|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
113
|
134
|
120
|
120
|
110
|
167
|
114
|
102
|
108
|
172
|
191
|
165
|
144
|
151
|
225
|
196
|
228
|
169
|
175
|
466
|
700
|
351
|
245
|
294
|
384
|
406
|
370
|
541
|
559
|
678
|
548
|
590
|
570
|
517
|
422
|
366
|
460
|
382
|
282
|
313
|
304
|
334
|
|
有価証券
|
-
|
14
|
18
|
12
|
12
|
10
|
4
|
2
|
5
|
3
|
2
|
3
|
3
|
1
|
4
|
1
|
4
|
10
|
7
|
7
|
0
|
0
|
0
|
1
|
5
|
6
|
4
|
6
|
2
|
0
|
0
|
0
|
3
|
7
|
8
|
4
|
3
|
3
|
3
|
2
|
3
|
16
|
14
|
|
流動資産合計
|
-
|
3,190
|
3,221
|
3,220
|
3,223
|
3,176
|
3,227
|
3,314
|
3,238
|
3,243
|
3,324
|
3,351
|
3,331
|
3,098
|
3,120
|
3,243
|
3,266
|
3,320
|
3,262
|
3,221
|
3,511
|
3,727
|
3,318
|
3,183
|
3,160
|
5,689
|
5,687
|
5,766
|
6,171
|
6,384
|
6,507
|
6,322
|
6,262
|
6,532
|
6,340
|
6,137
|
6,041
|
6,260
|
5,978
|
6,094
|
6,019
|
6,010
|
6,135
|
|
有形固定資産
|
-
|
1,498
|
1,544
|
1,539
|
1,587
|
1,542
|
1,469
|
1,525
|
1,793
|
1,757
|
1,766
|
1,789
|
1,789
|
1,747
|
1,888
|
1,954
|
2,025
|
2,076
|
2,086
|
2,145
|
2,225
|
2,223
|
2,267
|
2,267
|
2,269
|
3,027
|
3,016
|
3,359
|
3,357
|
3,500
|
3,751
|
3,930
|
3,629
|
3,749
|
4,075
|
4,243
|
4,237
|
4,596
|
4,472
|
4,709
|
4,772
|
4,624
|
4,865
|
|
投資有価証券
|
-
|
173
|
156
|
165
|
159
|
150
|
152
|
179
|
198
|
222
|
244
|
250
|
259
|
265
|
292
|
289
|
289
|
280
|
293
|
318
|
314
|
329
|
339
|
347
|
358
|
366
|
364
|
365
|
377
|
412
|
408
|
395
|
400
|
404
|
412
|
418
|
428
|
432
|
566
|
573
|
550
|
532
|
548
|
|
固定資産合計
|
-
|
1,846
|
1,866
|
1,864
|
1,898
|
1,833
|
1,758
|
1,843
|
2,150
|
2,152
|
2,188
|
2,218
|
2,232
|
2,192
|
2,375
|
2,466
|
2,525
|
2,569
|
2,586
|
2,671
|
2,775
|
2,779
|
2,833
|
2,844
|
2,850
|
3,789
|
3,769
|
4,145
|
4,153
|
4,346
|
4,643
|
4,800
|
4,460
|
4,611
|
4,947
|
5,115
|
5,105
|
5,499
|
5,455
|
5,707
|
5,740
|
5,548
|
5,799
|
|
総資産
|
-
|
5,036
|
5,087
|
5,084
|
5,121
|
5,009
|
4,984
|
5,157
|
5,389
|
5,395
|
5,513
|
5,569
|
5,564
|
5,290
|
5,495
|
5,710
|
5,791
|
5,889
|
5,848
|
5,892
|
6,286
|
6,506
|
6,151
|
6,027
|
6,010
|
9,481
|
9,460
|
9,916
|
10,329
|
10,734
|
11,155
|
11,126
|
10,726
|
11,147
|
11,291
|
11,256
|
11,150
|
11,763
|
11,436
|
11,805
|
11,762
|
11,561
|
11,937
|
|
買掛金
|
-
|
92
|
74
|
68
|
94
|
67
|
73
|
77
|
100
|
68
|
79
|
65
|
83
|
64
|
78
|
77
|
93
|
64
|
97
|
62
|
75
|
80
|
54
|
69
|
81
|
128
|
136
|
159
|
184
|
130
|
141
|
143
|
161
|
135
|
143
|
148
|
172
|
138
|
174
|
199
|
175
|
136
|
160
|
|
短期借入金
|
-
|
796
|
738
|
636
|
589
|
573
|
541
|
544
|
546
|
521
|
444
|
427
|
407
|
367
|
334
|
345
|
321
|
362
|
310
|
339
|
454
|
