|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
64,418
|
73,254
|
69,900
|
61,015
|
62,859
|
74,625
|
75,327
|
67,147
|
56,426
|
69,489
|
71,814
|
67,771
|
61,632
|
80,974
|
76,847
|
78,517
|
93,958
|
88,265
|
94,976
|
108,380
|
98,115
|
114,654
|
111,064
|
92,317
|
85,087
|
83,321
|
77,806
|
88,137
|
89,565
|
102,202
|
122,498
|
149,693
|
19,790
|
16,377
|
16,406
|
18,403
|
21,258
|
18,522
|
16,902
|
17,792
|
17,407
|
19,198
|
|
有価証券
|
-
|
37,191
|
27,656
|
26,471
|
34,579
|
25,567
|
46,017
|
48,195
|
67,849
|
72,630
|
71,346
|
71,339
|
68,512
|
82,195
|
85,634
|
95,683
|
90,774
|
79,350
|
83,553
|
80,860
|
80,720
|
78,659
|
82,038
|
81,537
|
128,596
|
147,044
|
175,774
|
145,409
|
140,099
|
80,210
|
101,674
|
90,310
|
100,892
|
183
|
166
|
301
|
293
|
240
|
455
|
244
|
261
|
447
|
335
|
|
流動資産合計
|
-
|
350,184
|
334,804
|
327,576
|
319,919
|
291,335
|
308,990
|
301,777
|
330,593
|
326,690
|
343,139
|
349,496
|
356,092
|
354,722
|
382,984
|
395,229
|
390,525
|
398,347
|
413,587
|
412,424
|
420,409
|
385,877
|
422,128
|
420,470
|
443,930
|
480,802
|
537,041
|
512,694
|
514,216
|
489,776
|
570,337
|
556,107
|
552,996
|
31,127
|
30,158
|
31,236
|
31,880
|
35,628
|
36,680
|
35,595
|
36,400
|
39,296
|
37,663
|
|
有形固定資産
|
-
|
7,950
|
8,971
|
8,969
|
9,819
|
8,991
|
8,683
|
8,161
|
10,603
|
11,543
|
12,717
|
12,586
|
13,549
|
13,482
|
14,168
|
14,525
|
13,736
|
14,659
|
15,091
|
15,597
|
16,038
|
15,289
|
14,767
|
14,560
|
14,133
|
14,895
|
14,690
|
15,146
|
15,534
|
15,975
|
16,649
|
17,186
|
15,548
|
1,061
|
1,167
|
1,307
|
1,490
|
1,556
|
2,318
|
2,265
|
2,924
|
2,981
|
3,107
|
|
投資有価証券
|
-
|
20,727
|
23,639
|
20,763
|
30,159
|
27,820
|
17,962
|
14,327
|
12,980
|
14,527
|
18,615
|
19,751
|
23,743
|
22,156
|
21,012
|
19,238
|
22,349
|
22,422
|
19,789
|
19,592
|
19,994
|
44,096
|
32,213
|
27,918
|
25,818
|
32,232
|
36,472
|
38,513
|
34,250
|
37,018
|
28,454
|
33,360
|
34,860
|
3,977
|
4,282
|
4,143
|
6,058
|
5,477
|
4,213
|
5,385
|
4,567
|
4,451
|
4,521
|
|
固定資産合計
|
-
|
44,411
|
43,993
|
41,783
|
52,527
|
48,972
|
38,591
|
32,641
|
34,661
|
37,000
|
42,157
|
44,355
|
49,998
|
48,364
|
48,525
|
46,789
|
49,903
|
50,311
|
48,609
|
47,996
|
49,249
|
72,314
|
63,758
|
58,795
|
55,661
|
59,495
|
63,859
|
66,732
|
63,233
|
67,957
|
59,979
|
70,429
|
68,730
|
52,162
|
59,290
|
63,006
|
66,894
|
67,004
|
72,809
|
72,321
|
78,933
|
75,273
|
77,076
|
|
総資産
|
-
|
394,595
|
378,797
|
369,360
|
372,446
|
340,308
|
347,581
|
334,418
|
365,254
|
363,691
|
385,297
|
393,852
|
406,090
|
403,087
|
431,509
|
442,018
|
440,428
|
448,659
|
462,196
|
460,421
|
469,659
|
458,191
|
485,887
|
479,266
|
499,591
|
540,297
|
600,901
|
579,426
|
577,449
|
557,734
|
630,317
|
626,537
|
621,727
|
83,290
|
89,448
|
94,243
|
98,774
|
102,632
|
109,489
|
107,916
|
115,334
|
114,570
|
114,739
|
|
短期借入金
|
-
|
2,773
|
2,258
|
2,769
|
2,097
|
1,783
|
2,101
|
2,625
|
2,418
|
3,270
|
3,312
|
3,659
|
4,247
|
4,600
|
5,120
|
5,365
|
3,768
|
3,601
|
3,771
|
3,467
|
4,036
|
3,117
|
3,425
|
3,210
|
3,230
|
2,767
|
2,625
|
2,408
|
2,306
|
2,113
|
4,612
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
