|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,577
|
16,517
|
15,448
|
16,553
|
15,264
|
13,897
|
12,001
|
7,202
|
4,856
|
10,785
|
6,189
|
7,051
|
7,183
|
6,974
|
15,188
|
15,919
|
11,357
|
13,158
|
12,399
|
13,205
|
12,209
|
13,988
|
17,533
|
21,551
|
5,899
|
6,644
|
5,802
|
9,876
|
12,194
|
12,365
|
7,218
|
5,313
|
5,426
|
6,536
|
7,030
|
8,669
|
7,693
|
8,878
|
8,661
|
14,061
|
6,371
|
13,165
|
|
売掛金
|
-
|
281
|
307
|
357
|
258
|
288
|
283
|
245
|
284
|
254
|
285
|
279
|
277
|
286
|
312
|
294
|
473
|
378
|
354
|
321
|
408
|
428
|
347
|
330
|
331
|
361
|
395
|
383
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,098
|
17,191
|
16,119
|
17,096
|
15,930
|
14,504
|
12,474
|
7,677
|
5,522
|
11,414
|
6,724
|
7,533
|
7,839
|
7,560
|
16,309
|
16,521
|
12,113
|
13,797
|
13,544
|
13,743
|
13,027
|
14,653
|
18,119
|
22,603
|
8,785
|
9,178
|
8,744
|
12,261
|
13,007
|
13,236
|
7,985
|
6,703
|
6,374
|
7,471
|
7,861
|
9,385
|
8,748
|
9,935
|
9,671
|
15,020
|
7,582
|
14,351
|
|
有形固定資産
|
-
|
96,637
|
78,215
|
80,782
|
80,266
|
79,657
|
79,072
|
81,595
|
88,711
|
98,717
|
98,172
|
98,004
|
97,544
|
96,795
|
97,743
|
97,532
|
98,401
|
106,770
|
106,409
|
106,586
|
107,461
|
108,239
|
107,794
|
116,971
|
116,766
|
126,398
|
125,580
|
126,320
|
125,159
|
124,273
|
124,305
|
132,184
|
133,273
|
139,123
|
138,416
|
137,583
|
137,152
|
136,214
|
135,375
|
134,598
|
137,048
|
136,242
|
129,355
|
|
投資有価証券
|
-
|
11,806
|
10,764
|
12,736
|
11,365
|
11,067
|
11,965
|
13,945
|
14,124
|
14,843
|
15,213
|
16,813
|
15,290
|
16,617
|
17,635
|
14,805
|
15,105
|
15,316
|
14,272
|
15,320
|
12,629
|
15,228
|
16,518
|
17,404
|
11,911
|
11,312
|
12,511
|
11,596
|
9,776
|
8,654
|
8,628
|
8,752
|
9,608
|
11,504
|
11,156
|
15,139
|
17,383
|
18,822
|
17,567
|
17,875
|
22,399
|
24,942
|
27,371
|
|
固定資産合計
|
-
|
111,145
|
91,683
|
96,225
|
94,323
|
93,405
|
93,740
|
98,248
|
105,527
|
116,237
|
116,077
|
117,497
|
115,502
|
116,117
|
118,086
|
115,100
|
116,260
|
124,869
|
123,450
|
124,692
|
122,862
|
126,222
|
127,062
|
137,125
|
131,440
|
140,530
|
140,906
|
140,715
|
137,734
|
135,702
|
135,695
|
143,678
|
145,619
|
153,345
|
152,288
|
155,419
|
157,231
|
157,710
|
155,599
|
155,114
|
162,084
|
163,809
|
159,355
|
|
総資産
|
-
|
115,243
|
108,874
|
112,344
|
111,419
|
109,335
|
108,244
|
110,722
|
113,204
|
121,759
|
127,491
|
124,221
|
123,035
|
123,956
|
125,647
|
131,410
|
132,780
|
136,982
|
137,248
|
138,236
|
136,605
|
139,249
|
141,715
|
155,245
|
154,043
|
149,315
|
150,084
|
149,459
|
149,995
|
148,708
|
148,931
|
151,663
|
152,321
|
159,719
|
159,759
|
163,280
|
166,616
|
166,458
|
165,534
|
164,785
|
177,104
|
171,392
|
173,706
|
|
買掛金
|
-
|
11
|
2
|
31
|
111
|
173
|
2
|
2
|
63
|
2
|
21
|
23
|
23
|
2
|
2
|
2
|
7
|
47
|
9
|
2
|
8
|
-
|
-
|
-
|
3
|
-
|
-
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
15,384
|
5,823
|
5,690
|
5,548
|
5,476
|
5,409
|
5,403
|
5,198
|
10,136
|
5,078
|
5,063
|
5,043
|
5,049
|
5,042
|
4,750
|
