|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,046
|
9,549
|
9,117
|
10,983
|
12,094
|
10,494
|
15,965
|
19,217
|
18,296
|
16,695
|
10,416
|
12,884
|
13,439
|
17,747
|
12,559
|
9,810
|
11,215
|
10,752
|
10,026
|
15,766
|
20,054
|
19,997
|
19,739
|
29,685
|
32,848
|
21,974
|
16,807
|
23,211
|
22,031
|
21,213
|
23,242
|
20,908
|
23,616
|
30,556
|
20,079
|
20,416
|
14,090
|
14,539
|
18,763
|
19,343
|
15,390
|
18,313
|
|
有価証券
|
-
|
2,306
|
6,307
|
1,906
|
4,503
|
1,102
|
1,000
|
-
|
19
|
-
|
400
|
400
|
409
|
409
|
3,009
|
11,009
|
3,128
|
1,128
|
9,128
|
13,131
|
13,002
|
1,014
|
3,014
|
3,016
|
16
|
1,013
|
7,012
|
6,014
|
5,014
|
6,005
|
6,005
|
1,000
|
6,999
|
7,005
|
8,005
|
8,005
|
8,005
|
2,000
|
-
|
-
|
5,997
|
4,998
|
2,190
|
|
流動資産合計
|
-
|
31,534
|
33,415
|
27,393
|
33,008
|
31,664
|
29,659
|
33,015
|
38,932
|
36,964
|
37,279
|
30,658
|
32,018
|
39,609
|
58,327
|
65,117
|
56,266
|
54,212
|
51,542
|
54,600
|
59,013
|
52,475
|
53,926
|
54,898
|
67,942
|
49,850
|
49,460
|
40,945
|
53,548
|
44,853
|
41,523
|
39,673
|
46,630
|
45,963
|
48,665
|
41,003
|
53,257
|
39,888
|
37,205
|
42,960
|
60,036
|
55,701
|
55,978
|
|
有形固定資産
|
-
|
218,408
|
214,973
|
220,763
|
215,616
|
215,225
|
214,308
|
213,157
|
210,092
|
209,133
|
208,159
|
208,657
|
208,492
|
201,248
|
200,521
|
202,983
|
214,124
|
214,175
|
221,345
|
222,185
|
222,347
|
232,913
|
237,636
|
242,849
|
238,737
|
240,926
|
247,931
|
253,394
|
249,379
|
250,967
|
258,213
|
271,994
|
279,526
|
281,887
|
281,810
|
286,557
|
275,522
|
275,998
|
277,051
|
282,617
|
282,350
|
290,933
|
291,730
|
|
投資有価証券
|
-
|
33,422
|
31,328
|
31,624
|
30,861
|
27,013
|
28,622
|
30,454
|
29,733
|
32,181
|
32,670
|
33,660
|
34,549
|
36,125
|
36,656
|
35,625
|
37,551
|
35,874
|
37,954
|
37,145
|
30,751
|
33,494
|
37,159
|
38,298
|
43,265
|
46,609
|
46,840
|
41,607
|
39,066
|
36,994
|
36,495
|
35,707
|
34,632
|
34,763
|
36,108
|
34,792
|
38,072
|
38,904
|
37,031
|
37,766
|
37,027
|
40,158
|
44,418
|
|
固定資産合計
|
-
|
265,767
|
260,151
|
266,368
|
260,584
|
256,103
|
256,768
|
257,432
|
253,726
|
255,205
|
254,837
|
269,707
|
270,448
|
264,888
|
264,777
|
261,522
|
278,998
|
277,301
|
286,136
|
286,096
|
280,291
|
293,460
|
303,631
|
311,674
|
313,185
|
318,734
|
326,600
|
328,801
|
322,492
|
323,168
|
330,776
|
345,415
|
351,388
|
354,162
|
355,748
|
359,187
|
352,341
|
353,388
|
352,583
|
359,053
|
359,177
|
370,817
|
376,097
|
|
総資産
|
-
|
297,736
|
294,021
|
294,197
|
294,021
|
288,174
|
286,816
|
290,819
|
293,025
|
292,519
|
292,449
|
300,712
|
302,795
|
304,809
|
323,398
|
326,943
|
335,572
|
331,802
|
337,951
|
340,952
|
339,545
|
346,162
|
357,772
|
366,772
|
381,353
|
368,795
|
376,256
|
369,930
|
376,210
|
368,176
|
372,440
|
385,307
|
398,333
|
400,426
|
404,700
|
400,466
|
405,979
|
393,643
|
390,141
|
402,354
|
419,541
|
426,832
|
432,377
|
|
短期借入金
|
-
|
6,600
|
11,500
|
10,700
|
8,000
|
8,300
|
9,700
|
9,700
|
4,500
|
2,200
|
3,530
|
2,700
|
2,250
|
5,850
|
11,250
|
11,250
|
11,250
|
11,250
|
6,250
|
6,250
|
6,250
|
6,250
|
9,250
|
9,250
|
9,250
|
750
|
3,800
|
6,211
|
3,800
|
