テーオーシー【8841】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,907 11,955 12,462 12,719 13,300 13,220 14,011 14,218 19,805 64,591 61,808 45,364 46,270 35,322 35,542 35,859 32,897 31,030 32,383 30,857 32,453 29,316 30,447 30,749 32,204 31,664 32,998 31,752 33,528 31,650 31,710 31,341 31,652 30,069 39,119 38,742 39,328 35,859 36,982 37,207 29,487 28,371 28,738
有価証券 - 49 - - - 50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 59 60 60
商品及び製品 - 15 16 15 16 14 17 11 10 12 13 9 10 11 15 13 16 13 17 15 21 17 22 17 20 22 24 16 21 18 28 23 23 17 25 20 13 18 25 17 10 12 21 29
流動資産合計 - 14,716 13,567 14,052 14,515 14,877 14,678 15,539 16,005 21,362 66,428 63,800 47,246 47,889 36,544 36,745 37,046 34,055 32,196 33,791 32,281 33,337 30,250 31,499 31,956 33,237 32,609 33,905 32,792 34,419 32,648 32,702 32,424 32,667 31,129 40,241 39,870 40,380 37,047 38,112 38,359 30,633 29,484 29,807
有形固定資産 - 95,491 94,755 94,386 94,017 94,058 93,302 92,667 92,327 92,671 56,380 56,825 56,631 56,424 56,104 55,753 55,299 55,274 55,035 54,779 55,453 55,651 55,214 55,388 55,014 55,236 54,934 55,173 55,736 55,353 55,526 56,445 56,154 56,134 55,878 55,886 55,690 53,092 53,068 52,943 52,948 53,529 53,755 53,733
投資有価証券 - 16,615 16,446 16,494 16,650 15,401 14,614 14,575 15,686 15,570 16,847 17,318 14,993 14,673 14,581 14,882 13,859 15,283 14,378 14,563 16,489 13,665 14,023 14,703 14,405 16,208 15,644 16,496 15,234 15,262 16,081 16,504 17,956 19,508 21,162 15,059 15,142 17,153 16,746 16,302 17,943 23,027 24,056 25,827
固定資産合計 - 120,498 119,656 119,276 119,001 117,699 116,148 115,466 116,229 116,395 81,419 82,240 79,717 79,306 78,788 78,741 77,231 78,622 77,471 77,400 80,012 77,442 77,352 78,016 77,329 79,351 78,467 79,557 78,854 78,506 79,494 80,993 82,139 83,666 85,052 78,951 78,710 78,165 77,721 77,144 78,645 84,262 85,524 87,289
総資産 - 135,215 133,223 133,328 133,517 132,576 130,826 131,005 132,235 137,758 147,847 146,040 126,964 127,195 115,333 115,486 114,277 112,677 109,668 111,192 112,294 110,780 107,603 109,516 109,286 112,589 111,076 113,462 111,647 112,926 112,142 113,696 114,563 116,334 116,181 119,192 118,581 118,546 114,768 115,256 117,004 114,896 115,008 117,096
短期借入金 - 16,511 16,406 16,891 16,686 17,280 17,125 16,722 16,567 14,722 8,930 5,359 5,029 4,958 4,678 3,404 3,124 3,124 1,675 1,675 1,435 1,499 1,259 1,259 870 860 830 830 840 800 807 799 800 810 790 792 720 718 679 682 589 589 560 566
一年内返済予定の長期借入金 - 10,375 9,036 7,988 8,333 3,488 4,639 5,193 5,701 11,907 2,220 1,734 857 1,517 2,439 2,387 2,557 1,730 815 783 825 651 630 883 679 1,442 1,701 1,385 1,381 640 386 531 563 531 509 353 276 681 772 678 631 273 140 140
流動負債合計 - 33,053 29,874 29,679 29,800 26,221 26,149 26,582 27,121 40,580 27,727 24,601 22,364 23,071 11,527 10,720 10,561 9,304 5,888 6,514 6,122 8,819 4,694 5,307 4,679 6,531 7,181 8,121 7,153 6,944 4,156 4,334 4,317 4,621 3,817 6,489 5,920 7,269 3,951 3,761 3,537 4,135 3,054 3,343
長期借入金 - 13,088 13,830 13,089 12,176 13,078 11,330 9,949 8,845 1,809 2,836 2,707 3,019 1,786 791 1,105 862 1,797 2,151 2,042 1,814 1,769 1,715 1,328 1,457 560 227 409 338 909 1,099 832 737 667 625 678 631 133 - - - 260 337 290
固定負債合計 - 25,808 26,632 25,979 25,381 27,641 25,856 24,503 23,744 14,909 16,081 16,105 16,215 14,879 13,893 14,224 13,788 15,139 15,281 15,247 15,578 12,565 12,944 12,701 12,631 12,292 11,047 10,980 10,504 10,833 11,713 11,753 11,347 11,306 11,603 10,078 9,927 8,460 8,369 8,588 9,490 9,935 10,551 11,080
総負債 - 58,861 56,506 55,658 55,181 53,862 52,005 51,086 50,865 55,489 43,808 40,706 38,579 37,950 25,420 24,944 24,350 24,443 21,170 21,761 21,700 21,384 17,638 18,008 17,310 18,823 18,228 19,102 17,658 17,777 15,870 16,088 15,664 15,927 15,421 16,567 15,848 15,729 12,321 12,349 13,027 14,071 13,605 14,424
資本金及び資本剰余金 - 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,850 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,094 21,096 21,096 21,096 21,096 21,096
利益剰余金 - 54,578 55,045 55,988 56,546 57,651 58,264 59,372 60,042 61,034 81,913 82,872 84,026 63,014 63,737 64,846 65,552 66,583 67,470 68,574 69,116 70,138 70,527 71,601 72,313 73,310 72,816 67,035 67,544 68,705 69,269 70,277 70,562 71,011 71,173 75,501 75,542 74,234 74,152 75,035 75,055 75,087 75,060 75,618
株主資本 71,991 76,353 76,717 77,669 78,335 78,713 78,820 79,919 81,369 82,268 104,039 105,333 88,384 89,245 89,913 90,542 89,927 88,234 88,497 89,430 90,593 89,395 89,964 91,507 91,976 93,765 92,848 94,360 93,988 95,148 96,272 97,607 98,898 100,406 100,760 102,625 102,732 102,816 102,447 102,907 103,977 100,824 101,403 102,672