|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
517
|
1,667
|
872
|
1,385
|
1,235
|
1,047
|
1,240
|
1,172
|
935
|
1,302
|
1,105
|
1,793
|
1,249
|
1,692
|
1,362
|
1,309
|
792
|
678
|
968
|
1,189
|
1,505
|
2,632
|
1,953
|
2,275
|
2,482
|
3,338
|
1,857
|
2,259
|
1,681
|
2,274
|
1,391
|
1,430
|
1,068
|
1,238
|
1,071
|
1,279
|
501
|
994
|
484
|
374
|
369
|
5,339
|
|
売掛金
|
-
|
3,106
|
1,494
|
1,244
|
775
|
729
|
866
|
798
|
868
|
747
|
582
|
569
|
537
|
570
|
486
|
634
|
953
|
971
|
1,001
|
1,220
|
1,994
|
1,808
|
1,099
|
1,153
|
1,755
|
1,717
|
1,406
|
1,301
|
2,085
|
2,065
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,012
|
4,177
|
3,436
|
3,596
|
3,536
|
3,449
|
3,818
|
3,843
|
3,639
|
4,325
|
3,984
|
4,541
|
4,078
|
4,340
|
4,365
|
4,563
|
4,548
|
5,014
|
4,815
|
5,873
|
5,968
|
6,563
|
5,976
|
7,577
|
7,540
|
7,969
|
7,233
|
7,545
|
7,435
|
7,857
|
7,284
|
7,594
|
6,669
|
5,035
|
5,400
|
6,635
|
5,156
|
5,597
|
5,225
|
5,192
|
5,272
|
9,180
|
|
有形固定資産
|
-
|
623
|
572
|
521
|
679
|
685
|
643
|
637
|
582
|
544
|
553
|
507
|
497
|
454
|
447
|
413
|
381
|
420
|
583
|
579
|
551
|
648
|
617
|
598
|
559
|
621
|
581
|
694
|
956
|
956
|
1,073
|
1,076
|
1,055
|
1,025
|
996
|
968
|
940
|
897
|
1
|
1
|
1
|
1
|
1
|
|
投資有価証券
|
-
|
293
|
329
|
374
|
360
|
333
|
351
|
287
|
311
|
365
|
351
|
356
|
379
|
387
|
447
|
297
|
386
|
339
|
219
|
241
|
192
|
305
|
351
|
366
|
319
|
312
|
328
|
273
|
221
|
261
|
119
|
130
|
117
|
147
|
138
|
117
|
34
|
36
|
30
|
32
|
31
|
31
|
17
|
|
固定資産合計
|
-
|
2,995
|
3,182
|
3,213
|
3,459
|
3,548
|
3,512
|
3,481
|
3,419
|
3,402
|
3,391
|
3,312
|
3,274
|
3,229
|
3,452
|
3,339
|
3,411
|
3,411
|
3,154
|
3,339
|
3,359
|
3,587
|
3,725
|
3,717
|
3,553
|
3,627
|
3,822
|
3,938
|
4,401
|
4,472
|
4,623
|
4,780
|
4,589
|
5,092
|
5,471
|
5,430
|
5,269
|
5,421
|
1,248
|
1,074
|
1,089
|
1,076
|
1,010
|
|
総資産
|
-
|
7,012
|
7,361
|
6,650
|
7,056
|
7,084
|
6,961
|
7,299
|
7,262
|
7,041
|
7,716
|
7,297
|
7,815
|
7,307
|
7,792
|
7,703
|
7,974
|
7,959
|
8,168
|
8,154
|
9,241
|
9,581
|
10,313
|
9,716
|
11,151
|
11,187
|
11,808
|
11,188
|
11,961
|
11,921
|
12,491
|
12,074
|
12,192
|
11,768
|
10,513
|
10,835
|
11,914
|
10,593
|
6,860
|
6,312
|
6,292
|
6,383
|
10,288
|
|
短期借入金
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
200
|
700
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
