|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,034
|
4,618
|
3,162
|
2,802
|
1,553
|
2,291
|
2,539
|
1,932
|
2,048
|
3,220
|
2,879
|
2,944
|
3,448
|
4,268
|
3,005
|
3,159
|
3,229
|
2,533
|
2,547
|
2,251
|
2,022
|
2,162
|
2,186
|
2,599
|
2,772
|
2,379
|
2,104
|
2,274
|
2,254
|
2,376
|
1,813
|
1,747
|
2,521
|
2,919
|
3,208
|
3,176
|
4,515
|
5,790
|
5,145
|
5,679
|
6,853
|
6,633
|
|
有価証券
|
-
|
2,319
|
1,565
|
1,538
|
1,467
|
1,356
|
1,291
|
1,296
|
1,243
|
1,151
|
1,069
|
1,175
|
1,138
|
1,815
|
1,017
|
944
|
1,237
|
1,946
|
1,359
|
1,107
|
1,241
|
1,268
|
1,128
|
1,122
|
1,228
|
1,103
|
1,042
|
959
|
754
|
913
|
2,482
|
2,851
|
3,303
|
2,979
|
2,848
|
2,874
|
3,051
|
2,459
|
1,560
|
2,031
|
2,290
|
1,831
|
830
|
|
売掛金
|
-
|
255
|
237
|
33
|
67
|
64
|
67
|
350
|
546
|
108
|
196
|
439
|
809
|
481
|
644
|
744
|
1,131
|
550
|
727
|
679
|
733
|
497
|
564
|
929
|
1,234
|
669
|
753
|
1,128
|
1,245
|
1,241
|
1,113
|
1,117
|
1,073
|
916
|
1,355
|
1,624
|
1,554
|
1,013
|
950
|
1,438
|
1,810
|
1,574
|
1,532
|
|
流動資産合計
|
-
|
6,592
|
10,507
|
9,473
|
9,370
|
7,959
|
8,265
|
8,508
|
8,237
|
7,553
|
10,122
|
7,059
|
8,478
|
9,523
|
9,881
|
10,249
|
11,962
|
11,559
|
10,439
|
10,314
|
9,150
|
8,861
|
8,803
|
9,210
|
9,975
|
9,554
|
9,168
|
9,246
|
9,121
|
9,352
|
11,023
|
10,775
|
11,241
|
11,590
|
12,477
|
13,357
|
13,534
|
13,980
|
14,027
|
14,385
|
15,936
|
16,796
|
15,598
|
|
有形固定資産
|
-
|
121
|
841
|
846
|
845
|
2,325
|
2,308
|
2,579
|
2,663
|
2,807
|
2,238
|
1,635
|
2,120
|
3,192
|
3,318
|
4,140
|
7,607
|
7,488
|
7,284
|
7,147
|
7,060
|
6,873
|
6,706
|
6,568
|
6,455
|
6,364
|
6,299
|
6,175
|
6,053
|
5,955
|
5,879
|
5,789
|
5,705
|
5,616
|
5,530
|
5,456
|
5,940
|
5,931
|
5,261
|
5,630
|
6,026
|
7,213
|
9,029
|
|
投資有価証券
|
-
|
128
|
86
|
86
|
73
|
74
|
110
|
99
|
100
|
101
|
100
|
94
|
102
|
111
|
85
|
76
|
69
|
165
|
211
|
203
|
207
|
195
|
145
|
59
|
72
|
66
|
65
|
65
|
75
|
105
|
105
|
536
|
822
|
804
|
535
|
538
|
516
|
548
|
533
|
489
|
966
|
951
|
1,173
|
|
固定資産合計
|
-
|
860
|
1,450
|
1,538
|
1,436
|
2,843
|
2,710
|
3,002
|
3,133
|
3,261
|
2,810
|
2,246
|
2,840
|
3,870
|
4,135
|
5,644
|
8,913
|
8,824
|
8,586
|
8,388
|
8,303
|
8,061
|
7,780
|
7,550
|
7,455
|
7,367
|
7,290
|
7,173
|
7,052
|
6,944
|
6,910
|
6,756
|
7,101
|
6,984
|
6,647
|
6,564
|
7,090
|
7,089
|
6,642
|
6,867
|
7,740
|
9,174
|
11,396
|
|
総資産
|
-
|
7,452
|
11,958
|
11,012
|
10,807
|
10,803
|
10,976
|
11,510
|
11,370
|
10,814
|
12,933
|
9,305
|
11,318
|
13,393
|
14,016
|
15,893
|
20,875
|
20,383
|
19,025
|
18,702
|
17,453
|
16,922
|
16,584
|
16,760
|
17,430
|
16,921
|
16,458
|
16,419
|
16,173
|
16,295
|
17,933
|
17,532
|
18,341
|
18,574
|
19,124
|
19,921
|
20,623
|
21,069
|
20,670
|
21,252
|
23,677
|
25,970
|
26,994
|
|
買掛金
|
-
|
254
|
41
|
47
|
2
|
3
|
14
|
176
|
213
|
121
|
152
|
149
|
1,372
|
99
|
293
|
285
|
560
|
391
|
213
|
390
|
207
|
138
|
109
|
294
|
185
|
138
|
130
|
369
|
371
|
351
|
248
|
531
|
448
|
224
|
308
|
533
|
363
|
263
|
241
|
355
|
327
|
268
|
330
|
|
短期借入金
|
-
|
628
|
2,373
