|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,709
|
11,946
|
12,514
|
13,070
|
10,949
|
14,253
|
10,947
|
14,459
|
12,868
|
13,713
|
15,245
|
18,649
|
15,586
|
16,816
|
15,510
|
17,152
|
14,677
|
13,874
|
13,384
|
18,474
|
13,614
|
14,509
|
15,891
|
19,935
|
14,596
|
15,016
|
15,407
|
19,199
|
17,379
|
18,151
|
17,979
|
22,028
|
20,437
|
18,511
|
17,905
|
22,066
|
17,883
|
16,475
|
16,645
|
21,385
|
17,879
|
18,929
|
|
有価証券
|
-
|
-
|
507
|
518
|
494
|
457
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
15,265
|
15,844
|
16,823
|
16,921
|
15,068
|
17,488
|
15,598
|
17,767
|
16,873
|
17,442
|
21,148
|
22,320
|
20,414
|
20,369
|
19,996
|
20,921
|
20,761
|
18,562
|
18,574
|
22,079
|
19,690
|
19,885
|
22,226
|
23,541
|
20,388
|
19,685
|
22,046
|
22,723
|
23,117
|
23,195
|
24,243
|
26,594
|
27,113
|
23,820
|
24,500
|
27,130
|
24,376
|
22,016
|
23,484
|
26,631
|
24,953
|
25,631
|
|
有形固定資産
|
-
|
136
|
60
|
57
|
50
|
438
|
419
|
1,002
|
999
|
1,031
|
1,004
|
976
|
939
|
944
|
931
|
1,081
|
1,108
|
1,606
|
1,343
|
1,412
|
1,409
|
1,343
|
1,273
|
883
|
878
|
829
|
782
|
823
|
789
|
760
|
725
|
941
|
981
|
957
|
1,182
|
1,070
|
1,027
|
1,336
|
1,572
|
2,526
|
3,389
|
3,387
|
3,346
|
|
投資有価証券
|
-
|
3,275
|
3,077
|
3,222
|
3,335
|
3,234
|
3,260
|
3,591
|
4,415
|
4,989
|
5,550
|
6,159
|
5,868
|
5,490
|
5,383
|
6,264
|
6,363
|
5,430
|
7,327
|
9,455
|
7,547
|
9,268
|
10,057
|
11,667
|
11,948
|
12,968
|
13,214
|
12,541
|
12,155
|
12,300
|
11,952
|
11,131
|
10,437
|
12,674
|
15,516
|
15,546
|
16,289
|
17,423
|
20,370
|
19,835
|
19,468
|
19,598
|
21,071
|
|
固定資産合計
|
-
|
4,184
|
3,657
|
3,852
|
3,758
|
4,026
|
4,005
|
5,008
|
5,774
|
6,369
|
6,886
|
7,460
|
9,162
|
9,304
|
9,160
|
10,203
|
10,409
|
9,889
|
11,415
|
13,464
|
11,628
|
13,087
|
13,866
|
13,115
|
14,445
|
15,099
|
15,312
|
14,763
|
14,418
|
14,279
|
13,946
|
13,375
|
12,788
|
14,152
|
18,504
|
18,270
|
18,981
|
20,417
|
23,595
|
24,031
|
23,307
|
23,429
|
24,839
|
|
総資産
|
-
|
19,450
|
19,502
|
20,675
|
20,680
|
19,094
|
21,493
|
20,606
|
23,541
|
23,242
|
24,329
|
28,609
|
31,482
|
29,719
|
29,530
|
30,200
|
31,331
|
30,650
|
29,978
|
32,038
|
33,707
|
32,777
|
33,752
|
35,342
|
37,986
|
35,488
|
34,997
|
36,809
|
37,141
|
37,397
|
37,142
|
37,618
|
39,382
|
41,265
|
42,324
|
42,770
|
46,112
|
44,794
|
45,612
|
47,516
|
49,939
|
48,383
|
50,470
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
|
流動負債合計
|
-
|
1,354
|
1,326
|
1,710
|