4,423
|
4,590
|
4,239
|
3,951
|
4,146
|
4,078
|
4,053
|
4,372
|
4,285
|
4,184
|
4,113
|
4,100
|
4,091
|
3,887
|
3,874
|
4,323
|
3,922
|
4,755
|
4,780
|
4,408
|
4,677
|
4,858
|
4,810
|
6,810
|
6,336
|
6,233
|
4,747
|
|
一年内返済予定の長期借入金
|
-
|
3,884
|
-
|
-
|
3,048
|
-
|
-
|
-
|
2,698
|
-
|
-
|
-
|
2,543
|
-
|
-
|
-
|
1,922
|
-
|
-
|
-
|
1,646
|
-
|
-
|
-
|
1,785
|
-
|
-
|
-
|
1,590
|
-
|
-
|
-
|
2,122
|
-
|
-
|
-
|
3,177
|
-
|
-
|
-
|
4,836
|
-
|
-
|
|
流動負債合計
|
-
|
18,224
|
15,679
|
15,360
|
15,874
|
14,487
|
7,453
|
11,951
|
12,206
|
17,193
|
17,444
|
12,590
|
12,692
|
12,344
|
7,806
|
11,709
|
12,478
|
11,850
|
12,172
|
6,881
|
8,379
|
7,844
|
6,936
|
8,934
|
9,579
|
7,575
|
7,654
|
7,208
|
8,208
|
7,739
|
8,552
|
7,558
|
7,888
|
7,973
|
7,906
|
7,116
|
8,731
|
12,811
|
12,949
|
15,431
|
15,762
|
9,579
|
8,325
|
|
長期借入金
|
-
|
13,606
|
12,059
|
13,302
|
12,558
|
11,835
|
11,150
|
11,399
|
12,760
|
15,096
|
14,466
|
13,824
|
13,210
|
12,546
|
11,924
|
11,574
|
11,287
|
15,456
|
15,057
|
14,867
|
14,256
|
13,878
|
13,504
|
17,778
|
17,360
|
16,972
|
16,558
|
16,178
|
15,769
|
15,385
|
14,984
|
18,855
|
18,234
|
23,204
|
22,507
|
21,913
|
20,853
|
19,846
|
19,197
|
16,603
|
23,017
|
22,412
|
22,950
|
|
固定負債合計
|
-
|
45,169
|
40,096
|
42,086
|
40,987
|
40,051
|
44,633
|
40,761
|
42,135
|
44,748
|
49,253
|
49,200
|
48,116
|
47,764
|
52,314
|
56,189
|
56,073
|
60,392
|
59,684
|
65,300
|
63,849
|
64,393
|
65,934
|
76,084
|
73,925
|
73,259
|
73,014
|
72,338
|
71,276
|
70,469
|
70,303
|
74,174
|
73,563
|
79,164
|
78,467
|
82,867
|
83,010
|
77,642
|
76,570
|
73,630
|
85,019
|
84,891
|
85,823
|
|
総負債
|
-
|
63,393
|
55,775
|
57,446
|
56,862
|
54,538
|
52,086
|
52,712
|
54,341
|
61,941
|
66,697
|
61,790
|
60,808
|
60,109
|
60,121
|
67,898
|
68,551
|
72,242
|
71,856
|
72,181
|
72,227
|
72,237
|
72,869
|
85,018
|
83,504
|
80,833
|
80,668
|
79,546
|
79,484
|
78,208
|
78,856
|
81,732
|
81,450
|
87,136
|
86,373
|
89,982
|
91,742
|
90,453
|
89,519
|
89,061
|
100,781
|
94,470
|
94,148
|
|
資本金及び資本剰余金
|
-
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,614
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,027
|
19,043
|
19,043
|
19,026
|
19,026
|
19,026
|
|
利益剰余金
|
-
|
32,389
|
34,344
|
34,805
|
35,162
|
35,610
|
36,375
|
36,820
|
37,545
|
37,989
|
38,807
|
39,322
|
40,188
|
40,802
|
41,775
|
42,127
|
43,029
|
42,966
|
44,359
|
44,636
|
45,281
|
45,023
|
45,965
|
46,688
|
50,939
|
50,634
|
51,603
|
49,975
|
51,728
|
52,383
|
53,385
|
51,881
|
52,437
|
52,832
|
53,885
|
53,908
|
54,459
|
54,590
|
55,433
|
56,457
|
56,434
|
56,392
|
57,770
|
|
株主資本
|
48,250
|
51,851
|
53,099
|
54,898
|
54,557
|
54,797
|
56,158
|
58,010
|
58,863
|
59,818
|
60,794
|
62,431
|
62,227
|
63,847
|
65,526
|
63,512
|
64,229
|
64,740
|
65,392
|
66,055
|
64,378
|
67,012
|
68,846
|
70,227
|
70,540
|
68,482
|
69,416
|
69,912
|
70,510
|
70,501
|
70,075
|
69,931
|
70,871
|
72,583
|
73,385
|
73,297
|
74,875
|
76,005
|
76,014
|
75,723
|
76,323
|
76,921
|
79,558
|