|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,288
|
1,878
|
1,389
|
1,933
|
1,049
|
2,091
|
1,916
|
2,280
|
1,451
|
1,741
|
1,522
|
2,855
|
1,336
|
2,709
|
856
|
2,538
|
2,030
|
2,168
|
1,161
|
2,704
|
1,762
|
4,545
|
2,992
|
5,617
|
2,690
|
3,783
|
4,647
|
3,633
|
2,769
|
2,393
|
2,447
|
6,345
|
4,362
|
5,329
|
4,845
|
5,470
|
4,178
|
5,767
|
4,166
|
5,173
|
6,265
|
7,955
|
|
流動資産合計
|
-
|
64,741
|
64,851
|
63,748
|
68,957
|
67,834
|
69,706
|
68,202
|
68,965
|
68,427
|
70,503
|
69,407
|
71,710
|
68,778
|
68,996
|
66,450
|
70,742
|
68,728
|
70,479
|
72,061
|
75,327
|
72,428
|
75,501
|
73,706
|
78,158
|
75,952
|
78,221
|
79,401
|
82,967
|
84,024
|
87,699
|
89,764
|
96,478
|
96,778
|
98,377
|
98,361
|
101,577
|
101,455
|
104,482
|
105,235
|
108,500
|
110,718
|
111,207
|
|
有形固定資産
|
-
|
128
|
128
|
123
|
124
|
127
|
127
|
121
|
110
|
102
|
96
|
91
|
85
|
94
|
94
|
90
|
98
|
113
|
108
|
104
|
99
|
112
|
107
|
106
|
100
|
102
|
97
|
93
|
95
|
89
|
85
|
3,946
|
3,944
|
3,944
|
3,936
|
3,932
|
3,964
|
3,949
|
3,975
|
3,955
|
3,936
|
6,093
|
6,494
|
|
固定資産合計
|
-
|
1,177
|
737
|
726
|
704
|
753
|
751
|
738
|
716
|
699
|
677
|
666
|
642
|
706
|
716
|
666
|
733
|
727
|
724
|
664
|
683
|
673
|
674
|
652
|
668
|
661
|
665
|
719
|
751
|
743
|
747
|
4,639
|
4,715
|
5,886
|
5,926
|
7,028
|
7,970
|
7,991
|
7,900
|
9,799
|
9,772
|
8,038
|
8,424
|
|
総資産
|
-
|
65,919
|
65,588
|
64,474
|
69,662
|
68,588
|
70,457
|
68,941
|
69,682
|
69,127
|
71,180
|
70,074
|
72,352
|
69,484
|
69,712
|
67,117
|
71,476
|
69,456
|
71,204
|
72,725
|
76,011
|
73,101
|
76,176
|
74,359
|
78,827
|
76,613
|
78,887
|
80,121
|
83,718
|
84,767
|
88,447
|
94,402
|
101,193
|
102,665
|
104,303
|
105,388
|
109,547
|
109,447
|
112,382
|
115,033
|
118,272
|
118,756
|
119,630
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
15,191
|
14,123
|
13,630
|
14,936
|
14,785
|
14,866
|
13,781
|
12,904
|
12,391
|
12,321
|
11,990
|
12,375
|
11,821
|
11,824
|
11,315
|
12,323
|
12,192
|
12,433
|
12,861
|
13,152
|
12,424
|
12,748
|
12,123
|
12,783
|
12,362
|
12,688
|
12,278
|
12,775
|
12,869
|
13,473
|
13,464
|
14,416
|
14,663
|
15,486
|
16,224
|
17,163
|
17,805
|
18,768
|
19,437
|
20,358
|
21,186
|
21,414
|
|
流動負債合計
|
-
|
16,098
|
15,090
|
14,281
|
16,017
|
15,457
|
15,794
|
14,283
|
13,817
|
13,033
|
13,246
|
12,479
|
13,316
|
