|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,733
|
4,158
|
4,516
|
4,736
|
3,631
|
4,668
|
8,204
|
7,916
|
7,225
|
7,089
|
10,667
|
11,877
|
13,534
|
14,247
|
16,598
|
18,703
|
18,223
|
17,561
|
22,511
|
29,319
|
24,580
|
24,868
|
23,870
|
21,338
|
37,342
|
33,942
|
33,667
|
34,547
|
34,826
|
31,665
|
35,721
|
37,882
|
34,297
|
29,263
|
37,600
|
48,910
|
45,346
|
43,427
|
52,576
|
46,802
|
35,883
|
47,867
|
|
有価証券
|
-
|
-
|
521
|
547
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
49
|
76
|
85
|
73
|
111
|
163
|
285
|
373
|
517
|
535
|
497
|
343
|
365
|
363
|
491
|
407
|
525
|
611
|
598
|
700
|
618
|
681
|
927
|
1,061
|
1,055
|
824
|
835
|
858
|
882
|
913
|
1,096
|
977
|
1,034
|
1,012
|
965
|
1,019
|
1,071
|
993
|
1,150
|
1,259
|
1,282
|
1,356
|
|
流動資産合計
|
-
|
24,468
|
29,951
|
35,578
|
43,226
|
45,367
|
55,195
|
57,654
|
76,399
|
84,453
|
83,745
|
80,504
|
85,061
|
97,310
|
96,129
|
104,890
|
109,851
|
106,089
|
113,720
|
114,137
|
110,384
|
113,958
|
115,789
|
122,117
|
132,659
|
153,313
|
154,682
|
176,859
|
198,547
|
198,753
|
200,271
|
191,357
|
211,198
|
220,331
|
244,277
|
265,202
|
295,492
|
296,375
|
330,215
|
339,018
|
335,103
|
340,326
|
351,347
|
|
有形固定資産
|
-
|
24,537
|
24,371
|
21,848
|
21,803
|
21,754
|
21,896
|
13,147
|
4,782
|
4,751
|
4,726
|
1,729
|
1,729
|
1,722
|
1,707
|
1,658
|
1,690
|
10,087
|
10,843
|
13,433
|
15,006
|
14,925
|
14,956
|
14,876
|
17,015
|
16,922
|
17,421
|
52,778
|
54,100
|
53,869
|
52,236
|
52,139
|
51,824
|
51,546
|
75,762
|
75,451
|
75,098
|
77,139
|
76,883
|
76,712
|
83,719
|
91,111
|
90,288
|
|
投資有価証券
|
-
|
594
|
-
|
147
|
-
|
-
|
-
|
226
|
-
|
-
|
-
|
1,901
|
-
|
-
|
-
|
2,077
|
-
|
-
|
-
|
2,711
|
-
|
-
|
-
|
3,556
|
-
|
-
|
-
|
6,186
|
-
|
-
|
-
|
6,279
|
-
|
-
|
-
|
-
|
7,950
|
-
|
-
|
-
|
19,546
|
-
|
-
|
|
固定資産合計
|
-
|
25,593
|
25,045
|
22,483
|
22,499
|
22,446
|
22,687
|
16,048
|
8,297
|
7,571
|
7,757
|
5,930
|
6,004
|
4,796
|
4,873
|
4,856
|
5,623
|
14,101
|
16,163
|
18,558
|
20,951
|
21,786
|
21,054
|
27,306
|
29,450
|
30,174
|
31,966
|
75,830
|
77,216
|
77,128
|
75,480
|
72,327
|
71,884
|
71,835
|
105,285
|
105,059
|
104,204
|
105,997
|
111,170
|
110,378
|
124,708
|
130,791
|
129,627
|
|
総資産
|
-
|
50,141
|
55,036
|
58,088
|
65,739
|
67,813
|
77,883
|
73,703
|
84,696
|
92,024
|
91,502
|
86,435
|
91,065
|
102,107
|
101,003
|
109,747
|
115,474
|
120,191
|
129,883
|
132,696
|
131,336
|
135,744
|
136,843
|
149,423
|
162,110
|
183,587
|
186,739
|
252,771
|
275,837
|
275,945
|
275,806
|
263,729
|
283,118
|
292,194
|
349,581
|
370,270
|
399,696
|
402,373
|
441,426
|
449,435
|
459,847
|
471,152
|
481,057
|
|
短期借入金
|
-
|
2,180
|
1,841
|
1,267
|
2,917
|
3,281
|
2,546
|
4,308
|
11,209
|
6,561
|
6,362
|
1,953
|
1,492
|
6,425
|
5,491
|
1,720
|
2,916
|
2,009
|
4,365
|
4,580
|
4,607
|
5,249
|
4,669
|
2,907
|
5,373
|
4,304
|
3,943
|
3,589
|
5,200
|
4,340
|
3,380
|
10,061
|
12,523
|
11,992
|
50,985
|
39,460
|
51,537
|
50,188
|
13,226
|
7,612
|
4,735
|
6,258
|
6,334
|
|
一年内返済予定の長期借入金
|
-
|
6,519
|
7,749
|
8,317
|
10,403
|
11,058
|
13,516
|
16,753
|
14,674
|
24,204
|
