|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,001
|
11,304
|
14,076
|
12,928
|
12,921
|
17,684
|
18,138
|
13,309
|
12,305
|
12,886
|
15,506
|
27,933
|
24,482
|
28,510
|
25,743
|
27,320
|
27,016
|
28,101
|
34,095
|
34,052
|
30,817
|
43,526
|
67,274
|
50,198
|
44,225
|
46,282
|
43,650
|
44,439
|
34,713
|
50,130
|
48,372
|
43,695
|
37,439
|
40,445
|
41,793
|
49,484
|
70,175
|
59,764
|
63,206
|
64,021
|
59,028
|
63,589
|
|
有価証券
|
-
|
223
|
501
|
638
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,157
|
-
|
-
|
-
|
6,533
|
5,725
|
5,642
|
6,134
|
5,758
|
4,610
|
9,211
|
7,471
|
7,991
|
8,394
|
8,067
|
7,422
|
2,742
|
2,812
|
2,482
|
2,494
|
2,209
|
2,006
|
1,640
|
|
売掛金
|
-
|
9,388
|
7,242
|
6,372
|
10,479
|
7,892
|
7,925
|
8,198
|
12,094
|
8,921
|
9,791
|
8,844
|
14,892
|
11,336
|
11,189
|
10,285
|
16,333
|
51,152
|
54,477
|
52,034
|
50,151
|
43,260
|
39,839
|
39,401
|
42,983
|
90,864
|
84,983
|
80,722
|
98,154
|
62,150
|
78,582
|
69,810
|
85,197
|
83,612
|
82,434
|
62,723
|
82,229
|
77,159
|
75,934
|
69,538
|
89,196
|
86,753
|
85,584
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,655
|
-
|
-
|
-
|
5,301
|
4,299
|
4,781
|
5,183
|
5,613
|
5,338
|
5,199
|
6,128
|
6,410
|
7,312
|
6,633
|
7,021
|
6,980
|
7,263
|
7,027
|
7,341
|
7,322
|
7,915
|
8,097
|
|
流動資産合計
|
-
|
36,419
|
36,360
|
39,955
|
46,442
|
46,741
|
51,606
|
54,067
|
56,580
|
55,284
|
54,075
|
57,433
|
77,466
|
72,990
|
72,508
|
69,381
|
87,347
|
127,393
|
130,714
|
138,034
|
138,323
|
128,696
|
134,714
|
157,495
|
145,736
|
151,908
|
146,647
|
140,063
|
161,439
|
200,940
|
146,605
|
135,481
|
147,298
|
140,805
|
141,429
|
123,186
|
147,701
|
164,354
|
151,569
|
147,074
|
167,045
|
161,181
|
164,437
|
|
有形固定資産
|
-
|
6,158
|
6,304
|
6,313
|
6,183
|
6,842
|
7,119
|
7,460
|
7,486
|
7,931
|
8,522
|
9,057
|
8,254
|
9,579
|
10,150
|
10,520
|
17,274
|
19,581
|
19,287
|
22,669
|
22,570
|
22,839
|
23,004
|
22,702
|
22,462
|
22,880
|
22,853
|
15,237
|
14,502
|
13,891
|
14,137
|
13,990
|
14,240
|
14,459
|
14,592
|
14,737
|
15,954
|
16,490
|
16,391
|
17,466
|
17,203
|
17,546
|
17,895
|
|
投資有価証券
|
-
|
8,946
|
9,099
|
9,356
|
9,644
|
9,529
|
9,756
|
9,932
|
10,585
|
10,464
|
13,144
|
13,878
|
14,148
|
14,160
|
14,672
|
15,081
|
13,086
|
13,925
|
14,059
|
13,555
|
13,047
|
12,892
|
14,609
|
14,664
|
14,221
|
18,634
|
18,508
|
19,179
|
20,011
|
20,010
|
