|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,891
|
4,739
|
5,810
|
4,975
|
8,295
|
3,012
|
4,122
|
3,714
|
5,421
|
4,581
|
4,920
|
4,608
|
4,775
|
4,855
|
7,150
|
4,325
|
4,602
|
5,643
|
5,899
|
6,519
|
4,244
|
6,484
|
9,517
|
6,583
|
6,767
|
7,933
|
10,318
|
9,613
|
7,100
|
7,097
|
7,376
|
8,599
|
6,549
|
8,276
|
13,270
|
10,849
|
9,817
|
10,151
|
9,808
|
7,160
|
6,299
|
6,814
|
|
有価証券
|
-
|
3,000
|
-
|
3,000
|
1,000
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,133
|
1,945
|
2,355
|
1,006
|
1,320
|
1,104
|
943
|
1,105
|
1,452
|
1,232
|
1,183
|
1,210
|
1,675
|
1,232
|
1,180
|
1,208
|
1,799
|
1,297
|
1,229
|
1,267
|
1,748
|
2,629
|
2,820
|
1,373
|
1,763
|
2,633
|
2,820
|
1,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
10,997
|
12,966
|
19,521
|
16,567
|
18,558
|
17,870
|
17,317
|
19,216
|
21,110
|
19,346
|
18,517
|
17,703
|
21,990
|
20,900
|
23,067
|
20,845
|
22,292
|
21,464
|
20,010
|
22,243
|
24,697
|
26,213
|
27,689
|
22,208
|
26,540
|
26,843
|
28,388
|
24,584
|
28,107
|
26,958
|
26,434
|
28,881
|
33,745
|
36,806
|
42,733
|
38,493
|
41,417
|
41,529
|
40,490
|
39,421
|
41,016
|
41,417
|
|
有形固定資産
|
-
|
61,971
|
62,249
|
61,723
|
61,357
|
61,279
|
60,920
|
60,415
|
60,895
|
60,952
|
60,235
|
60,094
|
61,805
|
70,810
|
70,054
|
69,776
|
71,220
|
71,953
|
72,301
|
72,952
|
73,638
|
72,834
|
72,041
|
71,567
|
68,691
|
67,733
|
66,835
|
66,319
|
68,686
|
67,723
|
66,880
|
65,786
|
60,385
|
59,319
|
58,798
|
58,025
|
59,106
|
58,458
|
57,886
|
55,740
|
56,209
|
55,656
|
55,127
|
|
投資有価証券
|
-
|
6,764
|
6,423
|
6,742
|
5,976
|
5,455
|
5,368
|
6,115
|
6,242
|
6,809
|
7,217
|
7,694
|
7,483
|
7,145
|
7,348
|
6,771
|
7,672
|
7,236
|
7,773
|
8,304
|
6,546
|
6,568
|
6,526
|
6,895
|
7,093
|
6,869
|
7,232
|
6,692
|
6,556
|
6,588
|
6,922
|
7,124
|
9,257
|
9,654
|
10,812
|
11,155
|
11,457
|
11,146
|
11,025
|
10,868
|
10,554
|
11,046
|
11,360
|
|
固定資産合計
|
-
|
73,274
|
69,920
|
69,596
|
68,648
|
68,202
|
67,763
|
67,763
|
68,364
|
68,838
|
68,494
|
68,715
|
70,259
|
79,035
|
78,467
|
77,775
|
80,540
|
80,998
|
83,441
|
84,624
|
82,241
|
81,440
|
80,646
|
80,403
|
78,222
|
77,061
|
76,341
|
75,402
|
77,884
|
76,921
|
76,229
|
75,235
|
71,522
|
70,668
|
71,368
|
70,908
|
71,969
|
71,055
|
70,408
|
68,078
|
69,159
|
68,917
|
68,541
|
|
総資産
|
-
|
84,270
|
82,886
|
89,117
|
85,215
|
86,759
|
85,632
|
85,081
|
87,580
|
89,948
|
87,840
|
87,231
|
87,962
|
101,025
|
99,367
|
100,841
|
101,385
|
103,290
|
104,905
|
104,633
|
104,484
|
106,137
|
106,859
|
108,092
|
100,429
|
103,600
|
103,184
|
103,790
|
102,468
|
105,028
|
103,187
|
101,669
|
100,403
|
104,414
|
108,174
|
113,641
|
110,462
|
112,471
|
111,938
|
108,568
|
108,581
|
109,933
|
109,958
|
|
買掛金
|
-
|
998
|
652
|
563
|
1,114
|
637
|
593
|
506
|
952
|
675
|
647
|
692
|
1,023
|
739
|
684
|
644
|
1,532
|
658
|
761
|
633
|
1,117
|
732
|
704
|
555
|
1,079
|
517
|
662
|
544
|
1,778
|
661
|
830
|
779
|
1,691
|
720
|
1,062
|
664
|
1,968
|
793
|
995
|
1,004
|
1,812
|
-
|
-
|
|
短期借入金
|
-
|
5,290
|
3,959
|
4,566
|
4,379
|
4,352
|
4,272
|
4,254
|
4,492
|
4,524
|
4,526
|
4,485
|
