|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,610
|
3,315
|
4,364
|
4,590
|
4,128
|
4,218
|
3,814
|
3,393
|
3,381
|
3,037
|
3,050
|
2,765
|
3,504
|
3,153
|
2,860
|
3,632
|
2,917
|
2,678
|
2,737
|
2,417
|
1,824
|
1,880
|
5,374
|
6,845
|
6,210
|
5,937
|
4,212
|
3,504
|
2,151
|
3,586
|
3,402
|
3,253
|
5,193
|
4,164
|
5,196
|
8,091
|
7,501
|
5,411
|
5,103
|
4,707
|
4,385
|
4,310
|
|
有価証券
|
-
|
11
|
10
|
24
|
28
|
13
|
33
|
39
|
26
|
34
|
41
|
50
|
28
|
29
|
70
|
89
|
36
|
58
|
64
|
51
|
37
|
40
|
55
|
81
|
-
|
-
|
12
|
9
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
23,037
|
23,703
|
23,991
|
24,183
|
24,611
|
39,323
|
40,570
|
38,384
|
36,772
|
30,575
|
25,542
|
26,548
|
27,643
|
27,323
|
32,791
|
32,430
|
28,055
|
28,061
|
27,887
|
28,523
|
23,219
|
21,497
|
86,328
|
77,376
|
71,524
|
68,849
|
81,500
|
89,326
|
94,380
|
88,326
|
86,401
|
80,796
|
83,493
|
94,030
|
93,086
|
106,129
|
119,464
|
108,894
|
138,216
|
131,382
|
135,069
|
192,574
|
|
有形固定資産
|
-
|
1,425
|
1,419
|
439
|
418
|
412
|
414
|
422
|
409
|
403
|
392
|
382
|
335
|
327
|
324
|
328
|
296
|
298
|
298
|
295
|
294
|
292
|
295
|
451
|
281
|
285
|
235
|
243
|
201
|
193
|
185
|
175
|
162
|
152
|
259
|
258
|
263
|
255
|
256
|
246
|
249
|
249
|
266
|
|
投資有価証券
|
-
|
1,512
|
810
|
903
|
979
|
907
|
929
|
1,018
|
981
|
1,016
|
1,023
|
1,031
|
982
|
829
|
839
|
750
|
1,074
|
687
|
829
|
843
|
698
|
695
|
701
|
5,096
|
4,883
|
4,597
|
4,714
|
3,817
|
3,075
|
2,649
|
2,511
|
2,443
|
2,591
|
3,194
|
3,523
|
3,783
|
5,173
|
4,720
|
4,737
|
4,568
|
3,970
|
3,760
|
4,233
|
|
固定資産合計
|
-
|
3,844
|
3,128
|
2,238
|
2,289
|
2,214
|
2,229
|
2,334
|
2,218
|
2,243
|
2,228
|
2,227
|
2,089
|
1,924
|
1,930
|
1,832
|
2,090
|
1,799
|
1,955
|
1,959
|
1,789
|
1,786
|
1,477
|
7,818
|
7,289
|
7,755
|
6,920
|
6,310
|
6,509
|
7,020
|
6,382
|
7,452
|
7,568
|
6,598
|
8,905
|
5,688
|
6,688
|
6,934
|
6,879
|
6,440
|
5,317
|
5,248
|
5,873
|
|
総資産
|
-
|
26,882
|
26,832
|
26,230
|
26,473
|
26,825
|
41,553
|
42,904
|
40,602
|
39,015
|
32,803
|
27,769
|
28,637
|
29,568
|
29,253
|
34,624
|
34,520
|
29,855
|
30,016
|
29,847
|
30,313
|
25,005
|
22,974
|
94,146
|
84,665
|
79,279
|
75,769
|
87,810
|
95,836
|
101,400
|
94,707
|
93,853
|
88,364
|
90,090
|
102,936
|
98,774
|
112,817
|
126,398
|
115,774
|
144,655
|
136,699
|
140,318
|
198,447
|
|
短期借入金
|
-
|
534
|
470
|
463
|
772
|
906
|
710
|
2,630
|
627
|
754
|
642
|
629
|
632
|
623
|
607
|
521
|
733
|
866
|
933
|
951
|
870
|
642
|
610
|
479
|
342
|
1,250
|
-
|
-
|
1,150
|
850
|
780
|
1,650