318
|
14
|
|
一年内返済予定の長期借入金
|
-
|
35,726
|
39,888
|
34,230
|
33,755
|
30,905
|
37,544
|
34,277
|
36,955
|
30,648
|
33,735
|
32,184
|
23,861
|
25,433
|
28,914
|
28,659
|
29,012
|
24,499
|
20,939
|
21,719
|
22,241
|
22,841
|
22,688
|
23,651
|
24,816
|
25,597
|
21,248
|
18,154
|
25,168
|
30,233
|
44,066
|
37,259
|
36,161
|
88
|
106
|
103
|
104
|
100
|
96
|
82
|
79
|
261
|
245
|
|
流動負債合計
|
-
|
286,334
|
267,648
|
249,738
|
252,048
|
235,449
|
249,111
|
238,200
|
257,551
|
255,801
|
279,522
|
286,028
|
290,403
|
294,574
|
321,949
|
332,072
|
331,968
|
331,167
|
347,158
|
347,692
|
355,454
|
352,863
|
382,080
|
387,814
|
401,626
|
434,600
|
488,712
|
465,257
|
460,056
|
437,444
|
504,649
|
484,947
|
488,521
|
9,782
|
9,903
|
10,981
|
11,963
|
10,565
|
12,325
|
11,691
|
12,485
|
11,985
|
10,627
|
|
長期借入金
|
-
|
49,824
|
49,922
|
57,074
|
56,610
|
44,229
|
37,068
|
35,865
|
44,377
|
42,161
|
37,064
|
39,085
|
44,631
|
38,020
|
37,050
|
36,154
|
34,669
|
39,876
|
37,016
|
32,544
|
32,554
|
27,268
|
22,589
|
15,787
|
20,887
|
23,156
|
30,240
|
28,604
|
35,674
|
32,228
|
31,069
|
34,903
|
41,334
|
827
|
1,013
|
1,159
|
1,035
|
1,104
|
1,246
|
1,104
|
1,235
|
2,111
|
1,983
|
|
固定負債合計
|
-
|
52,714
|
52,191
|
59,179
|
58,442
|
45,516
|
38,409
|
37,514
|
45,438
|
43,627
|
38,691
|
40,373
|
46,055
|
39,466
|
38,171
|
37,007
|
35,808
|
41,404
|
38,369
|
33,843
|
33,504
|
28,123
|
23,402
|
16,826
|
26,535
|
29,715
|
35,597
|
36,443
|
42,965
|
40,495
|
37,392
|
45,395
|
51,794
|
11,339
|
12,791
|
13,554
|
14,394
|
14,142
|
14,876
|
14,732
|
16,147
|
15,319
|
15,332
|
|
総負債
|
-
|
339,127
|
319,919
|
308,997
|
310,570
|
281,051
|
287,606
|
275,800
|
303,075
|
299,515
|
318,299
|
326,487
|
336,545
|
334,126
|
360,207
|
369,165
|
367,863
|
372,657
|
385,614
|
381,621
|
389,045
|
381,072
|
405,569
|
404,726
|
428,247
|
464,401
|
524,395
|
501,786
|
503,022
|
477,939
|
542,042
|
530,343
|
540,315
|
21,121
|
22,694
|
24,535
|
26,358
|
24,707
|
27,202
|
26,424
|
28,633
|
27,305
|
25,959
|
|
資本金及び資本剰余金
|
-
|
20,041
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,047
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
20,060
|
18,421
|
18,755
|
18,755
|
18,726
|
18,726
|
18,120
|
18,120
|
18,120
|
18,120
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
15,927
|
|
利益剰余金
|
-
|
23,728
|
26,586
|
28,560
|
29,653
|
30,482
|
31,589
|
33,300
|
34,778
|
35,418
|
36,604
|
37,857
|
38,601
|
39,428
|
41,252
|
42,702
|
44,077
|
45,445
|
48,119
|
49,752
|
50,807
|
50,761
|
51,954
|
53,308
|
47,316
|
48,230
|
50,958
|
50,754
|
53,386
|
56,306
|
62,323
|
64,325
|
64,446
|
66,100
|
68,541
|
70,869
|
73,597
|
76,368
|
78,693
|
82,608
|
85,397
|
88,756
|
92,340
|
|
株主資本
|
45,721
|
55,467
|
58,878
|
60,362
|
61,876
|
59,257
|
59,975
|
58,617
|
62,178
|
64,176
|
66,997
|
67,364
|
69,545
|
68,960
|
71,302
|
72,852
|
72,565
|
76,002
|
76,582
|
78,800
|
80,613
|
77,119
|
80,317
|
74,539
|
71,343
|
75,896
|
76,505
|
77,639
|
74,427
|
79,795
|
88,275
|
96,193
|
81,411
|
62,168
|
66,753
|
69,708
|
72,416
|
77,925
|
82,287
|
81,492
|
86,701
|
87,264
|
88,780
|