|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
75,221
|
77,527
|
79,844
|
88,043
|
82,410
|
90,045
|
86,167
|
104,432
|
93,822
|
95,885
|
96,081
|
106,543
|
93,000
|
87,894
|
89,259
|
84,536
|
71,309
|
68,852
|
79,367
|
60,501
|
42,056
|
34,026
|
57,637
|
54,863
|
45,774
|
43,852
|
44,130
|
45,523
|
43,869
|
46,630
|
48,149
|
53,560
|
58,158
|
58,822
|
60,359
|
68,627
|
72,967
|
76,580
|
78,050
|
88,408
|
105,460
|
41,100
|
|
有価証券
|
-
|
831
|
974
|
693
|
880
|
486
|
278
|
289
|
121
|
-
|
-
|
-
|
462
|
-
|
-
|
-
|
1,254
|
-
|
-
|
-
|
5,951
|
5,843
|
5,738
|
5,700
|
100
|
100
|
300
|
300
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
|
流動資産合計
|
-
|
102,263
|
101,504
|
104,819
|
114,185
|
105,777
|
117,801
|
114,577
|
133,786
|
129,734
|
130,426
|
131,627
|
138,661
|
118,716
|
111,074
|
116,276
|
110,757
|
97,301
|
94,397
|
98,537
|
88,304
|
68,792
|
57,909
|
81,172
|
72,598
|
61,747
|
60,320
|
60,500
|
60,161
|
57,912
|
60,499
|
61,452
|
66,752
|
70,098
|
71,949
|
71,938
|
82,428
|
86,021
|
91,153
|
92,916
|
103,215
|
118,821
|
54,793
|
|
有形固定資産
|
-
|
169,430
|
171,054
|
171,344
|
172,036
|
168,944
|
153,302
|
152,001
|
155,267
|
148,666
|
146,291
|
141,383
|
143,344
|
141,986
|
134,883
|
124,874
|
123,215
|
120,273
|
105,787
|
93,709
|
85,534
|
80,132
|
74,611
|
72,249
|
70,052
|
69,761
|
67,967
|
66,040
|
64,652
|
64,729
|
66,242
|
66,486
|
61,364
|
60,871
|
61,130
|
61,202
|
59,137
|
59,900
|
60,738
|
56,868
|
58,974
|
56,894
|
55,616
|
|
投資有価証券
|
-
|
6,832
|
6,560
|
6,973
|
8,230
|
8,054
|
9,492
|
12,564
|
12,453
|
12,555
|
13,003
|
12,796
|
17,999
|
18,257
|
17,669
|
17,212
|
16,903
|
14,921
|
14,766
|
13,493
|
8,163
|
10,069
|
6,555
|
6,671
|
5,431
|
5,510
|
5,128
|
5,172
|
5,180
|
5,216
|
5,290
|
5,410
|
5,384
|
5,435
|
5,399
|
5,408
|
4,827
|
4,764
|
4,826
|
4,581
|
4,616
|
4,551
|
4,409
|
|
固定資産合計
|
-
|
205,887
|
207,311
|
207,713
|
212,033
|
209,190
|
198,712
|
200,088
|
203,489
|
196,836
|
194,066
|
188,744
|
198,156
|
205,110
|
199,564
|
187,681
|
180,705
|
178,136
|
160,376
|
146,040
|
108,424
|
105,042
|
95,219
|
91,954
|
89,109
|
88,584
|
84,934
|
82,636
|
85,269
|
85,184
|
85,836
|
86,830
|
99,796
|
98,955
|
98,776
|
98,802
|
122,571
|
122,976
|
116,984
|
111,127
|
113,409
|
110,226
|
105,955
|
|
総資産
|
-
|
308,274
|
309,550
|
313,236
|
326,890
|
315,608
|
317,122
|
315,246
|
337,828
|
327,095
|
324,989
|
320,839
|
337,257
|
324,239
|
311,022
|
304,313
|
291,790
|
275,737
|
255,046
|
244,825
|
196,953
|
174,037
|
153,309
|
173,126
|
161,708
|
150,332
|
145,255
|
143,137
|
145,430
|
143,097
|
146,336
|
148,282
|
166,548
|
169,053
|
170,726
|
170,741
|
205,000
|
208,997
|
208,137
|
204,043
|
216,625
|
229,047
|
160,748
|
|
短期借入金
|
-
|
60
|
1,305
|
1,297
|
265
|
1,287
|
1,286
|
1,279
|
-
|
1,240
|
1,277
|
1,749
|
1,210
|
4,325
|
5,834
|
3,585
|
1,070
|
3,750
|
3,638
|
3,574
|
847
|
3,444
|
3,381
|
3,265
|
-
|
125
|
130
|
49
|
-
|
58
|
67
|
72
|
-
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
30,000
|
30,000
|
|
一年内返済予定の長期借入金
|
-
|
23,005
