|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,065
|
6,872
|
5,533
|
5,557
|
5,247
|
4,828
|
5,675
|
5,186
|
5,085
|
4,178
|
5,243
|
4,821
|
5,426
|
5,578
|
5,909
|
5,306
|
6,896
|
5,620
|
6,263
|
5,413
|
6,351
|
6,183
|
6,559
|
5,680
|
6,184
|
5,883
|
6,305
|
6,275
|
6,524
|
6,348
|
5,723
|
7,687
|
6,484
|
6,500
|
5,892
|
6,030
|
5,233
|
5,399
|
5,188
|
6,652
|
6,091
|
7,325
|
5,318
|
6,324
|
5,963
|
|
売掛金
|
-
|
3,203
|
4,401
|
3,541
|
2,332
|
2,557
|
3,612
|
3,874
|
2,761
|
3,298
|
3,539
|
4,010
|
4,482
|
4,580
|
4,873
|
5,246
|
4,677
|
4,343
|
4,481
|
5,012
|
3,544
|
3,480
|
4,111
|
3,267
|
2,346
|
3,008
|
3,283
|
3,925
|
2,432
|
3,296
|
5,694
|
-
|
2,605
|
5,533
|
10,904
|
-
|
2,770
|
6,216
|
5,034
|
-
|
2,970
|
3,555
|
3,341
|
-
|
3,486
|
3,232
|
|
商品及び製品
|
-
|
3,005
|
3,017
|
3,140
|
3,743
|
5,293
|
4,293
|
4,120
|
4,817
|
5,439
|
5,775
|
3,895
|
4,172
|
5,478
|
6,528
|
4,136
|
5,832
|
6,097
|
7,577
|
4,605
|
8,370
|
8,231
|
7,044
|
5,878
|
6,406
|
7,194
|
7,455
|
5,346
|
6,584
|
6,076
|
5,669
|
5,171
|
6,585
|
8,361
|
7,635
|
5,928
|
7,688
|
7,425
|
8,312
|
6,045
|
6,938
|
10,440
|
10,935
|
8,377
|
7,640
|
6,933
|
|
流動資産合計
|
-
|
14,713
|
16,656
|
14,454
|
14,086
|
15,764
|
15,496
|
15,527
|
14,799
|
16,290
|
16,242
|
15,003
|
15,384
|
17,580
|
19,408
|
16,955
|
18,132
|
20,200
|
20,433
|
19,118
|
20,909
|
20,983
|
20,190
|
17,993
|
15,962
|
18,107
|
18,348
|
16,788
|
16,629
|
17,205
|
19,195
|
16,457
|
18,108
|
21,966
|
26,432
|
17,700
|
17,809
|
20,336
|
20,349
|
16,669
|
17,837
|
21,796
|
23,553
|
19,451
|
18,837
|
17,704
|
|
有形固定資産
|
-
|
15,216
|
16,479
|
16,666
|
16,639
|
16,566
|
16,513
|
17,164
|
17,319
|
17,878
|
17,886
|
18,602
|
18,554
|
18,495
|
18,504
|
18,973
|
19,811
|
19,787
|
20,212
|
20,348
|
20,803
|
21,239
|
21,261
|
21,721
|
22,235
|
22,964
|
22,929
|
23,121
|
23,095
|
23,172
|
23,360
|
24,312
|
24,190
|
24,084
|
24,026
|
23,904
|
23,802
|
23,913
|
23,833
|
23,957
|
24,022
|
24,081
|
24,098
|
24,227
|
24,178
|
24,145
|
|
投資有価証券
|
-
|
2,219
|
1,918
|
1,745
|
1,565
|
1,404
|
1,434
|
1,149
|
1,061
|
1,205
|
1,353
|
1,355
|
1,315
|
1,384
|
1,650
|
1,431
|
1,739
|
2,052
|
1,766
|
1,712
|
1,560
|
1,365
|
1,336
|
877
|
871
|
644
|
688
|
755
|
779
|
892
|
722
|
917
|
951
|
1,320
|
1,264
|
1,201
|
1,186
|
1,437
|
1,288