28,942
|
30,410
|
33,244
|
35,107
|
35,591
|
37,018
|
23,233
|
23,231
|
22,977
|
23,429
|
24,462
|
24,582
|
24,503
|
|
固定資産合計
|
-
|
34,100
|
35,977
|
36,601
|
36,953
|
37,553
|
40,668
|
41,426
|
42,754
|
43,369
|
47,062
|
49,406
|
48,708
|
50,816
|
53,016
|
53,625
|
61,094
|
88,824
|
87,797
|
96,279
|
89,548
|
89,050
|
90,587
|
89,076
|
90,403
|
142,147
|
139,179
|
138,482
|
140,160
|
118,469
|
150,942
|
170,471
|
175,392
|
180,253
|
180,997
|
181,919
|
142,463
|
127,086
|
126,585
|
127,037
|
136,131
|
138,268
|
140,503
|
|
総資産
|
-
|
70,520
|
72,337
|
76,573
|
83,410
|
84,309
|
92,289
|
95,507
|
99,347
|
98,665
|
101,151
|
106,852
|
126,228
|
123,855
|
125,568
|
123,046
|
148,477
|
216,249
|
218,538
|
234,336
|
275,556
|
217,831
|
225,376
|
246,692
|
287,628
|
294,055
|
285,827
|
278,546
|
301,599
|
319,410
|
297,548
|
305,953
|
322,691
|
321,058
|
322,427
|
305,105
|
290,165
|
291,441
|
278,155
|
274,112
|
303,176
|
299,449
|
304,940
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,020
|
-
|
-
|
-
|
11,601
|
12,177
|
9,750
|
10,586
|
16,779
|
5,868
|
19,498
|
19,021
|
20,765
|
20,065
|
20,630
|
6,898
|
61,382
|
63,650
|
60,343
|
54,732
|
65,985
|
69,923
|
68,457
|
|
短期借入金
|
-
|
4,583
|
9,380
|
7,847
|
7,468
|
7,338
|
13,414
|
13,695
|
12,663
|
10,960
|
10,145
|
16,158
|
7,013
|
4,507
|
4,973
|
2,465
|
5,568
|
56,395
|
56,622
|
64,165
|
19,819
|
16,287
|
8,887
|
5,784
|
12,591
|
19,059
|
18,309
|
18,035
|
19,415
|
14,869
|
14,789
|
17,417
|
17,261
|
18,448
|
18,287
|
17,914
|
20,766
|
18,824
|
18,307
|
18,691
|
19,619
|
19,610
|
19,245
|
|
一年内返済予定の長期借入金
|
-
|
1,123
|
1,039
|
1,014
|
1,584
|
1,240
|
1,541
|
1,334
|
1,695
|
1,671
|
1,729
|
1,757
|
1,738
|
1,657
|
1,227
|
1,180
|
1,950
|
1,982
|
1,962
|
2,432
|
9,847
|
9,821
|
10,027
|
10,630
|
12,369
|
24,525
|
22,183
|
21,179
|
19,722
|
26,885
|
27,696
|
25,007
|
29,808
|
32,416
|
31,205
|
33,544
|
37,282
|
23,316
|
13,042
|
12,396
|
12,084
|
11,472
|
11,495
|
|
流動負債合計
|
-
|
28,740
|
32,994
|
32,068
|
35,907
|
37,191
|
43,373
|
43,104
|
45,720
|
44,547
|
44,307
|
48,035
|
43,210
|
41,904
|
40,277
|
36,076
|
46,184
|
114,697
|
114,094
|
121,728
|
111,843
|
106,164
|
98,743
|
95,329
|
82,119
|
115,821
|
108,595
|
100,855
|
118,742
|
140,423
|
126,060
|
123,304
|
140,696
|
141,596
|
139,418
|
119,632
|
147,208
|
129,730
|
117,262
|
107,186
|
126,778
|
126,468
|
