|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,570
|
26,430
|
23,050
|
30,670
|
25,303
|
26,190
|
28,083
|
36,870
|
33,460
|
32,183
|
33,581
|
41,873
|
36,076
|
35,830
|
33,912
|
46,382
|
36,438
|
39,864
|
36,342
|
46,461
|
43,537
|
47,186
|
46,976
|
57,874
|
52,088
|
50,464
|
47,065
|
61,303
|
56,887
|
51,681
|
51,049
|
60,944
|
51,799
|
48,220
|
47,788
|
57,920
|
51,472
|
49,300
|
47,825
|
54,343
|
48,978
|
52,157
|
|
流動資産合計
|
-
|
69,027
|
67,940
|
69,191
|
79,207
|
80,826
|
83,964
|
87,097
|
79,560
|
74,716
|
73,388
|
77,407
|
84,655
|
82,868
|
83,245
|
87,770
|
86,801
|
82,281
|
85,082
|
85,285
|
92,302
|
92,444
|
93,608
|
91,744
|
91,040
|
87,998
|
92,734
|
95,972
|
99,581
|
98,805
|
98,937
|
101,465
|
105,353
|
96,884
|
100,571
|
102,279
|
105,152
|
104,218
|
108,244
|
114,069
|
116,408
|
112,106
|
122,696
|
|
有形固定資産
|
-
|
9,972
|
9,943
|
10,381
|
10,285
|
10,173
|
10,096
|
10,132
|
10,119
|
10,161
|
10,161
|
11,214
|
11,077
|
11,099
|
11,077
|
11,201
|
11,626
|
11,724
|
10,985
|
11,149
|
11,362
|
11,842
|
11,168
|
11,059
|
11,398
|
11,426
|
11,477
|
11,335
|
10,847
|
10,831
|
10,764
|
10,712
|
10,776
|
10,783
|
10,792
|
10,781
|
11,283
|
11,237
|
11,114
|
11,012
|
10,971
|
10,902
|
10,050
|
|
投資有価証券
|
-
|
1,034
|
-
|
-
|
1,142
|
-
|
-
|
-
|
1,993
|
-
|
-
|
-
|
2,882
|
-
|
-
|
-
|
3,574
|
-
|
-
|
-
|
3,329
|
-
|
-
|
-
|
3,537
|
-
|
-
|
-
|
3,148
|
-
|
-
|
-
|
3,522
|
-
|
-
|
-
|
4,161
|
-
|
-
|
-
|
4,426
|
-
|
-
|
|
固定資産合計
|
-
|
12,592
|
12,567
|
13,012
|
12,842
|
12,621
|
12,620
|
12,805
|
13,393
|
13,612
|
13,483
|
14,760
|
15,315
|
15,705
|
15,720
|
15,755
|
16,908
|
16,899
|
15,978
|
15,880
|
16,201
|
16,557
|
15,973
|
15,893
|
16,422
|
16,011
|
16,051
|
15,900
|
15,389
|
15,323
|
15,601
|
15,410
|
15,580
|
15,818
|
16,124
|
16,091
|
16,848
|
16,839
|
16,658
|
16,606
|
16,893
|
16,744
|
16,166
|
|
総資産
|
-
|
81,620
|
80,508
|
82,203
|
92,049
|
93,446
|
96,584
|
99,902
|
92,953
|
88,328
|
86,871
|
92,167
|
99,970
|
98,573
|
98,966
|
103,525
|
103,708
|
99,180
|
101,060
|
101,164
|
108,503
|
109,002
|
109,581
|
107,637
|
107,462
|
104,008
|
108,784
|
111,872
|
114,970
|
114,128
|
114,538
|
116,875
|
120,933
|
112,702
|
116,695
|
118,370
|
122,000
|
121,057
|
124,902
|
130,675
|
133,301
|
128,850
|
138,863
|
|
短期借入金
|
-
|
11,665
|
11,422
|
9,407
|
11,734
|
19,414
|
20,929
|
24,368
|
12,570
|
13,511
|
11,661
|
12,281
|
11,787
|
12,721
|
14,599
|
19,569
|
13,686
|
13,769
|
9,990
|
12,216
|
10,759
|
13,915
|
16,405
|
17,408
|
14,514
|
12,199
|
16,177
|
13,990
|
10,481
|
16,313
|
20,133
|
20,575
|
16,676
|
16,528
|
19,433
|
18,628
|
11,794
|
16,772
|
22,029
|
24,928
|
5,184
|
4,904
|
8,484
|
|
一年内返済予定の長期借入金
|
-
|
5,188
|
-
|
-
|
3,315
|
-
|
-
|
-
|
3,353
|
-
|
-
|
-
|
