|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
40,143
|
40,288
|
48,031
|
47,642
|
49,740
|
43,176
|
57,391
|
52,731
|
58,598
|
44,562
|
51,603
|
44,507
|
46,760
|
43,522
|
42,937
|
46,877
|
47,158
|
45,709
|
52,119
|
60,036
|
71,080
|
67,355
|
73,091
|
72,650
|
69,347
|
60,894
|
70,024
|
74,385
|
79,818
|
73,431
|
82,246
|
85,225
|
82,784
|
75,341
|
80,545
|
94,037
|
93,325
|
97,176
|
103,087
|
99,085
|
101,251
|
93,413
|
|
売掛金
|
-
|
9,791
|
9,384
|
8,304
|
8,788
|
7,764
|
7,730
|
9,524
|
9,019
|
8,115
|
7,762
|
9,166
|
10,382
|
8,468
|
8,868
|
10,480
|
11,998
|
10,840
|
13,208
|
11,574
|
12,936
|
9,502
|
9,620
|
11,661
|
11,944
|
10,309
|
11,065
|
13,262
|
13,253
|
13,197
|
14,346
|
18,102
|
16,174
|
16,000
|
17,828
|
22,288
|
20,410
|
18,896
|
13,920
|
15,985
|
-
|
15,070
|
17,737
|
|
流動資産合計
|
-
|
88,264
|
77,560
|
86,392
|
89,380
|
90,908
|
101,267
|
95,874
|
97,610
|
117,410
|
122,138
|
129,124
|
113,924
|
112,863
|
98,169
|
101,005
|
107,426
|
109,928
|
108,658
|
112,459
|
112,046
|
115,252
|
110,697
|
119,474
|
116,918
|
112,163
|
103,524
|
113,353
|
117,161
|
125,823
|
120,797
|
126,561
|
127,562
|
127,521
|
119,983
|
136,354
|
147,540
|
147,734
|
142,464
|
152,558
|
157,435
|
157,411
|
155,402
|
|
有形固定資産
|
-
|
70,742
|
70,394
|
70,361
|
70,769
|
74,113
|
74,412
|
75,199
|
75,980
|
79,403
|
80,082
|
81,935
|
99,468
|
100,705
|
101,660
|
104,942
|
107,031
|
107,794
|
108,196
|
109,104
|
111,446
|
114,302
|
114,894
|
114,209
|
114,903
|
119,264
|
120,259
|
122,253
|
128,091
|
128,821
|
130,696
|
130,254
|
134,297
|
136,440
|
138,279
|
138,911
|
138,172
|
136,895
|
137,896
|
137,977
|
137,745
|
138,005
|
139,363
|
|
投資有価証券
|
-
|
10,127
|
8,604
|
8,757
|
8,588
|
8,093
|
8,125
|
8,871
|
8,865
|
9,138
|
9,856
|
9,938
|
9,796
|
10,063
|
11,289
|
10,724
|
11,430
|
11,079
|
12,305
|
11,868
|
10,587
|
11,596
|
12,471
|
11,944
|
13,468
|
13,313
|
13,591
|
12,870
|
12,856
|
13,072
|
13,477
|
13,994
|
13,569
|
13,948
|
15,934
|
15,018
|
15,834
|
15,367
|
14,741
|
14,056
|
13,920
|
14,330
|
17,085
|
|
固定資産合計
|
-
|
90,732
|
89,655
|
89,789
|
91,169
|
92,271
|
92,437
|
93,970
|
95,203
|
98,907
|
100,435
|
102,158
|
120,328
|
122,801
|
125,609
|
127,899
|
131,474
|
131,392
|
133,490
|
133,794
|
135,983
|
139,428
|
140,673
|
139,082
|
142,122
|
145,778
|
148,054
|
148,982
|
156,126
|
156,597
|
159,843
|
159,037
|
165,537
|
167,544
|
172,769
|
172,633
|
176,568
|
174,562
|
175,669
|
174,787
|
176,211
|
175,708
|
180,479
|
|
総資産
|
-
|
178,996
|
167,216
|
176,182
|
180,550
|
183,180
|
193,705
|
189,845
|
192,814
|
216,317
|
222,574
|
231,283
|
234,252
|
235,664
|
223,779
|
228,905
|
238,900
|
241,321
|
242,149
|
246,253
|
248,029
|
254,681
|
251,370
|
258,556
|
259,040
|
257,941
|
251,579
|
262,335
|
273,287
|
282,420
|
280,640
|
285,598
|
293,100
|
295,065
|
292,752
|
308,987
|
324,109
|
322,296
|
318,133
|
327,345
|
333,647
|
333,120
|
335,881
|
|
短期借入金
|
-
|
5,201
|
5,534
|
10,149
|
4,801
|
11,881
|
20,661
|
10,841
|
5,701
|
11,851
|
16,841
|
23,076
|
17,901
|
24,176
|
6,141
|
10,876
|
4,201
|
12,601
|
6,091
|
11,751
|
6,381
|
14,660
|
5,134
|
12,819
|
5,134
|
12,644
|
5,134
|
12,056
|
5,474
|
13,281
|
6,034
|
11,969
|
7,974
|
15,881
|
11,319
|
13,866
|