12,469
|
12,778
|
11,824
|
13,292
|
12,852
|
13,279
|
13,306
|
15,013
|
13,114
|
13,658
|
12,713
|
13,791
|
12,939
|
13,547
|
12,655
|
13,562
|
13,544
|
14,507
|
14,095
|
15,515
|
15,431
|
16,889
|
16,941
|
18,448
|
18,563
|
19,713
|
20,273
|
21,684
|
21,977
|
22,682
|
|
長期借入金
|
-
|
22,502
|
22,346
|
21,401
|
24,209
|
23,511
|
24,332
|
23,590
|
24,168
|
24,224
|
25,385
|
24,297
|
25,071
|
22,815
|
22,060
|
19,721
|
21,928
|
20,245
|
20,913
|
21,735
|
22,603
|
21,396
|
23,291
|
21,684
|
24,399
|
23,028
|
24,014
|
25,526
|
27,530
|
28,507
|
30,438
|
35,983
|
40,664
|
40,029
|
41,362
|
41,582
|
43,384
|
42,953
|
43,869
|
45,034
|
46,027
|
46,106
|
45,224
|
|
固定負債合計
|
-
|
23,550
|
23,375
|
22,432
|
25,250
|
24,554
|
25,377
|
24,637
|
25,223
|
25,285
|
26,446
|
25,355
|
26,140
|
23,890
|
23,136
|
20,798
|
23,018
|
21,338
|
22,008
|
22,824
|
23,705
|
22,501
|
24,396
|
22,790
|
25,556
|
24,204
|
25,200
|
26,711
|
28,731
|
29,720
|
31,656
|
37,360
|
42,046
|
43,397
|
42,740
|
43,242
|
44,772
|
44,359
|
45,652
|
46,458
|
47,534
|
47,734
|
46,727
|
|
総負債
|
-
|
39,649
|
38,465
|
36,713
|
41,266
|
40,011
|
41,172
|
38,920
|
39,040
|
38,317
|
39,692
|
37,834
|
39,456
|
36,359
|
35,914
|
32,622
|
36,310
|
34,191
|
35,287
|
36,130
|
38,718
|
35,615
|
38,054
|
35,504
|
39,347
|
37,143
|
38,747
|
39,366
|
42,292
|
43,264
|
46,163
|
51,455
|
57,561
|
58,828
|
59,630
|
60,183
|
63,220
|
62,922
|
65,365
|
66,730
|
69,218
|
69,711
|
69,410
|
|
資本金及び資本剰余金
|
-
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
2,308
|
|
利益剰余金
|
-
|
23,963
|
24,816
|
25,454
|
26,089
|
26,270
|
26,979
|
27,714
|
28,335
|
28,503
|
29,181
|
29,933
|
30,590
|
30,819
|
31,492
|
32,188
|
32,859
|
32,959
|
33,610
|
34,288
|
34,986
|
35,180
|
35,816
|
36,549
|
37,173
|
37,163
|
37,833
|
38,448
|
39,119
|
39,196
|
39,977
|
40,641
|
41,325
|
41,530
|
42,366
|
42,899
|
44,021
|
44,218
|
44,711
|
45,997
|
46,747
|
46,848
|
47,905
|
|
株主資本
|
24,596
|
26,270
|
27,123
|
27,761
|
28,396
|
28,577
|
29,286
|
30,021
|
30,641
|
30,809
|
31,488
|
32,240
|
32,897
|
33,126
|
33,798
|
34,495
|
35,166
|
35,265
|
35,916
|
36,595
|
37,293
|
37,486
|
38,122
|
38,855
|
39,480
|
39,470
|
40,140
|
40,755
|
41,425
|
41,503
|
42,284
|
42,947
|
43,632
|
43,837
|
44,673
|
45,206
|
46,327
|
46,525
|
47,017
|
48,303
|
49,054
|
49,045
|
50,220
|