|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
207,157
|
214,856
|
201,096
|
202,670
|
211,375
|
223,745
|
217,018
|
216,492
|
211,478
|
224,960
|
209,950
|
210,304
|
216,006
|
227,964
|
243,641
|
225,079
|
225,529
|
229,519
|
221,355
|
206,831
|
235,599
|
283,873
|
407,735
|
425,623
|
479,629
|
452,572
|
460,347
|
484,385
|
465,740
|
485,759
|
476,814
|
465,705
|
482,578
|
525,486
|
529,891
|
539,699
|
482,367
|
538,851
|
584,500
|
542,924
|
|
売上原価
|
-
|
162,351
|
173,736
|
162,223
|
166,034
|
174,689
|
185,709
|
178,162
|
176,177
|
171,396
|
188,044
|
172,105
|
171,927
|
176,134
|
185,738
|
197,125
|
173,841
|
180,334
|
190,504
|
175,328
|
172,258
|
193,530
|
192,645
|
336,428
|
335,755
|
401,586
|
357,129
|
367,078
|
399,712
|
379,019
|
393,095
|
382,175
|
385,310
|
387,581
|
415,421
|
416,283
|
407,884
|
381,287
|
422,716
|
432,925
|
433,225
|
|
売上総利益
|
-
|
44,807
|
41,119
|
38,872
|
36,636
|
36,686
|
38,037
|
38,855
|
40,316
|
40,082
|
36,916
|
37,844
|
38,377
|
39,872
|
42,227
|
46,516
|
51,238
|
45,194
|
39,016
|
46,027
|
34,573
|
42,069
|
37,912
|
71,306
|
89,869
|
78,043
|
95,443
|
93,269
|
84,672
|
86,721
|
92,665
|
94,639
|
80,395
|
94,997
|
110,064
|
113,608
|
131,814
|
101,081
|
116,134
|
151,575
|
109,699
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
21,764
|
21,313
|
16,198
|
17,106
|
17,656
|
20,159
|
18,383
|
17,709
|
19,287
|
21,504
|
18,568
|
18,557
|
21,081
|
19,743
|
21,246
|
22,107
|
20,741
|
26,016
|
24,952
|
23,698
|
23,935
|
25,581
|
50,573
|
52,451
|
54,534
|
63,011
|
52,797
|
51,005
|
54,475
|
60,323
|
58,349
|
52,270
|
57,767
|
65,533
|
64,655
|
78,535
|
65,407
|
66,913
|
69,088
|
62,223
|
|
営業利益
|
-
|
23,042
|
19,807
|
22,673
|
19,531
|
19,030
|
17,878
|
20,472
|
22,606
|
20,795
|
15,412
|
19,276
|
19,820
|
18,791
|
22,484
|
25,270
|
29,131
|
24,453
|
12,999
|
21,075
|
10,874
|
18,135
|
12,330
|
20,733
|
37,418
|
23,508
|
32,433
|
40,471
|
33,668
|
32,245
|
32,343
|
36,289
|
28,125
|
37,230
|
44,532
|
48,953
|
53,278
|
35,674
|
49,221
|
82,487
|
47,475
|
|
経常(税引前)利益
|
-
|
23,716
|
20,995
|
24,093
|
20,234
|
21,271
|
19,133
|
22,400
|
24,612
|
21,455
|
17,710
|
20,824
|
21,139
|
21,533
|
24,109
|
25,627
|
29,716
|
25,304
|
13,729
|
21,415
|
11,767
|
19,275
|
12,545
|
20,622
|
38,467
|
23,163
|
34,987
|
41,931
|
33,840
|
33,895
|
36,410
|
37,754
|
29,161
|
37,386
|
47,332
|
49,239
|
55,109
|
35,690
|
53,556
|
79,694
|
44,286
|
|
法人税等合計
|
-
|
7,646
|
8,536
|
9,508
|
7,534
|
7,509
|
6,088
|
8,361
|
8,431
|
7,532
|
-2,437
|
7,530
|
7,091
|
3,272
|
5,532
|
8,150
|
9,593
|
9,497
|
-309
|
7,339
|
5,854
|
7,659
|
5,523
|
14,117
|
11,060
|
8,794
|
11,925
|
9,813
|
10,982
|
8,486
|
6,170
|
8,429
|
12,407
|
10,115
|
12,062
|
16,520
|
12,868
|
9,771
|
20,885
|
22,272
|
12,720
|
|
純利益
|
-
|
15,990
|
9,869
|
16,271
|
14,126
|
14,841
|
9,747
|
15,408
|
17,464
|
14,025
|
19,482
|
16,603
|
16,821
|
18,291
|
18,414
|
17,525
|
21,202
|
19,368
|
13,574
|
14,076
|
10,831
|
16,841
|
15,094
|
33,030
|
27,928
|
16,088
|
24,308
|
32,418
|
31,248
|
23,364
|
30,682
|
35,388
|
17,631
|
28,407
|
43,245
|
39,184
|
22,666
|
25,796
|
48,149
|
57,527
|
31,522
|
|
一株あたり利益
|
18.18
|
17.66
|
11.24
|
17.6
|
15.21
|
16.01
|
10.96
|
16.65
|
18.96
|
15.09
|
20.86
|
18.27
|
18.53
|
19.96
|
20.52
|
19.26
|
23.72
|
21.22
|
15.24
|
15.38
|
11.85
|
18.25
|
16.58
|
22.8
|
19.33
|
10.63
|
16.48
|
22.32
|
21.68
|
15.84
|
21.11
|
24.44
|
12.28
|
19.41
|
30.16
|
27.32
|
15.7
|
17.62
|
33.55
|
39.89
|
21.96
|
|
希薄化後一株あたり利益
|
-
|
17.6
|
11.21
|
17.54
|
15.15
|
15.95
|
10.92
|
16.59
|
18.9
|
15.03
|
20.79
|
18.21
|
18.45
|
19.89
|
20.44
|
19.2
|
23.62
|
21.14
|
15.18
|
15.33
|
11.81
|
18.18
|
16.52
|
22.75
|
19.28
|
10.6
|
16.43
|
22.26
|
21.61
|
15.79
|
21.05
|
24.37
|
12.26
|
19.36
|
30.07
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.5
|
-
|
12.5
|
-
|
12.75
|
-
|
12.75
|
-
|
13
|
-
|
15
|
-
|
15
|
-
|
18
|
-
|
18
|
-
|
19
|
-
|
20
|
-
|
20
|
-
|
22
|