126,067
|
|
長期借入金
|
-
|
4,623
|
4,226
|
4,822
|
5,472
|
5,524
|
4,886
|
6,049
|
5,440
|
6,620
|
6,240
|
5,881
|
5,384
|
5,055
|
4,821
|
4,531
|
12,238
|
12,024
|
11,507
|
13,948
|
58,033
|
49,383
|
61,239
|
58,904
|
86,015
|
88,042
|
83,802
|
81,086
|
78,994
|
76,824
|
68,463
|
67,097
|
60,742
|
58,927
|
56,352
|
55,065
|
55,129
|
54,996
|
53,200
|
54,678
|
54,329
|
52,904
|
51,543
|
|
固定負債合計
|
-
|
10,424
|
10,086
|
13,083
|
14,028
|
13,777
|
13,176
|
14,252
|
13,883
|
14,709
|
14,524
|
14,096
|
40,209
|
39,426
|
39,016
|
38,222
|
47,785
|
48,926
|
48,065
|
51,526
|
63,971
|
63,866
|
75,873
|
97,986
|
94,223
|
138,794
|
133,236
|
129,014
|
127,714
|
118,722
|
109,985
|
117,284
|
112,175
|
110,634
|
108,460
|
107,516
|
102,606
|
102,277
|
100,531
|
101,563
|
105,884
|
104,953
|
104,335
|
|
総負債
|
-
|
39,164
|
43,081
|
45,152
|
49,935
|
50,968
|
56,550
|
57,357
|
59,604
|
59,257
|
58,831
|
62,131
|
83,419
|
81,331
|
79,293
|
74,299
|
93,969
|
163,624
|
162,160
|
173,254
|
245,592
|
170,030
|
174,617
|
193,315
|
249,191
|
254,616
|
241,831
|
229,870
|
246,457
|
259,145
|
236,046
|
240,589
|
252,871
|
252,231
|
247,879
|
227,148
|
249,815
|
232,007
|
217,793
|
208,750
|
232,663
|
231,421
|
230,402
|
|
資本金及び資本剰余金
|
-
|
5,526
|
5,526
|
5,545
|
5,538
|
5,538
|
5,538
|
5,538
|
5,538
|
5,538
|
5,538
|
5,538
|
5,538
|
5,536
|
5,536
|
5,536
|
5,536
|
5,389
|
5,389
|
5,389
|
8,621
|
5,251
|
5,251
|
5,251
|
8,621
|
2,938
|
2,667
|
2,667
|
8,827
|
2,730
|
2,806
|
2,875
|
9,103
|
3,011
|
3,093
|
3,154
|
9,380
|
3,264
|
3,100
|
3,157
|
9,383
|
3,284
|
2,667
|
|
利益剰余金
|
-
|
27,108
|
28,040
|
29,387
|
30,421
|
30,158
|
32,162
|
33,841
|
36,342
|
35,995
|
38,626
|
40,787
|
43,369
|
42,735
|
46,262
|
49,132
|
52,730
|
51,262
|
52,024
|
55,075
|
48,644
|
45,235
|
48,188
|
50,835
|
53,437
|
30,713
|
32,414
|
35,042
|
41,570
|
40,565
|
50,227
|
54,712
|
58,141
|
57,088
|
61,919
|
65,759
|
25,314
|
43,701
|
52,631
|
56,945
|
63,010
|
61,138
|
66,387
|
|
株主資本
|
26,661
|
31,355
|
29,256
|
31,420
|
33,475
|
33,340
|
35,738
|
38,149
|
39,742
|
39,408
|
42,319
|
44,720
|
42,808
|
42,524
|
46,274
|
48,746
|
54,507
|
52,625
|
56,377
|
61,081
|
52,150
|
47,800
|
50,758
|
53,376
|
59,916
|
39,438
|
43,995
|
48,675
|
55,142
|
60,264
|
61,501
|
65,364
|
69,819
|
68,826
|
74,548
|
77,957
|
40,350
|
59,433
|
60,361
|
65,362
|
70,512
|
68,028
|
74,538
|