900
|
900
|
2,212
|
2,512
|
2,600
|
2,718
|
3,037
|
3,676
|
4,283
|
4,639
|
|
流動負債合計
|
-
|
1,585
|
1,768
|
1,566
|
1,656
|
1,953
|
1,669
|
2,023
|
1,972
|
1,874
|
2,184
|
1,920
|
2,341
|
2,009
|
2,349
|
2,473
|
2,505
|
2,559
|
2,439
|
2,455
|
2,793
|
2,492
|
2,699
|
2,334
|
3,087
|
2,907
|
3,267
|
2,797
|
2,761
|
2,858
|
3,005
|
3,554
|
3,008
|
4,034
|
3,901
|
4,689
|
5,355
|
5,276
|
5,456
|
5,862
|
6,644
|
7,228
|
7,855
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
290
|
277
|
277
|
255
|
255
|
232
|
232
|
210
|
210
|
188
|
188
|
167
|
167
|
147
|
147
|
127
|
127
|
108
|
108
|
86
|
300
|
282
|
282
|
256
|
256
|
230
|
230
|
205
|
205
|
205
|
205
|
164
|
164
|
155
|
155
|
150
|
|
固定負債合計
|
-
|
1,074
|
781
|
734
|
785
|
759
|
724
|
1,019
|
957
|
946
|
954
|
948
|
915
|
916
|
930
|
930
|
903
|
956
|
1,137
|
1,168
|
1,142
|
2,043
|
2,004
|
1,895
|
1,863
|
1,849
|
1,817
|
2,051
|
2,294
|
2,218
|
2,341
|
2,099
|
2,087
|
1,995
|
1,967
|
1,812
|
2,162
|
2,043
|
6,377
|
6,380
|
6,183
|
5,940
|
1,873
|
|
総負債
|
-
|
2,659
|
2,550
|
2,301
|
2,442
|
2,713
|
2,394
|
3,042
|
2,930
|
2,821
|
3,139
|
2,869
|
3,257
|
2,926
|
3,280
|
3,403
|
3,408
|
3,515
|
3,577
|
3,623
|
3,935
|
4,535
|
4,703
|
4,230
|
4,951
|
4,757
|
5,085
|
4,848
|
5,054
|
5,076
|
5,346
|
5,654
|
5,095
|
6,029
|
5,869
|
6,502
|
7,517
|
7,319
|
11,834
|
12,242
|
12,827
|
13,167
|
9,729
|
|
資本金及び資本剰余金
|
-
|
3,391
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,268
|
3,259
|
3,262
|
3,336
|
3,373
|
3,450
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,744
|
3,480
|
3,480
|
3,444
|
3,798
|
3,838
|
3,838
|
3,838
|
2,095
|
|
利益剰余金
|
-
|
1,258
|
1,473
|
1,309
|
1,602
|
1,379
|
1,563
|
1,433
|
1,621
|
1,463
|
1,785
|
1,695
|
1,923
|
1,786
|
2,026
|
2,013
|
2,288
|
2,194
|
2,424
|
2,335
|
2,711
|
2,316
|
2,586
|
2,402
|
3,068
|
3,001
|
3,273
|
3,108
|
3,705
|
3,604
|
3,908
|
3,158
|
3,838
|
2,450
|
1,349
|
1,260
|
1,363
|
248
|
-8,361
|
-9,372
|
-9,983
|
-10,242
|
-1,158
|
|
株主資本
|
4,062
|
4,353
|
4,811
|
4,349
|
4,614
|
4,371
|
4,567
|
4,257
|
4,332
|
4,220
|
4,577
|
4,427
|
4,558
|
4,381
|
4,513
|
4,300
|
4,566
|
4,444
|
4,591
|
4,530
|
5,306
|
5,046
|
5,610
|
5,486
|
6,201
|
6,429
|
6,723
|
6,339
|
6,906
|
6,845
|
7,145
|
6,421
|
7,097
|
5,739
|
4,644
|
4,333
|
4,397
|
3,273
|
-4,974
|
-5,929
|
-6,535
|
-6,783
|
559
|