|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
85
|
68
|
81
|
84
|
56
|
61
|
47
|
50
|
57
|
50
|
52
|
81
|
61
|
57
|
64
|
91
|
65
|
63
|
80
|
97
|
75
|
160
|
121
|
112
|
107
|
147
|
109
|
139
|
92
|
151
|
84
|
162
|
186
|
195
|
202
|
188
|
109
|
112
|
133
|
175
|
108
|
115
|
|
流動資産合計
|
-
|
3,078
|
3,191
|
3,284
|
3,362
|
3,413
|
3,485
|
3,547
|
3,634
|
3,804
|
3,883
|
3,987
|
4,122
|
4,256
|
4,432
|
4,615
|
4,736
|
3,829
|
3,981
|
4,082
|
4,151
|
4,210
|
4,301
|
4,322
|
4,396
|
4,453
|
4,530
|
4,569
|
4,740
|
3,148
|
3,271
|
3,298
|
3,485
|
3,572
|
3,702
|
3,646
|
3,679
|
3,695
|
3,670
|
3,707
|
3,701
|
3,722
|
3,725
|
|
有形固定資産
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
23
|
23
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
投資有価証券
|
-
|
26
|
25
|
26
|
22
|
20
|
21
|
24
|
23
|
18
|
18
|
19
|
17
|
18
|
19
|
16
|
16
|
16
|
17
|
18
|
14
|
15
|
16
|
17
|
18
|
18
|
19
|
19
|
20
|
20
|
19
|
21
|
21
|
23
|
25
|
25
|
30
|
32
|
29
|
33
|
34
|
37
|
40
|
|
固定資産合計
|
-
|
80
|
81
|
82
|
75
|
74
|
74
|
78
|
76
|
73
|
74
|
74
|
74
|
77
|
80
|
77
|
77
|
77
|
80
|
81
|
81
|
85
|
86
|
85
|
89
|
88
|
88
|
86
|
89
|
89
|
89
|
91
|
90
|
91
|
92
|
92
|
99
|
102
|
99
|
102
|
105
|
109
|
112
|
|
総資産
|
-
|
3,158
|
3,272
|
3,366
|
3,438
|
3,487
|
3,560
|
3,625
|
3,711
|
3,878
|
3,957
|
4,061
|
4,196
|
4,333
|
4,512
|
4,693
|
4,813
|
3,906
|
4,061
|
4,163
|
4,232
|
4,295
|
4,386
|
4,408
|
4,485
|
4,540
|
4,618
|
4,656
|
4,829
|
3,237
|
3,360
|
3,389
|
3,576
|
3,663
|
3,794
|
3,738
|
3,778
|
3,797
|
3,769
|
3,809
|
3,807
|
3,831
|
3,837
|
|
買掛金
|
-
|
42
|
36
|
40
|
46
|
47
|
47
|
52
|
62
|
67
|
71
|
78
|
94
|
103
|
112
|
114
|
129
|
139
|
149
|
142
|
152
|
160
|
159
|
158
|
172
|
173
|
178
|
185
|
200
|
215
|
220
|
232
|
254
|
258
|
271
|
259
|
269
|
254
|
236
|
223
|
221
|
212
|
202
|
|
短期借入金
|
-
|
172
|
197
|
209
|
216
|
207
|
230
|
228
|
247
|
255
|
272
|
275
|
287
|
292
|
321
|
338
|
296
|
379
|
393
|
360
|
320
|
356
|
320
|
325
|
323
|
325
|
324
|
325
|
313
|
317
|
325
|
351
|
323
|
332
|
340
|
345
|
338
|
403
|
345
|
406
|
342
|
421
|
347
|
|
一年内返済予定の長期借入金
|
-
|
107
|
131
|
126
|
143
|
135
|
112
|
104
|
74
|
89
|
88
|
93
|
107
|
114
|
193
|
228
|
224
|
225
|
195
|
199
|
110
|
119
|
127
|
127
|
165
|
161
|
194
|
208
|
178
|
193
|
174
|
146
|
169
|
153
|
216
|
218
|
221
|
230
|
194
|
211
|
220
|
246
|
224
|
|
流動負債合計
|
-
|
2,566
|
2,705
|
2,763
|
2,839
|
2,885
|
2,930
|
2,965
|
3,013
|
3,157
|
3,196
|
3,260
|
3,350
|
3,451
|
3,615
|
3,754
|
3,813
|
2,876
|
2,893
|
2,912
|
2,920
|
2,990
|
3,015
|
3,053
|
3,080
|
3,095
|
3,149
|
3,221
|
3,285
|
1,721
|
1,756
|
1,791
|
1,852
|
1,886
|
1,976
|
1,955
|
1,931
|
1,972
|
1,869
|
1,918
|
1,950
|
2,052
|
1,960
|
|
長期借入金
|
-
|
356
|
328
|
354
|
354
|
379
|
404
|
408
|
446
|
456
|
491
|
514
|
558
|
569
|
583
|
616
|
588
|
697
|
833
|
866
|
747
|
735
|
748
|
736
|
718
|
718
|
681
|
662
|
708
|
694
|
726
|
757
|
767
|
849
|
778
|
794
|
813
|
802
|
833
|
812
|
808
|
774
|
791
|
|
固定負債合計
|
-
|
459
|
431
|
468
|
465
|
470
|
495
|
520
|
557
|
573
|
610
|
648
|
693
|
729
|
741
|
785
|
843
|
871
|
1,007
|
1,088
|
1,148
|
1,145
|
1,206
|
1,187
|
1,230
|
1,268
|
1,285
|
1,247
|
1,352
|
1,319
|
1,401
|
1,386
|
1,513
|
1,558
|
1,591
|
1,553
|
1,608
|
1,582
|
1,652
|
1,641
|
1,601
|
1,524
|
1,577
|
|
総負債
|
-
|
3,025
|
3,137
|
3,230
|
3,304
|
3,355
|
3,425
|
3,485
|
3,570
|
3,730
|
3,806
|
3,908
|
4,043
|
4,180
|
4,356
|
4,539
|
4,657
|
3,747
|
3,900
|
3,999
|
4,069
|
4,136
|
4,221
|
4,240
|
4,311
|
4,362
|
4,434
|
4,468
|
4,637
|
3,040
|
3,157
|
3,178
|
3,365
|
3,444
|
3,567
|
3,508
|
3,539
|
3,554
|
3,521
|
3,559
|
3,551
|
3,576
|
3,538
|
|
資本金及び資本剰余金
|
-
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
86
|
|
利益剰余金
|
-
|
79
|
82
|
83
|
84
|
85
|
88
|
89
|
91
|
91
|
94
|
95
|
96
|
97
|
99
|
100
|
102
|
104
|
106
|
108
|
110
|
111
|
113
|
116
|
119
|
121
|
126
|
129
|
132
|
135
|
140
|
144
|
147
|
151
|
156
|
158
|
164
|
166
|
171
|
173
|
175
|
176
|
182
|
|
株主資本
|
123
|
133
|
135
|
136
|
133
|
132
|
135
|
140
|
140
|
148
|
150
|
153
|
153
|
153
|
155
|
154
|
157
|
159
|
162
|
164
|
163
|
160
|
165
|
168
|
174
|
178
|
184
|
188
|
192
|
197
|
204
|
211
|
211
|
219
|
227
|
230
|
238
|
243
|
248
|
250
|
256
|
255
|
299
|