|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,561
|
4,033
|
4,653
|
5,403
|
4,791
|
4,609
|
5,661
|
6,628
|
6,307
|
6,546
|
7,696
|
8,453
|
7,670
|
7,618
|
8,673
|
9,472
|
6,608
|
6,696
|
7,516
|
9,233
|
9,570
|
12,048
|
14,224
|
16,056
|
15,285
|
15,969
|
15,551
|
17,295
|
16,181
|
15,699
|
16,689
|
17,527
|
15,710
|
16,503
|
13,408
|
15,044
|
14,615
|
12,927
|
13,850
|
16,315
|
11,900
|
12,778
|
|
有価証券
|
-
|
300
|
-
|
200
|
402
|
701
|
701
|
500
|
300
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
800
|
800
|
800
|
3,200
|
2,602
|
2,401
|
2,400
|
-
|
-
|
-
|
1,200
|
1,200
|
1,200
|
1,200
|
-
|
-
|
-
|
800
|
800
|
800
|
800
|
-
|
-
|
300
|
300
|
300
|
300
|
|
流動資産合計
|
-
|
6,801
|
6,553
|
6,625
|
7,443
|
7,150
|
7,690
|
8,097
|
8,809
|
8,332
|
9,687
|
10,294
|
10,918
|
10,300
|
10,302
|
10,796
|
12,037
|
9,449
|
9,613
|
12,672
|
13,645
|
13,748
|
16,156
|
15,534
|
17,086
|
16,571
|
18,718
|
18,115
|
19,696
|
18,929
|
17,760
|
18,400
|
19,037
|
18,309
|
19,733
|
16,374
|
17,872
|
16,613
|
15,775
|
16,912
|
18,907
|
16,643
|
15,894
|
|
有形固定資産
|
-
|
568
|
559
|
553
|
549
|
543
|
540
|
535
|
529
|
524
|
520
|
575
|
1,032
|
1,035
|
1,032
|
1,065
|
1,416
|
1,409
|
1,409
|
1,401
|
1,392
|
1,393
|
1,392
|
1,384
|
1,385
|
1,382
|
1,378
|
1,384
|
1,381
|
1,380
|
1,772
|
1,770
|
1,777
|
1,805
|
1,801
|
1,881
|
1,881
|
1,943
|
1,932
|
1,924
|
1,976
|
1,967
|
1,990
|
|
投資有価証券
|
-
|
2,028
|
2,323
|
2,623
|
2,400
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
1,600
|
1,600
|
2,005
|
2,005
|
3,205
|
3,204
|
2,404
|
3,253
|
3,253
|
852
|
855
|
805
|
2,005
|
3,405
|
3,427
|
3,427
|
2,227
|
3,427
|
3,427
|
3,427
|
5,434
|
5,412
|
6,412
|
5,612
|
5,612
|
9,611
|
9,611
|
9,611
|
11,585
|
11,287
|
11,289
|
11,291
|
11,293
|
|
固定資産合計
|
-
|
2,802
|
3,096
|
3,399
|
3,203
|
2,919
|
2,923
|
2,923
|
2,924
|
2,926
|
2,425
|
2,490
|
3,450
|
3,547
|
4,745
|
4,789
|
4,391
|
5,225
|
5,232
|
2,818
|
2,800
|
2,767
|
3,965
|
5,355
|
5,485
|
5,477
|
4,279
|
5,474
|
5,561
|
5,571
|
7,988
|
8,017
|
8,961
|
8,204
|
8,194
|
12,290
|
12,237
|
12,274
|
14,270
|
13,949
|
14,107
|
14,086
|
14,106
|
|
総資産
|
-
|
9,603
|
9,649
|
10,024
|
10,646
|
10,069
|
10,613
|
11,021
|
11,733
|
11,258
|
12,112
|
12,784
|
14,369
|
13,846
|
15,047
|
15,584
|
16,427
|
14,674
|
14,845