409
|
312
|
320
|
237
|
424
|
413
|
416
|
591
|
600
|
594
|
624
|
633
|
533
|
561
|
485
|
471
|
519
|
480
|
510
|
475
|
519
|
572
|
|
一年内返済予定の長期借入金
|
-
|
253
|
270
|
234
|
285
|
254
|
283
|
271
|
258
|
273
|
262
|
278
|
305
|
256
|
226
|
235
|
216
|
240
|
255
|
293
|
330
|
349
|
339
|
350
|
372
|
626
|
674
|
742
|
810
|
920
|
1,081
|
935
|
960
|
951
|
936
|
955
|
1,013
|
900
|
814
|
883
|
849
|
905
|
919
|
|
流動負債合計
|
-
|
2,332
|
2,331
|
2,258
|
2,315
|
2,233
|
2,135
|
2,085
|
2,171
|
2,126
|
2,056
|
1,996
|
2,027
|
1,798
|
1,802
|
1,912
|
1,822
|
1,895
|
1,811
|
1,831
|
2,050
|
1,939
|
1,678
|
1,664
|
1,582
|
2,840
|
2,800
|
2,973
|
3,235
|
3,526
|
3,625
|
3,640
|
3,512
|
3,546
|
3,454
|
3,665
|
3,546
|
3,743
|
3,599
|
3,619
|
3,559
|
3,544
|
3,785
|
|
長期借入金
|
-
|
1,168
|
1,231
|
1,319
|
1,295
|
1,285
|
1,296
|
1,459
|
1,591
|
1,632
|
1,700
|
1,756
|
1,733
|
1,716
|
1,829
|
1,865
|
1,956
|
1,984
|
1,988
|
2,057
|
2,079
|
2,237
|
2,239
|
2,184
|
2,261
|
3,056
|
2,990
|
3,174
|
3,113
|
3,223
|
3,355
|
3,369
|
3,254
|
3,508
|
3,534
|
3,436
|
3,436
|
3,731
|
3,501
|
3,699
|
3,592
|
3,556
|
3,601
|
|
固定負債合計
|
-
|
2,082
|
2,117
|
2,177
|
2,164
|
2,152
|
2,233
|
2,431
|
2,531
|
2,578
|
2,750
|
2,850
|
2,805
|
2,766
|
2,931
|
3,033
|
3,190
|
3,223
|
3,260
|
3,268
|
3,437
|
3,779
|
3,678
|
3,568
|
3,606
|
5,416
|
5,407
|
5,678
|
5,760
|
5,780
|
5,971
|
5,919
|
5,663
|
5,985
|
6,151
|
5,918
|
5,899
|
6,198
|
6,095
|
6,380
|
6,399
|
6,236
|
6,306
|
|
総負債
|
-
|
4,414
|
4,448
|
4,435
|
4,479
|
4,386
|
4,368
|
4,516
|
4,702
|
4,704
|
4,805
|
4,846
|
4,832
|
4,565
|
4,733
|
4,945
|
5,012
|
5,117
|
5,070
|
5,098
|
5,487
|
5,717
|
5,357
|
5,232
|
5,189
|
8,256
|
8,208
|
8,651
|
8,995
|
9,307
|
9,596
|
9,560
|
9,175
|
9,531
|
9,605
|
9,583
|
9,445
|
9,941
|
9,695
|
9,999
|
9,958
|
9,780
|
10,091
|
|
資本金及び資本剰余金
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
582
|
582
|
582
|
582
|
581
|
580
|
580
|
581
|
581
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
579
|
|
利益剰余金
|
-
|
309
|
328
|
339
|
349
|
359
|
372
|
381
|
391
|
399
|
416
|
423
|
442
|
448
|
465
|
474
|
492
|
497
|
518
|
526
|
539
|
542
|
552
|
557
|
571
|
590
|
618
|
614
|
638
|
648
|
679
|
681
|
711
|
712
|
730
|
732
|
775
|
787
|
810
|
806
|
854
|
883
|
914
|
|
株主資本
|
534
|
621
|
639
|
649
|
642
|
623
|
617
|
640
|
686
|
691
|
707
|
723
|
731
|
726
|
762
|
765
|
779
|
772
|
778
|
793
|
799
|
789
|
794
|
795
|
821
|
1,225
|
1,252
|
1,265
|
1,333
|
1,427
|
1,559
|
1,566
|
1,551
|
1,616
|
1,686
|
1,673
|
1,705
|
1,822
|
1,742
|
1,806
|
1,805
|
1,781
|
1,846
|