|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,672
|
14,994
|
13,706
|
24,180
|
16,501
|
21,958
|
20,414
|
27,423
|
26,049
|
24,989
|
21,552
|
27,054
|
18,327
|
18,614
|
17,302
|
24,321
|
15,274
|
24,658
|
16,731
|
19,664
|
10,655
|
12,574
|
11,445
|
31,847
|
19,377
|
18,627
|
13,265
|
27,725
|
23,130
|
16,136
|
24,328
|
26,552
|
19,727
|
17,308
|
20,832
|
16,241
|
18,126
|
17,121
|
12,614
|
31,243
|
30,938
|
33,435
|
|
流動資産合計
|
-
|
47,776
|
45,413
|
43,742
|
52,066
|
44,266
|
52,063
|
50,219
|
54,378
|
49,438
|
51,823
|
53,067
|
58,209
|
53,069
|
57,080
|
57,886
|
62,629
|
58,938
|
68,671
|
66,854
|
74,487
|
72,091
|
77,482
|
82,061
|
97,298
|
89,066
|
93,175
|
95,099
|
105,688
|
103,934
|
111,364
|
117,061
|
123,455
|
124,164
|
134,663
|
146,076
|
156,226
|
150,675
|
164,903
|
174,557
|
213,515
|
219,452
|
231,396
|
|
有形固定資産
|
-
|
4,679
|
4,679
|
4,644
|
4,626
|
4,593
|
4,573
|
4,542
|
4,550
|
4,525
|
4,504
|
4,483
|
4,462
|
4,434
|
4,426
|
4,420
|
4,274
|
4,004
|
5,005
|
4,937
|
4,916
|
5,022
|
5,952
|
5,898
|
6,501
|
6,482
|
6,432
|
6,734
|
6,294
|
5,945
|
6,111
|
6,392
|
8,618
|
8,555
|
8,488
|
8,444
|
8,907
|
8,841
|
9,435
|
9,382
|
9,498
|
8,447
|
8,412
|
|
投資有価証券
|
-
|
269
|
236
|
250
|
236
|
210
|
222
|
280
|
267
|
281
|
287
|
306
|
282
|
279
|
374
|
230
|
240
|
245
|
252
|
293
|
216
|
228
|
232
|
254
|
293
|
304
|
337
|
338
|
346
|
350
|
359
|
405
|
421
|
476
|
510
|
504
|
556
|
531
|
471
|
504
|
499
|
518
|
587
|
|
固定資産合計
|
-
|
5,174
|
5,281
|
5,251
|
5,246
|
5,177
|
5,170
|
5,175
|
5,157
|
5,141
|
5,142
|
5,127
|
5,096
|
5,245
|
5,152
|
4,992
|
5,036
|
4,680
|
5,791
|
5,695
|
6,007
|
6,192
|
6,990
|
6,916
|
7,582
|
7,582
|
7,507
|
8,571
|
8,628
|
8,530
|
8,719
|
9,344
|
12,412
|
12,190
|
12,226
|
12,251
|
12,728
|
12,597
|
13,285
|
13,186
|
13,515
|
13,512
|
13,688
|
|
総資産
|
-
|
52,950
|
50,694
|
48,993
|
57,312
|
49,443
|
57,233
|
55,394
|
59,535
|
54,579
|
56,965
|
58,194
|
63,305
|
58,314
|
62,232
|
62,878
|
67,664
|
63,618
|
74,462
|
72,549
|
80,494
|
78,283
|
84,472
|
88,977
|
104,880
|
96,648
|
100,682
|
103,670
|
114,316
|
112,464
|
120,082
|
126,405
|
135,867
|
136,354
|
146,889
|
158,327
|
168,954
|
163,273
|
178,188
|
187,742
|
227,030
|
232,963
|
245,084
|
|
買掛金
|
-
|
4,132
|
2,609
|
356
|
9,393
|
132
|
4,910
|
2,952
|
4,511
|
2,375
|
3,428
|
2,938
|
5,379
|
2,007
|
5,349
|
4,755
|
5,381
|
1,387
|
7,603
|
3,824
|
5,789
|
1,935
|
2,055
|
2,919
|
8,157
|
2,662
|
598
|
833
|
1,822
|
634
|
1,189
|
2,990
|
2,727
|
908
|
980
|
1,181
|
2,146
|
980
|
808
|
1,127
|
1,264
|
1,363
|
1,263
|
|
短期借入金
|
-
|
72
|
66
|
82
|
73
|
80
|
131
|
154
|
136
|
112
|
232
|
281
|
358
|
379
|
468
|
390
|
509
|
320
|
36
|
36
|
-
|
63
|
116
|
218
|
138
|
157
|
555
|
846
|
466
|
429
|
553
|
1,157
|
2,044
|
2,096
|
1,841
|
3,349
|
3,660
|
1,015
|
2,298
|
2,236
|
