|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,036
|
7,538
|
5,907
|
5,957
|
7,461
|
7,689
|
10,189
|
6,628
|
10,379
|
10,195
|
9,649
|
7,908
|
9,552
|
13,451
|
12,256
|
12,748
|
12,004
|
14,586
|
13,174
|
16,463
|
17,174
|
17,543
|
21,030
|
16,433
|
18,936
|
16,138
|
16,085
|
13,360
|
12,265
|
11,200
|
13,389
|
12,247
|
18,608
|
18,870
|
24,458
|
23,016
|
20,413
|
20,445
|
26,230
|
19,451
|
23,231
|
25,600
|
|
有価証券
|
-
|
-
|
1,346
|
1,346
|
1,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
21,448
|
24,961
|
21,405
|
18,679
|
16,815
|
18,897
|
23,004
|
21,050
|
25,868
|
39,156
|
41,915
|
42,593
|
43,475
|
46,803
|
50,178
|
48,687
|
47,930
|
52,495
|
52,038
|
53,971
|
56,912
|
53,959
|
59,235
|
55,551
|
61,274
|
63,340
|
59,939
|
57,401
|
60,133
|
62,118
|
62,358
|
62,192
|
74,581
|
73,991
|
81,261
|
84,715
|
87,181
|
84,330
|
98,807
|
84,874
|
99,196
|
107,869
|
|
有形固定資産
|
-
|
517
|
501
|
486
|
426
|
3,503
|
12,028
|
4,320
|
4,713
|
5,032
|
7,525
|
6,768
|
7,210
|
7,660
|
7,601
|
2,596
|
2,573
|
2,313
|
2,293
|
2,973
|
1,522
|
1,502
|
1,489
|
1,560
|
1,568
|
1,559
|
1,265
|
1,252
|
1,146
|
1,227
|
1,184
|
884
|
891
|
890
|
867
|
845
|
867
|
863
|
864
|
1,106
|
993
|
974
|
985
|
|
投資有価証券
|
-
|
3,966
|
3,109
|
1,422
|
1,335
|
1,328
|
1,252
|
786
|
964
|
1,140
|
2,340
|
365
|
483
|
441
|
408
|
409
|
404
|
677
|
730
|
736
|
764
|
780
|
827
|
2,059
|
2,058
|
2,973
|
3,078
|
3,078
|
3,171
|
3,197
|
3,209
|
3,198
|
3,850
|
3,639
|
3,879
|
3,985
|
3,973
|
3,953
|
3,972
|
3,929
|
3,772
|
3,820
|
3,937
|
|
固定資産合計
|
-
|
5,538
|
4,658
|
3,538
|
3,253
|
6,290
|
14,711
|
6,267
|
6,818
|
6,853
|
13,345
|
10,570
|
11,056
|
11,648
|
11,212
|
6,064
|
5,857
|
5,824
|
5,900
|
6,535
|
4,824
|
4,821
|
4,814
|
6,033
|
6,110
|
7,086
|
6,956
|
6,827
|
6,783
|
6,908
|
6,918
|
6,595
|
7,084
|
6,798
|
7,028
|
6,953
|
7,415
|
7,394
|
7,270
|
7,327
|
7,162
|
7,040
|
6,857
|
|
総資産
|
-
|
26,995
|
29,624
|
24,946
|
21,933
|
23,105
|
33,608
|
29,271
|
27,868
|
32,721
|
52,501
|
52,485
|
53,649
|
55,123
|
58,014
|
56,242
|
54,545
|
53,754
|
58,395
|
58,573
|
58,795
|
61,732
|
58,774
|
65,268
|
61,661
|
68,360
|
70,296
|
66,766
|
64,184
|
67,041
|
69,036
|
68,952
|
69,275
|
81,379
|
81,019
|
88,213
|
92,131
|
94,576
|
91,600
|
106,134
|
92,036
|
106,236
|
114,726
|
|
短期借入金
|
-
|
-
|
-
|
377
|
377
|
377
|
626
|
184
|
350
|
3,000
|
13,878
|
12,851
|
13,671
|
13,932
|
13,490
|
12,672
|
11,195
|
9,395
|
10,179
|
9,580
|
11,669
|
11,839
|
9,969
|
11,553
|
10,154
|
12,235
|
12,453
|
9,641
|
10,792
|
11,507
|
12,695
|
13,735
|
13,919
|
18,756
|
19,925
|
22,405
|
25,621
|
24,367
|
21,562
|
23,819
|
22,079
|
23,011
|
25,874
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
-
|
-
|
17
|
403
|
341
|
465
|
382
|
652
|
910
|
1,001
|
1,047
|
1,302
|
1,908
|