|
15,490
|
16,445
|
16,515
|
20,120
|
20,889
|
22,570
|
22,048
|
22,997
|
23,589
|
25,256
|
24,501
|
25,748
|
26,416
|
27,998
|
26,513
|
27,928
|
28,665
|
30,109
|
28,886
|
30,044
|
30,861
|
33,014
|
30,729
|
30,000
|
|
一年内返済予定の長期借入金
|
-
|
38
|
42
|
42
|
39
|
51
|
30
|
30
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,218
|
3,028
|
3,040
|
3,390
|
2,954
|
3,131
|
3,131
|
3,343
|
3,097
|
3,503
|
3,748
|
4,813
|
4,399
|
5,094
|
5,006
|
5,351
|
3,678
|
3,219
|
3,242
|
3,531
|
3,816
|
4,267
|
4,516
|
5,269
|
4,556
|
4,822
|
4,673
|
5,424
|
4,919
|
5,349
|
5,006
|
5,884
|
5,105
|
5,402
|
5,275
|
5,867
|
5,405
|
5,615
|
5,449
|
6,508
|
5,863
|
6,202
|
|
長期借入金
|
-
|
87
|
48
|
48
|
31
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
210
|
172
|
172
|
146
|
133
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
115
|
|
総負債
|
-
|
3,429
|
3,201
|
3,212
|
3,536
|
3,088
|
3,247
|
3,246
|
3,458
|
3,212
|
3,618
|
3,863
|
4,928
|
4,514
|
5,209
|
5,121
|
5,466
|
3,793
|
3,334
|
3,357
|
3,647
|
3,932
|
4,382
|
4,631
|
5,384
|
4,671
|
4,937
|
4,788
|
5,539
|
5,035
|
5,464
|
5,121
|
5,999
|
5,220
|
5,517
|
5,391
|
5,982
|
5,520
|
5,730
|
5,564
|
6,623
|
5,979
|
6,317
|
|
資本金及び資本剰余金
|
-
|
2,335
|
2,372
|
2,372
|
2,372
|
2,372
|
2,372
|
2,373
|
2,441
|
2,441
|
2,441
|
2,441
|
2,466
|
2,466
|
2,466
|
2,691
|
2,696
|
2,696
|
2,696
|
2,696
|
2,696
|
2,696
|
5,293
|
5,293
|
5,605
|
6,257
|
6,274
|
6,361
|
6,429
|
6,743
|
6,829
|
6,836
|
6,973
|
7,004
|
7,077
|
7,077
|
7,156
|
7,156
|
7,246
|
7,277
|
7,360
|
7,360
|
7,361
|
|
利益剰余金
|
-
|
3,081
|
3,347
|
3,639
|
3,905
|
3,816
|
4,166
|
4,498
|
4,889
|
4,778
|
5,149
|
5,517
|
5,937
|
5,805
|
6,207
|
6,633
|
7,114
|
7,106
|
7,729
|
8,334
|
8,863
|
8,680
|
9,239
|
9,763
|
10,272
|
9,835
|
10,446
|
11,106
|
11,729
|
11,217
|
11,914
|
12,723
|
13,376
|
12,534
|
13,317
|
14,170
|
15,025
|
14,135
|
14,992
|
15,870
|
16,847
|
15,939
|
16,815
|
|
株主資本
|
5,251
|
6,174
|
6,449
|
6,811
|
7,110
|
6,981
|
7,366
|
7,774
|
8,276
|
8,046
|
8,493
|
8,921
|
9,440
|
9,332
|
9,838
|
10,464
|
10,961
|
10,881
|
11,511
|
12,133
|
12,798
|
12,583
|
15,738
|
16,258
|
17,186
|
17,377
|
18,060
|
18,801
|
19,717
|
19,466
|
20,284
|
21,295
|
21,999
|
21,293
|
22,410
|
23,274
|
24,127
|
23,366
|
24,314
|
25,297
|
26,391
|
24,750
|
23,682
|