|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
664
|
667
|
778
|
986
|
1,133
|
462
|
514
|
518
|
1,511
|
821
|
537
|
1,680
|
1,996
|
1,395
|
676
|
1,630
|
1,093
|
2,582
|
2,476
|
3,347
|
3,488
|
3,661
|
3,367
|
4,420
|
4,228
|
4,704
|
6,245
|
5,227
|
4,664
|
3,664
|
4,977
|
5,235
|
7,194
|
6,312
|
7,527
|
8,850
|
9,085
|
11,619
|
9,593
|
12,121
|
8,446
|
8,238
|
|
有価証券
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
14,339
|
12,791
|
14,215
|
13,155
|
11,897
|
10,954
|
11,707
|
12,006
|
13,835
|
13,081
|
13,300
|
14,019
|
17,649
|
22,752
|
30,329
|
36,091
|
44,191
|
46,659
|
51,480
|
50,533
|
55,119
|
57,460
|
62,589
|
67,405
|
70,920
|
72,573
|
70,746
|
72,821
|
77,978
|
81,227
|
79,485
|
86,320
|
97,576
|
105,002
|
104,307
|
116,378
|
125,584
|
108,182
|
123,631
|
123,381
|
131,287
|
140,449
|
|
有形固定資産
|
-
|
70
|
45
|
47
|
48
|
43
|
67
|
67
|
68
|
68
|
67
|
69
|
33
|
32
|
33
|
33
|
33
|
42
|
41
|
38
|
36
|
40
|
37
|
36
|
38
|
37
|
46
|
44
|
46
|
45
|
44
|
150
|
285
|
305
|
288
|
273
|
257
|
243
|
226
|
208
|
190
|
184
|
176
|
|
投資有価証券
|
-
|
114
|
125
|
169
|
150
|
117
|
98
|
71
|
56
|
53
|
49
|
48
|
48
|
48
|
143
|
133
|
138
|
235
|
235
|
235
|
230
|
218
|
219
|
216
|
133
|
119
|
122
|
120
|
120
|
117
|
116
|
115
|
-
|
-
|
20
|
80
|
100
|
100
|
210
|
282
|
316
|
366
|
386
|
|
固定資産合計
|
-
|
486
|
474
|
3,095
|
3,007
|
2,915
|
2,871
|
2,799
|
2,731
|
2,665
|
2,603
|
2,527
|
881
|
833
|
780
|
712
|
878
|
968
|
1,081
|
1,116
|
1,257
|
1,248
|
1,233
|
1,212
|
1,142
|
1,114
|
1,254
|
1,282
|
1,277
|
1,367
|
1,586
|
1,706
|
1,997
|
2,030
|
2,200
|
1,828
|
1,814
|
1,636
|
1,508
|
1,563
|
1,667
|
1,857
|
1,869
|
|
総資産
|
-
|
14,849
|
13,283
|
17,328
|
16,179
|
14,827
|
13,839
|
14,520
|
14,750
|
16,512
|
15,695
|
15,837
|
14,908
|
18,489
|
23,538
|
31,046
|
36,973
|
45,161
|
47,741
|
52,596
|
51,790
|
56,367
|
58,693
|
63,801
|
68,547
|
72,034
|
73,827
|
72,028
|
74,099
|
79,346
|
82,813
|
81,191
|
88,317
|
99,606
|
107,203
|
106,135
|
118,193
|
127,220
|
109,691
|
125,194
|
125,048
|
133,144
|
142,318
|
|
短期借入金
|
-
|
304
|
284
|
493
|
519
|
1,214
|
722
|
777
|
625
|
1,776
|
2,221
|
2,726
|
2,771
|
2,762
|
2,757
|
2,550
|
115
|
412
|
1,092
|
911
|
910
|
908
|
1,000
|
900
|
800
|
800
|
860
|
854
|
849
|
844
|
860
|
860
|
860
|
960
|
932
|
1,206
|
1,127
|
1,104
|
1,237
|
1,729
|
971
|
900
|
1,120
|
|
一年内返済予定の長期借入金
|
-
|
40
|
40
|
40
|
40
|
40
|
35
|
25
|
150
|
140
|
118
|
17
|
16
|
14
|
14
|
114
|
130
|
130
|
130
|
30
|
40
|
40
|
40
|
40
|
319
|