|
-
|
-
|
1,412
|
-
|
-
|
-
|
1,263
|
-
|
-
|
-
|
1,754
|
-
|
-
|
-
|
2,768
|
-
|
-
|
-
|
2,659
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
59
|
-
|
-
|
620
|
620
|
620
|
620
|
29,380
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
116,521
|
85,871
|
87,986
|
95,384
|
88,511
|
89,845
|
89,131
|
97,524
|
88,526
|
90,185
|
85,377
|
100,212
|
96,776
|
95,296
|
125,050
|
141,765
|
133,502
|
100,718
|
93,054
|
90,006
|
82,071
|
73,931
|
65,123
|
65,798
|
58,998
|
55,304
|
54,064
|
59,542
|
56,243
|
56,591
|
57,707
|
61,724
|
60,057
|
59,480
|
58,527
|
64,158
|
59,236
|
56,381
|
82,444
|
95,343
|
92,791
|
91,757
|
|
長期借入金
|
-
|
7,196
|
14,705
|
14,422
|
14,106
|
14,014
|
13,799
|
13,554
|
13,267
|
12,954
|
12,655
|
12,543
|
16,643
|
16,705
|
16,254
|
19,006
|
18,318
|
17,654
|
16,966
|
16,306
|
15,650
|
14,860
|
14,200
|
30,638
|
30,615
|
30,620
|
30,594
|
30,427
|
30,429
|
30,435
|
30,458
|
30,455
|
30,359
|
30,341
|
30,000
|
29,380
|
29,225
|
29,070
|
28,915
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
65,279
|
88,241
|
86,257
|
85,294
|
83,408
|
82,044
|
80,862
|
81,433
|
80,774
|
78,651
|
77,886
|
77,606
|
75,335
|
71,346
|
71,823
|
68,687
|
66,338
|
98,120
|
94,726
|
105,357
|
103,783
|
96,560
|
105,574
|
92,633
|
92,591
|
89,320
|
84,862
|
74,854
|
73,574
|
71,306
|
69,602
|
71,901
|
70,065
|
68,280
|
66,338
|
69,161
|
69,098
|
67,816
|
38,714
|
33,013
|
32,112
|
32,845
|
|
総負債
|
-
|
181,801
|
174,113
|
174,244
|
180,679
|
171,919
|
171,890
|
169,993
|
178,958
|
169,300
|
168,837
|
163,264
|
177,819
|
172,112
|
166,642
|
196,873
|
210,452
|
199,841
|
198,838
|
187,780
|
195,363
|
185,855
|
170,491
|
170,698
|
158,431
|
151,590
|
144,624
|
138,927
|
134,396
|
129,817
|
127,897
|
127,309
|
133,625
|
130,122
|
127,760
|
124,866
|
133,320
|
128,335
|
124,198
|
121,158
|
128,356
|
124,904
|
124,602
|
|
資本金及び資本剰余金
|
-
|
126,783
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,517
|
120,430
|
120,430
|
120,430
|
120,430
|
120,430
|
120,430
|
120,430
|
136,456
|
136,456
|
136,456
|
136,446
|
136,445
|
136,445
|
136,439
|
136,349
|
136,340
|
136,340
|
29,491
|
29,476
|
29,476
|
30,221
|
30,220
|
30,220
|
30,220
|
30,220
|
49,453
|
15,115
|
|
利益剰余金
|
-
|
427
|
14,904
|
19,156
|
26,125
|
26,580
|
31,838
|
32,376
|
39,923
|
39,259
|
43,187
|
35,882
|
37,839
|
33,856
|
28,994
|
-13,963
|
-38,635
|
-44,374
|
-63,109
|
-62,787
|
-118,874
|
-133,021
|
-136,474
|
-143,909
|
-142,586
|
-148,518
|
-146,903
|
-141,685
|
-135,749
|
-134,134
|
-131,986
|
-130,128
|
-116,006
|
-2,530
|
2,655
|
5,684
|
32,867
|
41,016
|
41,844
|
45,020
|
47,490
|
46,396
|
17,729
|
|
株主資本
|
104,860
|
126,473
|
135,437
|
138,991
|
146,211
|
143,688
|
145,232
|
145,252
|
158,870
|
157,795
|
156,151
|
157,574
|
159,438
|
152,127
|
144,380
|
107,439
|
81,338
|
75,895
|
56,207
|
57,045
|
1,589
|
-11,818
|
-17,181
|
2,428
|
3,277
|
-1,257
|
630
|
4,209
|
11,034
|
13,279
|
18,439
|
20,972
|
32,922
|
38,931
|
42,965
|
45,874
|
71,679
|
80,662
|
83,939
|
82,885
|
88,268
|
104,143
|
36,145
|