440
|
429
|
391
|
417
|
393
|
416
|
403
|
430
|
442
|
437
|
423
|
453
|
476
|
559
|
|
固定資産合計
|
-
|
3,885
|
3,844
|
3,837
|
3,804
|
3,894
|
3,916
|
4,180
|
4,126
|
4,090
|
4,070
|
4,073
|
4,032
|
4,155
|
4,659
|
4,725
|
4,688
|
4,659
|
4,228
|
4,369
|
4,501
|
4,396
|
4,367
|
4,368
|
4,302
|
7,457
|
7,182
|
6,771
|
6,695
|
6,627
|
6,740
|
6,181
|
6,132
|
6,055
|
6,854
|
5,946
|
5,667
|
5,475
|
8,839
|
8,277
|
9,802
|
10,519
|
9,933
|
|
総資産
|
-
|
35,972
|
35,787
|
34,031
|
35,375
|
35,135
|
34,961
|
35,439
|
37,530
|
36,993
|
37,537
|
37,074
|
40,655
|
39,195
|
39,542
|
38,258
|
37,418
|
38,483
|
41,746
|
44,296
|
44,543
|
47,128
|
44,656
|
42,619
|
43,032
|
52,996
|
53,467
|
57,088
|
58,414
|
61,393
|
60,684
|
60,335
|
63,135
|
63,731
|
70,863
|
71,442
|
70,139
|
69,712
|
67,376
|
66,020
|
69,716
|
72,117
|
71,082
|
|
短期借入金
|
-
|
4,990
|
4,857
|
5,143
|
5,705
|
5,994
|
5,146
|
5,628
|
6,716
|
6,798
|
6,125
|
6,575
|
6,698
|
5,242
|
3,929
|
2,962
|
3,523
|
4,239
|
6,148
|
9,315
|
8,681
|
11,407
|
7,879
|
7,267
|
7,226
|
12,614
|
12,531
|
16,116
|
18,349
|
21,367
|
19,473
|
17,638
|
18,172
|
18,908
|
24,495
|
24,686
|
24,002
|
23,004
|
19,279
|
16,783
|
19,703
|
24,069
|
21,866
|
|
一年内返済予定の長期借入金
|
-
|
897
|
490
|
418
|
282
|
-
|
427
|
476
|
511
|
313
|
283
|
283
|
812
|
583
|
154
|
154
|
877
|
877
|
584
|
907
|
721
|
701
|
342
|
863
|
866
|
1,128
|
1,269
|
1,459
|
2,964
|
2,833
|
4,326
|
3,905
|
2,113
|
1,701
|
950
|
828
|
2,398
|
2,437
|
1,745
|
2,449
|
4,154
|
3,474
|
3,042
|
|
流動負債合計
|
-
|
11,940
|
11,210
|
10,203
|
11,027
|
10,927
|
10,690
|
10,874
|
12,297
|
12,113
|
11,818
|
11,417
|
12,624
|
10,410
|
9,176
|
7,933
|
8,839
|
10,190
|
12,057
|
15,205
|
14,600
|
17,097
|
13,921
|
12,319
|
12,457
|
20,317
|
21,266
|
24,000
|
27,033
|
29,861
|
29,453
|
26,762
|
26,241
|
26,164
|
31,962
|
31,389
|
31,819
|
30,692
|
26,599
|
24,291
|
29,836
|
32,256
|
30,277
|
|
長期借入金
|
-
|
702
|
628
|
427
|
607
|
607
|
180
|
832
|
992
|
814
|
800
|
1,032
|
2,981
|
3,771
|
4,232
|
4,614
|
3,852
|
3,867
|
4,271
|
4,098
|
4,647
|
5,166
|
5,277
|
5,175
|
5,103
|
7,415
|
5,898
|
7,294
|
5,290
|
5,292
|
3,640
|
6,411
|
9,361
|
10,203
|
10,627
|
12,039
|
10,297
|
11,122
|
12,212
|
13,778
|
11,891
|
11,825
|
11,970
|
|
固定負債合計
|
-
|
1,554
|
1,517
|
1,329
|
1,521
|
1,533
|
1,152
|
1,877
|
2,055
|
1,888
|
1,891
|
2,090
|
4,047
|
4,843
|
6,327
|
6,707
|
4,535
|
4,554
|
4,995
|
4,818
|
5,389
|
5,910
|
6,008
|
5,918
|
5,833
|
8,249
|
6,615
|
7,996
|
5,984
|
5,967
|
4,344
|
6,940
|
9,896
|
10,728
|
11,278
|
12,621
|
10,883
|
11,937
|
13,026
|
14,518
|
12,634
|
12,672
|
12,782
|
|
総負債
|
-
|
13,495
|
12,728
|
11,533
|
12,548
|
12,460
|
11,842
|
12,752
|
14,353
|
14,001
|
13,709
|
13,507
|
16,671
|
15,253
|
15,503
|
14,641
|
13,374
|
14,744
|
17,052
|
20,023
|
19,990
|
23,007
|
19,930
|
18,237
|
18,290
|
28,565
|
27,882
|
31,996
|
33,016
|
35,829
|
33,797
|
33,702
|
36,137
|
36,891
|
43,240
|
44,010
|
42,702
|
42,628
|
39,625
|
38,808
|
42,471
|
44,928
|
43,059
|
|
資本金及び資本剰余金
|
-
|
6,709
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,717
|
6,715
|
6,715
|
6,715
|
6,715
|
6,713
|
6,713
|
6,713
|
6,713
|
6,711
|
6,711
|
6,711
|
6,711
|
6,706
|
6,706
|
6,706
|
6,706
|
6,704
|
6,704
|
6,704
|
6,704
|
6,689
|
6,689
|
6,689
|
|
利益剰余金
|
-
|
15,823
|
16,344
|
16,058
|
16,415
|
16,206
|
16,637
|
16,199
|
16,706
|
16,537
|
17,367
|
17,112
|
17,552
|
17,498
|
17,586
|
17,180
|
17,613
|
17,334
|
18,283
|
17,844
|
18,132
|
17,767
|
18,591
|
18,203
|
18,551
|
18,237
|
19,403
|
18,955
|
19,233
|
19,408
|
20,732
|
20,489
|
20,811
|
20,656
|
21,420
|
21,223
|
21,169
|
20,793
|
21,465
|
20,922
|
20,861
|
20,778
|
21,557
|
|
株主資本
|
21,544
|
22,477
|
23,059
|
22,498
|
22,827
|
22,675
|
23,119
|
22,686
|
23,177
|
22,992
|
23,827
|
23,567
|
23,985
|
23,942
|
24,039
|
23,618
|
24,044
|
23,739
|
24,694
|
24,272
|
24,553
|
24,121
|
24,726
|
24,382
|
24,742
|
24,430
|
25,585
|
25,092
|
25,398
|
25,565
|
26,887
|
26,632
|
26,999
|
26,839
|
27,624
|
27,432
|
27,436
|
27,083
|
27,751
|
27,211
|
27,244
|
27,188
|
28,023
|