|
1,375
|
1,448
|
1,320
|
1,277
|
1,110
|
1,068
|
1,201
|
|
固定資産合計
|
-
|
20,293
|
21,286
|
21,272
|
21,076
|
20,823
|
20,801
|
21,164
|
21,235
|
21,955
|
22,106
|
22,838
|
22,743
|
22,418
|
22,714
|
22,959
|
24,213
|
24,515
|
24,663
|
24,778
|
25,144
|
25,413
|
25,432
|
25,698
|
26,316
|
26,787
|
26,786
|
26,885
|
26,960
|
27,089
|
27,124
|
28,189
|
28,062
|
28,222
|
28,134
|
27,985
|
27,887
|
28,204
|
27,975
|
28,183
|
28,336
|
28,278
|
28,258
|
28,291
|
28,220
|
28,278
|
|
総資産
|
-
|
35,007
|
37,943
|
35,726
|
35,163
|
36,587
|
36,298
|
36,692
|
36,035
|
38,246
|
38,349
|
37,841
|
38,128
|
39,998
|
42,122
|
39,914
|
42,346
|
44,715
|
45,096
|
43,897
|
46,054
|
46,397
|
45,623
|
43,691
|
42,279
|
44,895
|
45,134
|
43,674
|
43,589
|
44,294
|
46,319
|
44,646
|
46,170
|
50,188
|
54,567
|
45,686
|
45,696
|
48,541
|
48,325
|
44,852
|
46,174
|
50,074
|
51,811
|
47,742
|
47,057
|
45,982
|
|
買掛金
|
-
|
2,721
|
2,736
|
2,200
|
2,572
|
2,977
|
2,036
|
2,957
|
3,432
|
2,965
|
2,362
|
2,457
|
2,374
|
2,831
|
3,628
|
3,136
|
3,568
|
3,724
|
4,065
|
3,132
|
3,987
|
2,587
|
2,523
|
2,406
|
1,786
|
2,197
|
2,322
|
2,609
|
2,119
|
2,063
|
4,457
|
3,268
|
3,493
|
6,979
|
11,158
|
4,027
|
4,346
|
5,679
|
3,907
|
3,195
|
3,918
|
6,381
|
7,153
|
4,754
|
3,988
|
2,959
|
|
短期借入金
|
-
|
3,175
|
5,377
|
3,790
|
3,987
|
4,970
|
5,586
|
5,560
|
5,399
|
6,274
|
6,726
|
5,806
|
6,697
|
7,040
|
7,023
|
6,714
|
7,687
|
8,501
|
9,199
|
8,075
|
9,012
|
11,289
|
9,758
|
7,915
|
8,526
|
10,561
|
10,105
|
8,045
|
8,492
|
9,422
|
8,912
|
9,003
|
9,622
|
9,234
|
9,619
|
8,779
|
9,724
|
10,537
|
11,396
|
9,724
|
9,811
|
10,715
|
10,967
|
10,247
|
10,433
|
9,904
|
|
一年内返済予定の長期借入金
|
-
|
420
|
476
|
1,026
|
-
|
-
|
-
|
1,511
|
-
|
-
|
-
|
822
|
-
|
-
|
-
|
1,197
|
-
|
-
|
-
|
1,164
|
-
|
-
|
-
|
1,259
|
-
|
-
|
-
|
1,408
|
-
|
-
|
-
|
1,449
|
-
|
-
|
-
|
1,568
|
-
|
-
|
-
|
1,846
|
-
|
-
|
-
|
1,669
|
-
|
-
|
|
流動負債合計
|
-
|
8,702
|
11,119
|
8,865
|
9,620
|
10,963
|
10,701
|
11,283
|
10,935
|
12,079
|
12,010
|
10,887
|
11,447
|
12,372
|
14,463
|
12,649
|
14,499
|
15,858
|
16,730
|
14,893
|
17,459
|
17,622
|
16,243
|
14,263
|
13,601
|
16,531
|
15,789
|
14,008
|
13,849
|
14,047
|
16,102
|
14,922
|
16,280
|
19,519
|
23,766
|
15,916
|
16,519
|
18,833
|
19,092
|
16,218
|
17,366
|
20,471