4,010
|
2,668
|
2,740
|
|
一年内返済予定の長期借入金
|
-
|
7,289
|
5,532
|
8,018
|
5,944
|
6,395
|
5,174
|
4,316
|
9,359
|
7,524
|
7,554
|
10,371
|
8,544
|
9,021
|
7,440
|
7,266
|
6,241
|
7,872
|
8,403
|
6,957
|
7,780
|
12,326
|
11,515
|
14,606
|
12,394
|
15,133
|
12,740
|
13,930
|
12,827
|
13,808
|
16,806
|
18,449
|
24,316
|
24,106
|
23,045
|
19,134
|
18,287
|
16,261
|
24,694
|
26,958
|
32,577
|
34,488
|
41,591
|
|
流動負債合計
|
-
|
13,441
|
9,538
|
10,074
|
17,581
|
7,931
|
12,546
|
10,630
|
18,123
|
12,120
|
13,997
|
15,817
|
18,132
|
13,455
|
16,264
|
15,567
|
16,829
|
12,238
|
20,875
|
13,585
|
17,868
|
16,531
|
16,536
|
20,869
|
28,468
|
21,671
|
22,777
|
22,936
|
26,818
|
20,908
|
28,934
|
31,570
|
38,974
|
34,872
|
37,399
|
33,925
|
36,921
|
25,272
|
38,002
|
37,259
|
48,255
|
46,468
|
54,331
|
|
長期借入金
|
-
|
7,687
|
8,994
|
6,844
|
6,205
|
8,173
|
10,289
|
9,866
|
5,378
|
5,735
|
5,256
|
4,553
|
5,445
|
5,454
|
5,263
|
5,587
|
7,333
|
7,920
|
7,862
|
12,610
|
14,568
|
13,982
|
17,721
|
17,646
|
23,050
|
22,081
|
23,843
|
26,354
|
29,439
|
32,773
|
32,550
|
33,533
|
34,141
|
37,339
|
43,791
|
57,635
|
62,889
|
65,102
|
66,026
|
76,233
|
101,560
|
107,715
|
109,015
|
|
固定負債合計
|
-
|
9,022
|
10,350
|
8,163
|
7,577
|
9,465
|
11,458
|
10,992
|
6,515
|
6,579
|
6,100
|
5,352
|
6,348
|
6,326
|
6,158
|
6,456
|
8,109
|
8,689
|
8,743
|
13,485
|
15,428
|
14,923
|
20,088
|
19,948
|
25,275
|
24,299
|
26,055
|
28,537
|
31,799
|
35,140
|
34,351
|
35,277
|
35,928
|
39,105
|
45,574
|
59,858
|
65,160
|
67,446
|
68,364
|
78,569
|
105,314
|
111,559
|
112,590
|
|
総負債
|
-
|
22,463
|
19,889
|
18,237
|
25,158
|
17,396
|
24,003
|
21,622
|
24,638
|
18,699
|
20,097
|
21,169
|
24,480
|
19,781
|
22,422
|
22,023
|
24,938
|
20,927
|
29,618
|
27,070
|
33,296
|
31,454
|
36,623
|
40,816
|
53,743
|
45,971
|
48,832
|
51,472
|
58,617
|
56,048
|
63,285
|
66,847
|
74,902
|
73,976
|
82,973
|
93,783
|
102,081
|
92,718
|
106,366
|
115,828
|
153,569
|
158,027
|
166,921
|
|
資本金及び資本剰余金
|
-
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
4,854
|
|
利益剰余金
|
-
|
25,600
|
25,956
|
25,899
|
27,305
|
27,217
|
28,392
|
28,894
|
30,028
|
31,001
|
31,987
|
32,132
|
33,949
|
33,660
|
34,930
|
36,017
|
37,883
|
37,844
|
39,993
|
40,601
|
42,375
|
41,997
|
43,016
|
43,314
|
46,264
|
45,799
|
46,950
|
47,298
|
50,794
|
51,510
|
51,886
|
54,619
|
56,015
|
57,390
|
58,907
|
59,542
|
61,837
|
65,536
|
66,848
|
66,918
|
68,467
|
69,933
|
73,113
|
|
株主資本
|
28,837
|
30,486
|
30,806
|
30,757
|
32,154
|
32,047
|
33,229
|
33,772
|
34,897
|
35,880
|
36,868
|
37,025
|
38,825
|
38,534
|
39,810
|
40,855
|
42,727
|
42,691
|
44,844
|
45,479
|
47,198
|
46,828
|
47,849
|
48,161
|
51,137
|
50,677
|
51,851
|
52,197
|
55,699
|
56,417
|
56,797
|
59,558
|
60,966
|
62,378
|
63,916
|
64,544
|
66,873
|
70,555
|
71,821
|
71,914
|
73,460
|
74,936
|
78,163
|