8,379
|
13,866
|
6,194
|
12,944
|
7,194
|
12,444
|
6,194
|
|
一年内返済予定の長期借入金
|
-
|
16,168
|
13,625
|
13,656
|
13,811
|
14,178
|
13,984
|
14,650
|
14,634
|
15,268
|
17,976
|
15,995
|
19,557
|
24,763
|
17,835
|
15,688
|
18,930
|
19,506
|
19,728
|
18,583
|
15,041
|
15,566
|
15,440
|
14,740
|
15,409
|
15,649
|
15,791
|
15,615
|
19,345
|
19,262
|
20,228
|
20,610
|
15,223
|
15,023
|
14,112
|
13,981
|
14,256
|
15,521
|
14,060
|
16,308
|
16,226
|
16,269
|
15,850
|
|
流動負債合計
|
-
|
62,725
|
49,662
|
57,424
|
60,428
|
61,059
|
71,668
|
66,281
|
68,306
|
72,532
|
76,543
|
84,329
|
88,544
|
94,224
|
66,060
|
69,494
|
76,744
|
77,666
|
73,066
|
76,527
|
77,816
|
79,276
|
70,899
|
78,935
|
74,954
|
76,485
|
69,339
|
76,049
|
81,798
|
88,549
|
83,708
|
90,168
|
91,818
|
90,588
|
84,553
|
92,136
|
93,615
|
88,827
|
81,397
|
92,207
|
95,514
|
93,155
|
91,817
|
|
長期借入金
|
-
|
52,458
|
49,827
|
49,285
|
48,567
|
49,454
|
46,400
|
44,713
|
42,123
|
59,817
|
58,277
|
56,690
|
51,892
|
46,724
|
58,103
|
57,957
|
53,746
|
54,440
|
55,003
|
53,871
|
49,932
|
52,462
|
53,515
|
50,808
|
49,220
|
52,006
|
48,747
|
50,485
|
49,964
|
49,694
|
46,914
|
43,045
|
42,452
|
43,058
|
41,802
|
47,756
|
50,797
|
48,551
|
47,869
|
45,438
|
46,226
|
46,530
|
44,399
|
|
固定負債合計
|
-
|
61,586
|
59,178
|
58,659
|
58,588
|
59,411
|
56,334
|
54,578
|
52,824
|
70,707
|
69,112
|
67,355
|
62,745
|
57,659
|
69,249
|
69,182
|
67,300
|
67,757
|
68,129
|
66,908
|
63,810
|
66,612
|
67,719
|
64,958
|
62,114
|
65,381
|
62,357
|
64,157
|
63,811
|
63,607
|
60,803
|
56,058
|
56,195
|
56,904
|
55,663
|
61,699
|
65,175
|
63,186
|
61,939
|
58,617
|
59,893
|
60,096
|
58,152
|
|
総負債
|
-
|
124,311
|
108,840
|
116,083
|
119,016
|
120,471
|
128,002
|
120,860
|
121,130
|
143,240
|
145,655
|
151,684
|
151,290
|
151,883
|
135,309
|
138,677
|
144,044
|
145,424
|
141,195
|
143,435
|
141,627
|
145,889
|
138,618
|
143,894
|
137,068
|
141,866
|
131,696
|
140,206
|
145,610
|
152,156
|
144,511
|
146,226
|
148,013
|
147,493
|
140,217
|
153,835
|
158,790
|
152,014
|
143,336
|
150,825
|
155,408
|
153,252
|
149,969
|
|
資本金及び資本剰余金
|
-
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,260
|
17,271
|
17,271
|
17,271
|
17,271
|
17,271
|
17,271
|
17,271
|
17,271
|
17,271
|
17,273
|
17,284
|
17,285
|
17,284
|
17,335
|
17,405
|
17,456
|
17,480
|
17,514
|
17,562
|
17,584
|
17,604
|
17,611
|
17,614
|
17,603
|
17,603
|
17,603
|
|
利益剰余金
|
-
|
32,831
|
37,260
|
38,984
|
41,196
|
42,563
|
45,615
|
49,408
|
52,209
|
53,585
|
56,965
|
59,493
|
62,779
|
63,905
|
68,262
|
70,030
|
74,782
|
75,293
|
79,575
|
81,512
|
86,054
|
87,606
|
91,104
|
93,362
|
98,498
|
100,006
|
103,618
|
106,163
|
111,600
|
114,219
|
119,202
|
121,930
|
127,700
|
130,080
|
134,738
|
137,309
|
144,836
|
150,021
|
154,134
|
157,617
|
163,688
|
165,688
|
171,398
|
|
株主資本
|
42,778
|
54,684
|
58,375
|
60,098
|
61,533
|
62,709
|
65,702
|
68,984
|
71,683
|
73,076
|
76,918
|
79,598
|
82,962
|
83,780
|
88,469
|
90,227
|
94,856
|
95,897
|
100,953
|
102,818
|
106,402
|
108,792
|
112,751
|
114,661
|
121,972
|
116,075
|
119,882
|
122,128
|
127,676
|
130,264
|
136,129
|
139,372
|
145,086
|
147,571
|
152,535
|
155,151
|
165,318
|
170,282
|
174,796
|
176,520
|
178,239
|
179,867
|
185,911
|