1,994
|
1,881
|
3,169
|
2,749
|
2,574
|
2,493
|
2,167
|
2,302
|
2,613
|
2,477
|
1,267
|
1,051
|
953
|
1,073
|
1,240
|
1,502
|
1,497
|
1,907
|
1,973
|
2,077
|
3,141
|
4,450
|
5,362
|
|
流動負債合計
|
-
|
15,131
|
17,134
|
14,057
|
11,841
|
11,513
|
13,231
|
17,576
|
15,345
|
17,648
|
30,037
|
29,352
|
29,062
|
29,502
|
27,108
|
25,874
|
24,502
|
24,479
|
28,147
|
29,739
|
29,783
|
33,712
|
34,580
|
40,699
|
37,248
|
43,178
|
44,593
|
41,189
|
38,428
|
41,030
|
41,968
|
42,608
|
44,441
|
56,190
|
55,330
|
62,931
|
65,772
|
66,327
|
62,235
|
75,819
|
60,566
|
75,055
|
83,313
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
7,425
|
-
|
-
|
332
|
5,668
|
6,175
|
6,451
|
7,080
|
9,020
|
8,609
|
9,514
|
9,729
|
10,990
|
10,103
|
10,108
|
9,909
|
7,743
|
7,524
|
7,851
|
8,249
|
7,543
|
8,347
|
7,609
|
7,560
|
8,129
|
7,535
|
6,710
|
6,521
|
6,756
|
6,159
|
6,496
|
6,107
|
6,919
|
7,216
|
7,374
|
7,461
|
6,712
|
|
固定負債合計
|
-
|
725
|
596
|
628
|
619
|
2,694
|
10,134
|
2,742
|
3,476
|
4,621
|
11,092
|
11,594
|
12,100
|
13,296
|
17,256
|
16,907
|
17,621
|
17,111
|
17,730
|
16,450
|
15,515
|
15,272
|
11,106
|
11,256
|
10,596
|
11,358
|
10,677
|
10,836
|
10,959
|
11,423
|
12,393
|
11,840
|
9,949
|
9,803
|
9,987
|
9,166
|
9,558
|
10,973
|
11,706
|
12,394
|
12,561
|
12,334
|
11,455
|
|
総負債
|
-
|
15,893
|
17,768
|
14,723
|
12,498
|
14,244
|
23,404
|
20,357
|
18,840
|
22,288
|
41,149
|
40,966
|
41,182
|
42,818
|
44,384
|
42,799
|
42,145
|
41,611
|
45,899
|
46,210
|
45,321
|
49,007
|
45,709
|
51,977
|
47,869
|
54,560
|
55,294
|
52,049
|
49,411
|
52,477
|
54,385
|
54,472
|
54,418
|
66,020
|
65,345
|
72,134
|
75,381
|
77,351
|
73,992
|
88,269
|
73,182
|
87,444
|
94,823
|
|
資本金及び資本剰余金
|
-
|
5,343
|
5,425
|
5,405
|
5,444
|
5,443
|
5,542
|
5,432
|
5,429
|
5,738
|
6,702
|
6,811
|
7,336
|
7,336
|
8,769
|
9,107
|
8,634
|
8,631
|
8,704
|
8,796
|
8,973
|
8,738
|
8,733
|
8,729
|
8,798
|
8,798
|
8,797
|
8,797
|
8,797
|
8,797
|
8,793
|
8,790
|
8,790
|
8,790
|
8,787
|
8,787
|
8,787
|
8,787
|
8,815
|
8,815
|
8,815
|
8,815
|
8,815
|
|
利益剰余金
|
-
|
4,669
|
4,889
|
3,116
|
2,853
|
2,447
|
2,584
|
2,721
|
2,732
|
3,470
|
3,655
|
3,932
|
4,053
|
3,949
|
3,963
|
3,791
|
4,553
|
4,297
|
4,512
|
4,377
|
5,419
|
5,060
|
5,480
|
5,696
|
6,193
|
6,184
|
6,620
|
6,504
|
6,556
|
6,344
|
6,423
|
6,219
|
6,725
|
7,168
|
7,645
|
7,983
|
8,619
|
8,730
|
9,219
|
9,472
|
10,492
|
10,423
|
11,351
|
|
株主資本
|
9,181
|
11,102
|
11,856
|
10,223
|
9,436
|
8,861
|
10,205
|
8,914
|
9,028
|
10,433
|
11,352
|
11,519
|
12,468
|
12,305
|
13,631
|
13,442
|
12,400
|
12,143
|
12,496
|
12,363
|
13,473
|
12,726
|
13,065
|
13,291
|
13,792
|
13,799
|
15,002
|
14,717
|
14,772
|
14,564
|
14,652
|
14,481
|
14,857
|
15,359
|
15,674
|
16,080
|
16,750
|
17,224
|
17,608
|
17,865
|
18,853
|
18,791
|
19,902
|