3,997
|
-
|
-
|
-
|
5,454
|
-
|
-
|
-
|
1,319
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
11,764
|
13,374
|
14,186
|
|
流動負債合計
|
-
|
27,295
|
21,787
|
22,896
|
28,680
|
31,570
|
33,943
|
38,436
|
28,567
|
27,123
|
22,629
|
24,205
|
27,332
|
25,343
|
27,518
|
33,020
|
29,927
|
26,654
|
25,932
|
25,873
|
29,350
|
29,848
|
28,654
|
29,223
|
28,893
|
23,970
|
29,072
|
27,267
|
27,478
|
29,922
|
32,482
|
34,802
|
37,585
|
29,904
|
30,117
|
32,239
|
29,126
|
30,610
|
35,249
|
38,335
|
34,233
|
31,962
|
36,311
|
|
長期借入金
|
-
|
11,878
|
15,303
|
15,289
|
16,767
|
15,337
|
14,426
|
12,248
|
12,355
|
9,702
|
11,270
|
14,361
|
17,077
|
18,172
|
14,269
|
12,808
|
13,680
|
12,934
|
15,268
|
15,041
|
17,651
|
18,359
|
19,435
|
15,810
|
13,890
|
16,715
|
16,100
|
20,818
|
20,975
|
18,889
|
16,379
|
16,524
|
15,087
|
15,788
|
19,626
|
19,096
|
22,919
|
21,826
|
20,802
|
23,328
|
26,846
|
25,330
|
30,048
|
|
固定負債合計
|
-
|
15,580
|
18,914
|
18,902
|
20,559
|
19,079
|
18,082
|
15,889
|
16,165
|
13,558
|
15,103
|
18,225
|
20,902
|
21,979
|
19,057
|
17,667
|
18,401
|
17,566
|
18,098
|
17,733
|
20,397
|
21,084
|
22,093
|
18,454
|
17,002
|
19,260
|
18,575
|
23,268
|
23,359
|
21,277
|
18,729
|
18,904
|
17,539
|
18,256
|
22,105
|
21,659
|
25,458
|
24,380
|
23,271
|
25,795
|
29,692
|
28,144
|
32,181
|
|
総負債
|
-
|
42,875
|
40,701
|
41,798
|
49,239
|
50,648
|
52,024
|
54,326
|
44,732
|
40,681
|
37,732
|
42,430
|
48,234
|
47,322
|
46,575
|
50,687
|
48,328
|
44,220
|
44,030
|
43,606
|
49,746
|
50,932
|
50,747
|
47,677
|
45,895
|
43,230
|
47,648
|
50,535
|
50,837
|
51,199
|
51,210
|
53,706
|
55,125
|
48,161
|
52,222
|
53,898
|
54,584
|
54,990
|
58,521
|
64,131
|
63,924
|
60,106
|
68,492
|
|
資本金及び資本剰余金
|
-
|
10,538
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,539
|
10,537
|
10,537
|
10,537
|
10,537
|
10,537
|
10,537
|
10,537
|
10,539
|
10,539
|
10,539
|
10,540
|
10,540
|
10,540
|
10,541
|
10,537
|
10,537
|
10,544
|
10,512
|
|
利益剰余金
|
-
|
28,446
|
28,988
|
29,570
|
32,031
|
32,084
|
33,806
|
34,701
|
37,375
|
37,328
|
38,819
|
39,400
|
41,409
|
40,868
|
41,873
|
42,366
|
44,845
|
44,484
|
46,207
|
46,751
|
48,120
|
47,426
|
48,104
|
49,204
|
50,698
|
49,978
|
50,346
|
50,625
|
53,381
|
52,182
|
52,592
|
52,420
|
55,112
|
53,752
|
53,591
|
53,556
|
56,185
|
54,930
|
55,263
|
55,403
|
57,164
|
56,505
|
58,134
|
|
株主資本
|
36,017
|
38,745
|
39,806
|
40,405
|
42,810
|
42,798
|
44,559
|
45,577
|
48,222
|
47,646
|
49,139
|
49,737
|
51,736
|
51,251
|
52,390
|
52,838
|
55,380
|
54,960
|
57,030
|
57,558
|
58,757
|
58,069
|
58,834
|
59,960
|
61,567
|
60,778
|
61,137
|
61,337
|
64,133
|
62,929
|
63,328
|
63,169
|
65,808
|
64,541
|
64,473
|
64,472
|
67,416
|
66,066
|
66,381
|
66,544
|
69,377
|
68,743
|
70,370
|