29,282
|
22,462
|
25,185
|
25,381
|
26,222
|
23,993
|
29,447
|
33,529
|
29,098
|
32,415
|
27,827
|
25,129
|
26,164
|
26,093
|
31,246
|
32,904
|
36,774
|
82,912
|
88,698
|
88,892
|
82,476
|
26,193
|
31,220
|
28,647
|
39,297
|
32,592
|
42,699
|
56,091
|
72,729
|
81,771
|
66,387
|
72,100
|
76,253
|
|
流動負債合計
|
-
|
11,204
|
14,316
|
13,490
|
17,189
|
17,554
|
20,597
|
25,492
|
30,744
|
37,213
|
40,814
|
32,664
|
35,164
|
40,387
|
40,690
|
37,210
|
43,638
|
46,756
|
45,805
|
50,199
|
44,319
|
42,766
|
40,607
|
39,813
|
47,906
|
49,569
|
52,113
|
102,523
|
110,398
|
110,400
|
102,494
|
55,690
|
58,425
|
54,692
|
104,908
|
88,133
|
108,580
|
120,975
|
103,683
|
107,907
|
95,654
|
95,022
|
101,384
|
|
長期借入金
|
-
|
25,612
|
26,577
|
29,588
|
32,826
|
34,213
|
40,638
|
29,784
|
35,006
|
36,170
|
31,343
|
31,874
|
33,418
|
38,797
|
35,537
|
44,568
|
44,057
|
43,045
|
52,489
|
47,720
|
48,209
|
53,491
|
56,441
|
69,274
|
75,225
|
74,116
|
73,381
|
76,533
|
95,235
|
92,328
|
100,461
|
132,810
|
150,230
|
161,649
|
158,606
|
190,804
|
199,557
|
192,704
|
242,045
|
240,829
|
257,872
|
274,094
|
267,298
|
|
固定負債合計
|
-
|
27,280
|
28,000
|
30,603
|
33,916
|
35,319
|
41,817
|
30,847
|
35,779
|
36,948
|
32,092
|
32,337
|
34,058
|
39,448
|
36,170
|
45,176
|
44,642
|
43,904
|
53,524
|
48,950
|
49,867
|
55,172
|
58,141
|
70,982
|
77,533
|
76,193
|
75,463
|
87,619
|
106,338
|
103,486
|
111,522
|
143,894
|
161,366
|
172,765
|
179,551
|
211,668
|
220,413
|
213,519
|
270,180
|
268,463
|
285,512
|
301,929
|
304,953
|
|
総負債
|
-
|
38,484
|
42,316
|
44,094
|
51,106
|
52,873
|
62,415
|
56,339
|
66,524
|
74,161
|
72,906
|
65,002
|
69,222
|
79,835
|
76,860
|
82,387
|
88,280
|
90,661
|
99,329
|
99,149
|
94,187
|
97,939
|
98,749
|
110,795
|
125,440
|
125,762
|
127,577
|
190,143
|
216,737
|
213,886
|
214,016
|
199,585
|
219,792
|
227,458
|
284,459
|
299,801
|
328,994
|
334,494
|
373,864
|
376,370
|
381,166
|
396,952
|
406,337
|
|
資本金及び資本剰余金
|
-
|
7,767
|
7,773
|
7,787
|
7,787
|
7,789
|
7,789
|
7,797
|
7,845
|
7,865
|
7,961
|
8,177
|
8,245
|
8,245
|
8,245
|
8,247
|
8,273
|
8,273
|
8,273
|
8,279
|
8,279
|
8,353
|
8,368
|
8,372
|
8,372
|
28,845
|
28,852
|
28,915
|
28,917
|
28,918
|
28,918
|
28,943
|
28,943
|
28,945
|
28,951
|
28,955
|
28,980
|
28,995
|
28,998
|
29,012
|
29,042
|
29,044
|
29,046
|
|
利益剰余金
|
-
|
4,192
|
5,627
|
7,024
|
7,717
|
8,025
|
8,540
|
10,417
|
11,073
|
10,746
|
11,388
|
14,322
|
14,803
|
15,232
|
17,103
|
20,310
|
20,113
|
22,395
|
23,353
|
26,256
|
30,205
|
30,756
|
31,009
|
31,429
|
29,432
|
30,172
|
31,691
|
34,745
|
31,312
|
34,372
|
34,469
|
38,326
|
37,659
|
38,862
|
39,218
|
44,484
|
44,703
|
41,875
|
41,517
|
47,198
|
51,247
|
47,541
|
48,444
|
|
株主資本
|
9,587
|
11,656
|
12,719
|
13,994
|
14,632
|
14,939
|
15,467
|
17,363
|
18,172
|
17,862
|
18,595
|
21,433
|
21,842
|
22,272
|
24,142
|
27,359
|
27,193
|
29,530
|
30,553
|
33,546
|
37,148
|
37,804
|
38,093
|
38,627
|
36,670
|
57,824
|
59,162
|
62,628
|
59,100
|
62,059
|
61,789
|
64,144
|
63,326
|
64,736
|
65,121
|
70,469
|
70,702
|
67,879
|
67,562
|
73,064
|
78,681
|
74,200
|
74,720
|