|
1,630
|
1,850
|
2,850
|
650
|
650
|
1,350
|
3,550
|
800
|
600
|
600
|
3,550
|
|
一年内返済予定の長期借入金
|
-
|
695
|
632
|
575
|
160
|
260
|
260
|
160
|
160
|
60
|
60
|
60
|
60
|
60
|
-
|
-
|
337
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,727
|
21,664
|
20,638
|
20,960
|
21,643
|
36,681
|
38,325
|
36,175
|
34,560
|
28,674
|
23,572
|
24,705
|
25,336
|
25,024
|
30,561
|
30,459
|
26,041
|
26,121
|
26,082
|
26,586
|
21,344
|
19,214
|
78,832
|
69,229
|
64,654
|
61,280
|
73,658
|
81,929
|
88,134
|
81,565
|
80,928
|
75,132
|
76,213
|
88,632
|
84,135
|
96,326
|
110,412
|
99,195
|
128,442
|
119,872
|
123,827
|
181,628
|
|
長期借入金
|
-
|
833
|
746
|
659
|
631
|
444
|
392
|
383
|
394
|
396
|
351
|
346
|
336
|
343
|
330
|
332
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,868
|
1,549
|
1,467
|
1,397
|
1,199
|
1,147
|
1,192
|
1,142
|
1,163
|
924
|
943
|
841
|
823
|
832
|
790
|
499
|
414
|
396
|
400
|
382
|
367
|
389
|
1,741
|
1,736
|
1,519
|
1,335
|
1,163
|
751
|
649
|
598
|
604
|
679
|
866
|
959
|
1,052
|
1,685
|
1,691
|
3,252
|
3,249
|
4,249
|
4,168
|
3,958
|
|
総負債
|
-
|
22,742
|
23,361
|
22,253
|
22,506
|
22,986
|
37,971
|
39,660
|
37,461
|
35,815
|
29,690
|
24,608
|
25,639
|
26,242
|
25,936
|
31,429
|
31,035
|
26,506
|
26,569
|
26,534
|
27,020
|
21,751
|
19,643
|
80,806
|
71,246
|
66,445
|
62,853
|
75,051
|
82,970
|
89,088
|
82,461
|
81,836
|
76,134
|
77,448
|
89,985
|
85,622
|
98,476
|
112,597
|
102,963
|
132,228
|
124,695
|
128,572
|
186,187
|
|
資本金及び資本剰余金
|
-
|
3,683
|
3,663
|
3,663
|
3,663
|
3,660
|
3,660
|
3,660
|
3,660
|
3,660
|
3,630
|
3,630
|
3,630
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,618
|
3,507
|
3,507
|
4,743
|
4,822
|
4,886
|
4,917
|
4,923
|
4,923
|
4,631
|
3,978
|
3,953
|
3,998
|
4,060
|
4,060
|
4,001
|
4,141
|
4,173
|
3,120
|
2,862
|
2,935
|
2,935
|
2,935
|
|
利益剰余金
|
-
|
345
|
63
|
541
|
633
|
554
|
282
|
-164
|
-260
|
-230
|
-330
|
-349
|
-462
|
-448
|
-475
|
-498
|
-294
|
-247
|
-155
|
-303
|
-237
|
-164
|
-94
|
5,566
|
5,525
|
5,059
|
4,925
|
5,267
|
5,888
|
5,921
|
6,624
|
6,635
|
6,801
|
6,833
|
6,913
|
7,082
|
7,178
|
7,033
|
7,126
|
7,127
|
7,080
|
6,984
|
7,240
|
|
株主資本
|
3,582
|
4,140
|
3,471
|
3,977
|
3,967
|
3,839
|
3,582
|
3,245
|
3,141
|
3,201
|
3,113
|
3,162
|
2,998
|
3,327
|
3,318
|
3,195
|
3,485
|
3,350
|
3,448
|
3,313
|
3,294
|
3,254
|
3,331
|
13,340
|
13,420
|
12,834
|
12,916
|
12,759
|
12,866
|
12,312
|
12,246
|
12,017
|
12,230
|
12,643
|
12,950
|
13,152
|
14,341
|
13,801
|
12,810
|
12,427
|
12,004
|
11,745
|
12,259
|