5,880
|
5,009
|
5,034
|
5,864
|
5,974
|
6,503
|
6,735
|
6,646
|
6,643
|
7,190
|
7,112
|
7,087
|
6,325
|
4,818
|
4,539
|
4,540
|
5,132
|
5,740
|
5,852
|
5,850
|
5,067
|
3,231
|
8,352
|
8,292
|
3,313
|
3,513
|
3,480
|
3,427
|
3,391
|
-
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
2,607
|
-
|
-
|
2,112
|
-
|
-
|
-
|
2,057
|
-
|
-
|
-
|
2,146
|
-
|
-
|
-
|
2,828
|
-
|
-
|
-
|
3,138
|
-
|
-
|
-
|
3,095
|
-
|
-
|
-
|
2,879
|
-
|
-
|
-
|
2,819
|
-
|
-
|
-
|
2,769
|
-
|
-
|
-
|
2,494
|
3,912
|
3,908
|
|
流動負債合計
|
-
|
11,509
|
10,002
|
12,115
|
8,463
|
8,723
|
8,357
|
7,670
|
8,556
|
11,232
|
9,029
|
8,343
|
10,051
|
11,591
|
9,879
|
9,909
|
11,193
|
14,539
|
12,702
|
12,344
|
11,888
|
15,599
|
15,618
|
15,568
|
10,519
|
13,091
|
12,455
|
14,053
|
11,051
|
14,329
|
11,671
|
9,925
|
9,866
|
12,115
|
15,362
|
13,374
|
10,055
|
12,343
|
11,178
|
9,991
|
11,417
|
14,402
|
13,235
|
|
長期借入金
|
-
|
16,820
|
16,382
|
20,033
|
19,621
|
20,991
|
19,709
|
18,907
|
19,502
|
18,600
|
17,788
|
17,161
|
17,280
|
22,476
|
21,554
|
23,035
|
21,729
|
20,238
|
22,959
|
22,444
|
23,402
|
21,192
|
21,701
|
22,555
|
22,287
|
22,434
|
21,721
|
20,749
|
19,525
|
18,135
|
17,560
|
16,673
|
16,135
|
15,967
|
15,502
|
22,571
|
22,730
|
21,702
|
20,981
|
20,218
|
17,554
|
14,948
|
14,172
|
|
固定負債合計
|
-
|
22,045
|
21,721
|
25,448
|
25,107
|
26,472
|
25,344
|
24,774
|
25,609
|
24,713
|
23,960
|
23,331
|
23,429
|
34,833
|
34,086
|
35,584
|
34,452
|
32,823
|
35,525
|
34,940
|
36,263
|
33,944
|
34,387
|
35,096
|
34,946
|
35,084
|
34,321
|
33,384
|
36,111
|
34,589
|
34,004
|
33,120
|
33,169
|
33,005
|
32,544
|
39,600
|
39,641
|
38,741
|
38,069
|
37,260
|
34,569
|
31,995
|
33,583
|
|
総負債
|
-
|
33,555
|
31,723
|
37,563
|
33,570
|
35,195
|
33,701
|
32,444
|
34,165
|
35,945
|
32,989
|
31,674
|
33,479
|
46,424
|
43,965
|
45,493
|
45,645
|
47,362
|
48,227
|
47,284
|
48,151
|
49,543
|
50,005
|
50,665
|
45,465
|
48,175
|
46,776
|
47,437
|
47,162
|
48,918
|
45,676
|
43,045
|
43,034
|
45,121
|
47,906
|
52,974
|
49,696
|
51,084
|
49,246
|
47,251
|
45,986
|
46,397
|
46,818
|
|
資本金及び資本剰余金
|
-
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,810
|
13,810
|
13,810
|
13,810
|
13,811
|
13,811
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,809
|
13,812
|
13,811
|
13,811
|
13,811
|
13,822
|
13,822
|
|
利益剰余金
|
-
|
34,103
|
34,684
|
34,861
|
35,419
|
35,701
|
36,370
|
36,653
|
36,950
|
37,184
|
37,807
|
37,994
|
37,382
|
37,587
|
38,333
|
38,491
|
38,777
|
39,198
|
39,961
|
40,287
|
40,315
|
40,674
|
40,937
|
41,208
|
38,681
|
38,973
|
39,636
|
39,883
|
38,800
|
39,227
|
39,744
|
40,383
|
39,660
|
41,044
|
41,598
|
41,847
|
42,025
|
42,354
|
43,272
|
42,768
|
43,648
|
44,583
|
44,064
|
|
株主資本
|
47,998
|
50,715
|
51,162
|
51,554
|
51,645
|
51,564
|
51,931
|
52,636
|
53,415
|
54,003
|
54,852
|
55,557
|
54,483
|
54,601
|
55,402
|
55,348
|
55,740
|
55,928
|
56,678
|
57,349
|
56,333
|
56,594
|
56,854
|
57,427
|
54,965
|
55,426
|
56,409
|
56,353
|
55,306
|
56,110
|
57,511
|
58,624
|
57,369
|
59,293
|
60,267
|
60,667
|
60,766
|
61,386
|
62,691
|
61,317
|
62,594
|
63,535
|
63,139
|