4,876
|
4,790
|
3,713
|
1,159
|
1,261
|
1,632
|
1,412
|
2,827
|
4,680
|
3,738
|
2,487
|
2,938
|
2,947
|
3,739
|
2,878
|
3,479
|
5,872
|
5,727
|
10,248
|
10,354
|
11,363
|
9,908
|
3,775
|
4,406
|
4,571
|
6,258
|
4,931
|
6,958
|
7,340
|
7,602
|
7,323
|
5,505
|
6,547
|
5,063
|
5,518
|
5,732
|
7,988
|
6,664
|
11,574
|
|
長期借入金
|
-
|
3,000
|
3,000
|
3,000
|
-
|
-
|
3,000
|
3,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
2,000
|
2,000
|
2,000
|
2,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
5,000
|
5,000
|
5,000
|
5,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
7,000
|
2,000
|
|
固定負債合計
|
-
|
3,308
|
3,101
|
3,089
|
70
|
81
|
3,076
|
3,091
|
5,097
|
5,118
|
5,206
|
5,379
|
5,410
|
5,278
|
5,329
|
7,325
|
7,362
|
7,426
|
7,443
|
7,551
|
7,497
|
7,503
|
2,726
|
3,037
|
3,347
|
3,427
|
8,395
|
8,343
|
8,245
|
8,110
|
8,123
|
6,055
|
5,995
|
6,431
|
6,436
|
7,993
|
8,145
|
8,716
|
8,558
|
9,226
|
8,443
|
8,895
|
4,156
|
|
総負債
|
-
|
4,662
|
4,427
|
4,799
|
4,946
|
4,871
|
6,789
|
4,251
|
6,358
|
6,751
|
6,619
|
8,206
|
10,091
|
9,016
|
7,816
|
10,263
|
10,310
|
11,165
|
10,322
|
11,031
|
13,369
|
13,231
|
12,974
|
13,391
|
14,710
|
13,335
|
12,170
|
12,750
|
12,816
|
14,369
|
13,055
|
13,014
|
13,335
|
14,034
|
13,759
|
13,499
|
14,692
|
13,779
|
14,077
|
14,958
|
16,432
|
15,559
|
15,731
|
|
資本金及び資本剰余金
|
-
|
12,570
|
12,681
|
12,683
|
12,683
|
12,683
|
12,683
|
12,687
|
12,692
|
12,692
|
11,866
|
11,866
|
11,867
|
11,870
|
11,871
|
11,139
|
11,139
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
11,142
|
10,839
|
10,839
|
10,839
|
10,839
|
10,435
|
10,435
|
10,435
|
10,435
|
10,435
|
10,435
|
10,068
|
9,733
|
9,733
|
|
利益剰余金
|
-
|
1,797
|
2,843
|
3,451
|
3,972
|
3,204
|
3,773
|
4,819
|
5,503
|
5,152
|
6,266
|
8,355
|
9,374
|
8,683
|
9,486
|
10,190
|
11,189
|
9,914
|
10,395
|
11,198
|
11,448
|
10,151
|
11,027
|
12,264
|
13,116
|
11,780
|
12,958
|
14,401
|
14,787
|
13,435
|
14,640
|
15,488
|
16,886
|
16,460
|
17,773
|
18,967
|
20,960
|
19,365
|
20,529
|
21,567
|
23,497
|
22,339
|
23,587
|
|
株主資本
|
12,524
|
14,787
|
15,074
|
15,875
|
15,733
|
14,223
|
14,703
|
16,355
|
17,183
|
16,491
|
17,710
|
20,403
|
21,391
|
20,702
|
21,713
|
19,936
|
21,020
|
19,484
|
19,656
|
21,007
|
20,338
|
19,546
|
20,778
|
21,950
|
23,276
|
22,152
|
22,827
|
24,058
|
24,324
|
23,027
|
24,087
|
24,604
|
26,047
|
27,231
|
28,564
|
29,271
|
31,419
|
31,014
|
31,535
|
32,558
|
33,507
|
32,824
|
34,738
|