|
22,182
|
18,878
|
18,273
|
16,803
|
|
長期借入金
|
-
|
1,998
|
2,225
|
2,850
|
2,701
|
2,938
|
2,771
|
2,842
|
2,665
|
3,201
|
3,121
|
3,577
|
3,674
|
3,526
|
3,298
|
3,300
|
3,585
|
3,710
|
3,460
|
4,356
|
4,362
|
4,247
|
4,607
|
4,865
|
4,851
|
4,507
|
5,402
|
5,319
|
5,729
|
5,806
|
5,871
|
5,744
|
5,826
|
5,679
|
5,337
|
4,885
|
4,801
|
4,448
|
4,211
|
3,838
|
4,277
|
4,422
|
4,338
|
3,940
|
4,082
|
3,936
|
|
固定負債合計
|
-
|
13,041
|
12,883
|
12,456
|
11,438
|
11,510
|
11,381
|
11,348
|
11,240
|
11,987
|
11,910
|
12,248
|
12,213
|
12,847
|
12,457
|
12,161
|
12,655
|
13,309
|
12,830
|
13,711
|
13,633
|
13,821
|
14,389
|
14,495
|
14,120
|
13,657
|
14,265
|
14,594
|
15,076
|
15,406
|
15,318
|
14,583
|
14,664
|
14,981
|
14,576
|
13,979
|
13,611
|
13,773
|
13,205
|
12,419
|
12,771
|
13,506
|
13,474
|
12,768
|
12,873
|
12,959
|
|
総負債
|
-
|
21,744
|
24,002
|
21,321
|
21,058
|
22,473
|
22,083
|
22,631
|
22,175
|
24,066
|
23,920
|
23,136
|
23,660
|
25,220
|
26,921
|
24,811
|
27,155
|
29,167
|
29,561
|
28,605
|
31,092
|
31,444
|
30,633
|
28,759
|
27,722
|
30,188
|
30,055
|
28,602
|
28,925
|
29,453
|
31,421
|
29,505
|
30,944
|
34,500
|
38,342
|
29,895
|
30,130
|
32,607
|
32,298
|
28,638
|
30,138
|
33,978
|
35,656
|
31,647
|
31,147
|
29,762
|
|
資本金及び資本剰余金
|
-
|
6,672
|
7,288
|
7,596
|
7,596
|
7,596
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,591
|
7,624
|
7,623
|
7,623
|
7,623
|
7,623
|
7,623
|
7,623
|
7,663
|
7,663
|
7,663
|
7,663
|
7,663
|
7,663
|
7,663
|
7,663
|
|
利益剰余金
|
-
|
4,409
|
4,666
|
4,715
|
4,536
|
4,653
|
4,728
|
4,739
|
4,594
|
4,800
|
4,930
|
5,184
|
4,966
|
5,169
|
5,395
|
5,455
|
5,325
|
5,455
|
5,642
|
5,513
|
5,287
|
5,415
|
5,460
|
5,744
|
5,358
|
5,603
|
5,938
|
5,880
|
5,461
|
5,552
|
5,708
|
5,816
|
5,881
|
6,079
|
6,646
|
6,254
|
6,045
|
6,230
|
6,415
|
6,546
|
6,319
|
6,451
|
6,531
|
6,625
|
6,470
|
6,686
|
|
株主資本
|
13,033
|
13,263
|
13,941
|
14,404
|
14,104
|
14,114
|
14,214
|
14,060
|
13,859
|
14,179
|
14,429
|
14,705
|
14,468
|
14,778
|
15,201
|
15,102
|
15,190
|
15,547
|
15,535
|
15,292
|
14,961
|
14,953
|
14,989
|
14,932
|
14,556
|
14,706
|
15,078
|
15,071
|
14,664
|
14,840
|
14,898
|
15,140
|
15,225
|
15,687
|
16,224
|
15,790
|
15,566
|
15,934
|
16,027
|
16,214
|
16,035
|
16,096
|
16,154
|
16,095
|
15,910
|
16,219
|