800
|
800
|
1,800
|
3,800
|
1,900
|
2,900
|
2,900
|
800
|
1,900
|
1,700
|
1,700
|
800
|
900
|
900
|
|
一年内返済予定の長期借入金
|
-
|
28,074
|
25,424
|
33,824
|
35,370
|
32,881
|
28,265
|
30,876
|
26,152
|
29,824
|
29,213
|
17,622
|
17,881
|
14,373
|
16,738
|
15,135
|
14,093
|
12,386
|
5,649
|
5,616
|
5,736
|
6,253
|
19,207
|
22,031
|
26,961
|
18,188
|
15,932
|
16,900
|
13,077
|
11,929
|
14,520
|
12,545
|
15,727
|
15,947
|
15,722
|
18,302
|
16,681
|
16,616
|
15,992
|
14,530
|
18,695
|
23,120
|
25,612
|
|
流動負債合計
|
-
|
42,615
|
50,439
|
58,247
|
59,658
|
55,476
|
45,170
|
48,147
|
38,321
|
37,020
|
38,378
|
25,635
|
26,653
|
29,612
|
37,261
|
35,702
|
34,290
|
30,177
|
19,624
|
19,683
|
22,251
|
18,674
|
35,211
|
37,506
|
42,391
|
26,595
|
30,372
|
33,219
|
30,710
|
23,419
|
27,198
|
24,740
|
34,543
|
29,700
|
31,618
|
30,923
|
29,052
|
29,487
|
28,829
|
27,009
|
32,407
|
38,390
|
37,118
|
|
長期借入金
|
-
|
102,326
|
95,492
|
86,502
|
84,328
|
86,542
|
91,196
|
89,899
|
101,619
|
99,389
|
95,838
|
111,289
|
110,716
|
115,129
|
124,938
|
125,235
|
129,305
|
130,449
|
145,702
|
144,770
|
145,791
|
153,573
|
143,654
|
148,834
|
145,408
|
146,363
|
150,505
|
145,749
|
157,143
|
159,973
|
161,356
|
174,311
|
170,880
|
175,360
|
172,942
|
172,038
|
173,703
|
173,301
|
173,017
|
188,045
|
198,320
|
198,327
|
199,100
|
|
固定負債合計
|
-
|
162,822
|
150,985
|
142,339
|
139,536
|
140,312
|
146,739
|
145,914
|
157,180
|
155,613
|
151,865
|
171,386
|
171,240
|
169,771
|
179,711
|
184,601
|
192,206
|
193,278
|
208,230
|
211,564
|
209,992
|
218,762
|
208,776
|
214,398
|
220,322
|
221,347
|
224,386
|
217,563
|
226,221
|
227,974
|
228,015
|
244,245
|
244,466
|
248,708
|
248,593
|
247,118
|
251,282
|
249,273
|
246,403
|
261,235
|
269,134
|
270,013
|
271,945
|
|
総負債
|
-
|
205,438
|
201,424
|
200,587
|
199,194
|
195,789
|
191,909
|
194,062
|
195,501
|
192,633
|
190,244
|
197,022
|
197,894
|
199,383
|
216,972
|
220,304
|
226,496
|
223,456
|
227,854
|
231,247
|
232,243
|
237,436
|
243,988
|
251,904
|
262,713
|
247,943
|
254,758
|
250,782
|
256,931
|
251,393
|
255,214
|
268,985
|
279,009
|
278,409
|
280,211
|
278,042
|
280,334
|
278,760
|
275,233
|
288,245
|
301,541
|
308,403
|
309,064
|
|
資本金及び資本剰余金
|
-
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
41,212
|
|
利益剰余金
|
-
|
23,168
|
24,880
|
25,545
|
26,548
|
26,786
|
28,216
|
28,783
|
29,972
|
30,613
|
32,596
|
33,467
|
34,063
|
35,124
|
36,752
|
37,682
|
38,665
|
36,444
|
38,403
|
37,907
|
39,996
|
39,929
|
43,125
|
43,374
|
44,740
|
46,210
|
47,829
|
47,949
|
50,258
|
50,467
|
52,521
|
52,152
|
56,298
|
59,648
|
61,306
|
60,175
|
61,012
|
59,221
|
60,560
|
59,953
|
64,580
|
63,181
|
65,270
|
|
株主資本
|
85,990
|
92,298
|
92,596
|
93,610
|
94,827
|
92,385
|
94,906
|
96,757
|
97,524
|
99,886
|
102,205
|
103,689
|
104,900
|
105,425
|
106,426
|
106,638
|
109,075
|
108,346
|
110,097
|
109,704
|
107,302
|
108,725
|
113,783
|
114,867
|
118,639
|
120,852
|
121,498
|
119,148
|
119,278
|
116,782
|
117,226
|
116,321
|
119,324
|
122,017
|
124,488
|
122,424
|
125,645
|
114,883
|
114,908
|
114,108
|
117,999
|
118,429
|
123,313
|