|
2,217
|
2,297
|
1,669
|
1,981
|
2,122
|
2,325
|
2,220
|
2,751
|
74
|
49
|
24
|
95
|
908
|
532
|
532
|
373
|
468
|
79
|
121
|
69
|
26
|
26
|
160
|
125
|
33
|
27
|
-
|
97
|
-
|
52
|
68
|
77
|
143
|
690
|
931
|
781
|
1,079
|
3,433
|
4,032
|
3,415
|
|
一年内返済予定の長期借入金
|
-
|
13
|
163
|
163
|
255
|
208
|
115
|
142
|
137
|
138
|
293
|
141
|
2,430
|
3,319
|
3,586
|
3,969
|
514
|
1,177
|
752
|
645
|
300
|
762
|
615
|
547
|
576
|
358
|
393
|
390
|
457
|
484
|
529
|
444
|
756
|
6,035
|
6,082
|
6,052
|
6,207
|
6,228
|
5,999
|
6,031
|
6,051
|
6,025
|
5,960
|
|
流動負債合計
|
-
|
1,459
|
3,110
|
2,832
|
2,901
|
2,222
|
2,772
|
2,950
|
3,143
|
2,951
|
3,785
|
895
|
4,772
|
5,022
|
4,804
|
6,543
|
4,298
|
3,788
|
3,010
|
3,143
|
2,164
|
2,568
|
2,333
|
2,599
|
2,837
|
2,538
|
2,392
|
2,419
|
2,521
|
2,540
|
2,588
|
2,298
|
2,641
|
7,785
|
7,881
|
8,212
|
8,713
|
9,178
|
8,788
|
9,056
|
11,360
|
12,307
|
12,240
|
|
長期借入金
|
-
|
226
|
691
|
485
|
591
|
1,583
|
1,540
|
1,678
|
1,637
|
1,658
|
3,513
|
3,159
|
750
|
814
|
532
|
786
|
6,511
|
6,197
|
6,086
|
6,017
|
6,221
|
5,998
|
6,126
|
6,205
|
6,103
|
6,089
|
6,041
|
6,034
|
5,976
|
5,966
|
7,184
|
7,065
|
6,850
|
1,500
|
1,290
|
1,217
|
1,010
|
740
|
638
|
577
|
516
|
1,404
|
2,068
|
|
固定負債合計
|
-
|
457
|
968
|
751
|
835
|
1,954
|
1,890
|
2,020
|
1,973
|
1,994
|
3,821
|
3,270
|
864
|
938
|
661
|
1,008
|
7,527
|
7,334
|
7,142
|
7,003
|
7,154
|
6,873
|
6,946
|
6,961
|
6,793
|
6,722
|
6,627
|
6,551
|
6,409
|
6,337
|
7,502
|
7,328
|
7,449
|
2,111
|
1,849
|
1,776
|
1,573
|
1,225
|
1,128
|
1,204
|
1,032
|
2,164
|
2,712
|
|
総負債
|
-
|
1,917
|
4,078
|
3,583
|
3,737
|
4,176
|
4,663
|
4,971
|
5,116
|
4,945
|
7,606
|
4,166
|
5,637
|
5,960
|
5,465
|
7,552
|
11,824
|
11,122
|
10,152
|
10,147
|
9,317
|
9,441
|
9,279
|
9,560
|
9,630
|
9,260
|
9,018
|
8,970
|
8,930
|
8,877
|
10,090
|
9,626
|
10,090
|
9,896
|
9,731
|
9,989
|
10,287
|
10,403
|
9,917
|
10,260
|
12,392
|
14,471
|
14,952
|
|
資本金及び資本剰余金
|
-
|
4,281
|
6,674
|
6,670
|
6,670
|
6,671
|
6,671
|
6,671
|
6,672
|
6,673
|
6,362
|
6,296
|
7,054
|
8,558
|
9,701
|
9,899
|
11,425
|
11,460
|
11,478
|
11,478
|
11,478
|
11,478
|
11,478
|
11,457
|
11,457
|
11,478
|
11,450
|
11,468
|
11,468
|
11,468
|
11,468
|
11,468
|
6,333
|
6,347
|
6,347
|
6,349
|
6,342
|
6,342
|
6,342
|
6,340
|
6,344
|
6,344
|
6,343
|
|
利益剰余金
|
-
|
1,226
|
1,266
|
880
|
526
|
86
|
-216
|
-42
|
-326
|
-754
|
-1,561
|
-1,543
|
-1,974
|
-2,434
|
-2,387
|
-2,980
|
-3,656
|
-3,622
|
-3,998
|
-4,283
|
-4,628
|
-5,043
|
-5,184
|
-5,314
|
-4,633
|
-4,931
|
-5,120
|
-5,168
|
-5,323
|
-5,261
|
-4,944
|
-4,441
|
668
|
973
|
1,794
|
2,384
|
2,912
|
3,265
|
3,471
|
4,029
|
4,468
|
4,777
|
5,301
|
|
株主資本
|
2,716
|
5,535
|
7,880
|
7,428
|
7,070
|
6,626
|
6,313
|
6,539
|
6,254
|
5,869
|
5,326
|
5,139
|
5,681
|
7,434
|
8,551
|
8,341
|
9,051
|
9,261
|
8,873
|
8,555
|
8,136
|
7,481
|
7,304
|
7,200
|
7,800
|
7,661
|
7,439
|
7,449
|
7,243
|
7,418
|
7,843
|
7,905
|
8,252
|
8,678
|
9,393
|
9,933
|
10,337
|
10,666
|
10,753
|
10,991
|
11,284
|
11,498
|
12,042
|