332
|
346
|
345
|
54
|
54
|
72
|
72
|
72
|
72
|
72
|
102
|
393
|
407
|
397
|
269
|
88
|
72
|
57
|
|
流動負債合計
|
-
|
13,540
|
11,934
|
13,661
|
12,588
|
11,455
|
10,912
|
11,471
|
11,839
|
14,357
|
13,853
|
14,432
|
14,155
|
17,574
|
22,707
|
30,467
|
32,961
|
40,893
|
42,458
|
46,912
|
45,287
|
49,418
|
51,528
|
56,595
|
60,968
|
64,226
|
65,615
|
62,363
|
63,656
|
68,255
|
71,301
|
69,087
|
75,226
|
85,689
|
93,334
|
92,004
|
103,884
|
111,806
|
93,230
|
108,090
|
107,419
|
115,777
|
124,060
|
|
長期借入金
|
-
|
155
|
154
|
230
|
184
|
197
|
170
|
82
|
79
|
75
|
97
|
194
|
190
|
187
|
183
|
80
|
390
|
382
|
374
|
386
|
416
|
405
|
395
|
365
|
76
|
211
|
186
|
176
|
458
|
448
|
499
|
481
|
463
|
445
|
427
|
429
|
112
|
128
|
106
|
87
|
67
|
56
|
48
|
|
固定負債合計
|
-
|
175
|
175
|
254
|
210
|
224
|
198
|
462
|
169
|
124
|
162
|
275
|
288
|
281
|
268
|
413
|
722
|
862
|
853
|
965
|
994
|
935
|
925
|
546
|
258
|
244
|
221
|
909
|
1,192
|
1,184
|
1,238
|
1,127
|
1,115
|
1,103
|
1,090
|
498
|
187
|
222
|
215
|
212
|
213
|
208
|
205
|
|
総負債
|
-
|
13,715
|
12,110
|
13,916
|
12,799
|
11,679
|
11,111
|
11,933
|
12,008
|
14,482
|
14,016
|
14,707
|
14,443
|
17,856
|
22,976
|
30,880
|
33,683
|
41,755
|
43,312
|
47,878
|
46,281
|
50,353
|
52,454
|
57,142
|
61,226
|
64,471
|
65,836
|
63,273
|
64,849
|
69,440
|
72,540
|
70,214
|
76,342
|
86,792
|
94,424
|
92,503
|
104,071
|
112,028
|
93,445
|
108,303
|
107,633
|
115,985
|
124,265
|
|
資本金及び資本剰余金
|
-
|
6,322
|
6,322
|
8,529
|
8,555
|
8,573
|
8,588
|
8,718
|
9,363
|
9,670
|
9,749
|
9,749
|
11,205
|
11,811
|
11,839
|
11,839
|
13,923
|
13,923
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,342
|
2,465
|
2,465
|
2,465
|
2,465
|
2,525
|
2,525
|
2,525
|
2,525
|
2,576
|
2,576
|
2,576
|
2,576
|
2,650
|
|
利益剰余金
|
-
|
-5,230
|
-5,198
|
-5,159
|
-5,210
|
-5,449
|
-5,876
|
-6,165
|
-6,644
|
-7,658
|
-8,087
|
-8,634
|
-10,754
|
-11,186
|
-11,272
|
-11,666
|
-10,629
|
-10,505
|
2,098
|
2,383
|
3,179
|
3,675
|
3,909
|
4,326
|
4,972
|
5,222
|
5,647
|
6,399
|
6,870
|
7,501
|
8,042
|
8,769
|
9,768
|
10,591
|
10,785
|
11,930
|
12,386
|
13,425
|
14,825
|
15,435
|
16,157
|
16,692
|
17,360
|
|
株主資本
|
1,044
|
1,133
|
1,173
|
3,412
|
3,380
|
3,148
|
2,728
|
2,587
|
2,742
|
2,029
|
1,679
|
1,129
|
465
|
632
|
562
|
166
|
3,290
|
3,407
|
4,429
|
4,719
|
5,509
|
6,014
|
6,239
|
6,658
|
7,321
|
7,563
|
7,991
|
8,755
|
9,250
|
9,906
|
10,273
|
10,976
|
11,975
|
12,813
|
12,778
|
13,632
|
14,121
|
15,191
|
16,245
|
16,891
|
17,415
|
17,158
|
18,052
|