|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
613
|
604
|
582
|
696
|
1,244
|
1,585
|
1,805
|
1,807
|
2,020
|
2,275
|
2,246
|
2,178
|
2,591
|
2,425
|
2,580
|
2,626
|
2,973
|
3,126
|
3,234
|
2,983
|
3,222
|
3,112
|
2,983
|
2,756
|
2,170
|
1,407
|
1,089
|
717
|
1,086
|
922
|
757
|
1,266
|
1,615
|
1,776
|
1,473
|
1,428
|
1,895
|
1,929
|
1,548
|
1,733
|
2,006
|
2,125
|
|
売掛金
|
-
|
504
|
472
|
478
|
524
|
544
|
525
|
579
|
647
|
567
|
555
|
582
|
670
|
590
|
603
|
628
|
704
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,691
|
1,438
|
1,377
|
1,763
|
2,061
|
2,487
|
2,702
|
3,085
|
2,918
|
3,265
|
3,179
|
3,508
|
3,501
|
3,437
|
3,602
|
3,899
|
3,948
|
4,285
|
4,210
|
4,283
|
4,176
|
4,325
|
4,031
|
4,142
|
3,191
|
2,693
|
2,228
|
2,204
|
2,170
|
2,268
|
1,921
|
2,636
|
2,707
|
3,083
|
2,643
|
2,856
|
3,033
|
3,559
|
3,325
|
3,701
|
3,541
|
3,821
|
|
有形固定資産
|
-
|
57
|
123
|
115
|
111
|
109
|
106
|
109
|
106
|
206
|
195
|
184
|
217
|
208
|
259
|
256
|
244
|
236
|
228
|
222
|
211
|
208
|
258
|
242
|
230
|
221
|
213
|
208
|
198
|
190
|
181
|
173
|
169
|
163
|
157
|
156
|
152
|
147
|
149
|
142
|
136
|
130
|
124
|
|
投資有価証券
|
-
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
673
|
1,232
|
1,234
|
1,200
|
1,185
|
1,184
|
1,172
|
560
|
560
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
817
|
852
|
|
固定資産合計
|
-
|
1,169
|
1,292
|
1,272
|
1,216
|
1,198
|
1,160
|
1,121
|
1,072
|
1,145
|
1,149
|
1,109
|
1,140
|
1,123
|
1,178
|
1,114
|
1,115
|
1,073
|
1,078
|
1,078
|
1,191
|
1,301
|
1,445
|
1,593
|
1,724
|
2,475
|
3,136
|
3,314
|
3,475
|
3,553
|
3,809
|
3,735
|
3,325
|
3,400
|
3,673
|
3,669
|
3,690
|
3,620
|
4,931
|
4,843
|
5,023
|
5,461
|
5,432
|
|
総資産
|
-
|
2,860
|
2,731
|
2,650
|
2,980
|
3,260
|
3,648
|
3,823
|
4,158
|
4,063
|
4,415
|
4,288
|
4,648
|
4,624
|
4,615
|
4,716
|
5,015
|
5,021
|
5,364
|
5,289
|
5,474
|
5,477
|
5,770
|
5,625
|
5,866
|
5,666
|
5,829
|
5,542
|
5,679
|
5,723
|
6,077
|
5,657
|
5,961
|
6,106
|
6,757
|
6,313
|
6,545
|
6,653
|
8,490
|
8,169
|
8,724
|
9,002
|
9,253
|
|
短期借入金
|
-
|
150
|
150
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
|
一年内返済予定の長期借入金
|
-
|
13
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
8
|
7
|
46
|
42
|
226
|
226
|
226
|
226
|
226
|
|
流動負債合計
|
-
|
1,224
|
1,081
|
964
|
1,183
|
1,496
|
1,789
|
1,822
|
1,957
|
1,834
|
2,120
|
1,777
|
1,909
|
1,926
|
2,130
|
2,005
|
2,055
|
2,096
|
2,338
|
2,067
|
2,031
|
2,159
|
2,384
|
2,032
|
2,096
|
2,309
|
2,505
|
2,085
|
2,102
|
2,286
|
2,664
|
2,118
|
2,126
|
2,378
|
2,856
|
2,253
|
2,209
|
2,562
|
3,181
|
2,860
|
2,887
|
3,197
|
3,375
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
164
|
162
|
121
|
119
|
1,685
|
1,628
|
1,571
|
1,515
|
1,458
|
|
固定負債合計
|
-
|
29
|
44
|
42
|
40
|
40
|
40
|
40
|
41
|
54
|
50
|
51
|
62
|
62
|
68
|
68
|
69
|
69
|
69
|
69
|
69
|
63
|
76
|
76
|
77
|
124
|
129
|
141
|
151
|
157
|
167
|
179
|
194
|
229
|
379
|
389
|
355
|
362
|
1,962
|
1,915
|
1,876
|
1,825
|
1,781
|
|
総負債
|
-
|
1,253
|
1,125
|
1,007
|
1,223
|
1,536
|
1,830
|
1,862
|
1,998
|
1,889
|
2,172
|
1,828
|
1,972
|
1,989
|
2,199
|
2,074
|
2,124
|
2,166
|
2,407
|
2,137
|
2,101
|
2,223
|
2,461
|
2,109
|
2,174
|
2,434
|
2,635
|
2,227
|
2,254
|
2,443
|
2,832
|
2,298
|
2,321
|
2,607
|
3,235
|
2,642
|
2,565
|
2,925
|
5,144
|
4,775
|
4,764
|
5,023
|
5,156
|
|
資本金及び資本剰余金
|
-
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
521
|
557
|
580
|
584
|
589
|
608
|
646
|
647
|
649
|
649
|
653
|
653
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
683
|
|
利益剰余金
|
-
|
1,072
|
1,058
|
1,090
|
1,202
|
1,163
|
1,252
|
1,390
|
1,584
|
1,593
|
1,651
|
1,838
|
2,033
|
1,982
|
2,070
|
2,277
|
2,494
|
2,451
|
2,550
|
2,745
|
2,964
|
2,845
|
2,890
|
3,097
|
3,274
|
3,113
|
3,075
|
3,195
|
3,306
|
3,159
|
3,115
|
3,228
|
3,509
|
3,368
|
3,381
|
3,530
|
3,840
|
3,673
|
3,508
|
3,812
|
3,707
|
3,548
|
3,637
|
|
株主資本
|
1,462
|
1,606
|
1,604
|
1,641
|
1,756
|
1,723
|
1,817
|
1,960
|
2,159
|
2,174
|
2,243
|
2,460
|
2,676
|
2,634
|
2,416
|
2,642
|
2,890
|
2,855
|
2,957
|
3,152
|
3,373
|
3,255
|
3,309
|
3,516
|
3,692
|
3,232
|
3,194
|
3,315
|
3,425
|
3,279
|
3,246
|
3,359
|
3,640
|
3,499
|
3,521
|
3,670
|
3,981
|
3,727
|
3,346
|
3,393
|
3,960
|
3,979
|
4,096
|