|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
2
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
16
|
757
|
712
|
864
|
763
|
741
|
692
|
587
|
706
|
613
|
723
|
627
|
2
|
604
|
689
|
591
|
3
|
760
|
698
|
445
|
7
|
420
|
611
|
534
|
12
|
616
|
769
|
538
|
|
現金 + 有価証券
|
-
|
2
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
16
|
757
|
712
|
864
|
763
|
741
|
692
|
587
|
706
|
613
|
723
|
627
|
2
|
604
|
689
|
591
|
3
|
760
|
698
|
445
|
7
|
420
|
611
|
534
|
12
|
616
|
769
|
538
|
|
流動資産合計
|
-
|
5
|
9
|
-
|
9
|
-
|
26
|
-
|
29
|
-
|
17
|
-
|
14
|
-
|
17
|
-
|
40
|
5,224
|
5,359
|
5,567
|
5,484
|
5,644
|
5,720
|
5,734
|
5,815
|
5,865
|
5,888
|
5,957
|
338
|
6,157
|
6,257
|
6,308
|
386
|
6,462
|
6,586
|
6,631
|
695
|
6,663
|
7,004
|
7,074
|
619
|
7,554
|
7,865
|
7,981
|
|
有形固定資産
|
-
|
36
|
36
|
37
|
37
|
36
|
36
|
37
|
38
|
34
|
34
|
35
|
37
|
37
|
38
|
38
|
39
|
45
|
45
|
44
|
45
|
43
|
42
|
40
|
39
|
38
|
37
|
36
|
0
|
34
|
34
|
34
|
0
|
32
|
32
|
32
|
9
|
32
|
31
|
33
|
8
|
36
|
38
|
41
|
|
投資有価証券
|
-
|
7
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
323
|
324
|
-
|
322
|
-
|
322
|
-
|
321
|
-
|
330
|
-
|
333
|
-
|
333
|
-
|
334
|
280
|
289
|
296
|
297
|
305
|
306
|
307
|
308
|
306
|
302
|
301
|
395
|
309
|
316
|
315
|
405
|
320
|
327
|
329
|
534
|
335
|
309
|
310
|
593
|
331
|
354
|
357
|
|
総資産
|
-
|
3,589
|
3,538
|
3,713
|
3,746
|
3,837
|
3,929
|
4,166
|
4,187
|
4,316
|
4,482
|
4,726
|
4,853
|
4,927
|
5,093
|
5,293
|
5,342
|
5,505
|
5,648
|
5,863
|
5,781
|
5,949
|
6,027
|
6,042
|
6,124
|
6,171
|
6,192
|
6,259
|
734
|
6,466
|
6,574
|
6,624
|
792
|
6,783
|
6,913
|
6,961
|
1,229
|
6,998
|
7,313
|
7,385
|
1,212
|
7,886
|
8,219
|
8,338
|
|
短期借入金
|
-
|
50
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
3
|
317
|
258
|
237
|
139
|
245
|
272
|
280
|
216
|
292
|
247
|
260
|
130
|
283
|
299
|
306
|
126
|
263
|
265
|
286
|
179
|
143
|
89
|
128
|
96
|
124
|
157
|
133
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
66
|
79
|
94
|
107
|
95
|
73
|
68
|
62
|
68
|
67
|
93
|
9
|
104
|
118
|
111
|
11
|
130
|
123
|
158
|
9
|
199
|
196
|
218
|
20
|
208
|
222
|
213
|
|
流動負債合計
|
-
|
73
|
49
|
-
|
49
|
-
|
5
|
-
|
7
|
-
|
5
|
-
|
15
|
-
|
49
|
-
|
113
|
4,606
|
4,686
|
4,870
|
4,694
|
4,762
|
4,820
|
4,845
|
4,889
|
4,962
|
4,965
|
5,063
|
239
|
5,224
|
5,329
|
5,341
|
293
|
5,469
|
5,515
|
5,617
|
690
|
5,477
|
5,823
|
5,921
|
742
|
6,409
|
6,763
|
6,755
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
332
|
316
|
307
|
323
|
316
|
324
|
331
|
330
|
337
|
351
|
344
|
329
|
336
|
371
|
390
|
416
|
417
|
439
|
470
|
440
|
107
|
612
|
598
|
578
|
586
|
578
|
594
|
635
|
|
固定負債合計
|
-
|
60
|
90
|
-
|
90
|
-
|
121
|
-
|
121
|
-
|
121
|
-
|
111
|
-
|
81
|
-
|
41
|
454
|
518
|
541
|
629
|
747
|
758
|
736
|
760
|
718
|
728
|
695
|
277
|
721
|
707
|
747
|
285
|
764
|
837
|
783
|
302
|
941
|
906
|
881
|
237
|
906
|
873
|
975
|
|
総負債
|
-
|
3,265
|
3,208
|
3,380
|
3,405
|
3,496
|
3,556
|
3,784
|
3,786
|
3,914
|
4,069
|
4,300
|
4,415
|
4,514
|
4,669
|
4,867
|
4,894
|
5,060
|
5,203
|
5,411
|
5,322
|
5,509
|
5,577
|
5,581
|
5,649
|
5,681
|
5,693
|
5,759
|
516
|
5,945
|
6,036
|
6,088
|
578
|
6,233
|
6,352
|
6,400
|
991
|
6,418
|
6,729
|
6,802
|
979
|
7,314
|
7,636
|
7,730
|
|
資本金及び資本剰余金
|
-
|
137
|
137
|
137
|
137
|
137
|
167
|
167
|
167
|
167
|
167
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
167
|
165
|
166
|
164
|
164
|
164
|
165
|
164
|
|
利益剰余金
|
-
|
155
|
162
|
166
|
178
|
179
|
187
|
190
|
203
|
202
|
212
|
215
|
227
|
210
|
220
|
226
|
235
|
234
|
215
|
219
|
231
|
221
|
224
|
230
|
237
|
244
|
251
|
251
|
47
|
260
|
270
|
270
|
45
|
274
|
278
|
274
|
69
|
286
|
290
|
288
|
63
|
289
|
293
|
293
|
|
株主資本
|
307
|
325
|
329
|
333
|
341
|
341
|
373
|
382
|
401
|
402
|
413
|
426
|
438
|
412
|
424
|
426
|
449
|
445
|
445
|
453
|
459
|
441
|
450
|
460
|
475
|
491
|
499
|
500
|
509
|
521
|
538
|
536
|
541
|
549
|
562
|
561
|
574
|
580
|
584
|
583
|
590
|
572
|
583
|
608
|
|
有利子負債合計
|
-
|
50
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
386
|
699
|
644
|
654
|
562
|
663
|
675
|
678
|
616
|
712
|
658
|
682
|
475
|
758
|
807
|
832
|
554
|
833
|
858
|
885
|
295
|
954
|
883
|
923
|
702
|
909
|
973
|
982
|
|
純有利子負債
|
-
|
47
|
-
|
-
|
-2
|
-
|
-
|
-
|
-3
|
-
|
-
|
-
|
-2
|
-
|
-
|
-
|
370
|
-58
|
-68
|
-210
|
-201
|
-77
|
-17
|
91
|
-90
|
99
|
-65
|
55
|
473
|
154
|
117
|
241
|
551
|
72
|
160
|
440
|
288
|
534
|
272
|
389
|
689
|
294
|
204
|
444
|
|
DEレシオ(%)
|
-
|
15.33
|
-
|
-
|
0.35
|
-
|
-
|
-
|
0.37
|
-
|
-
|
-
|
0.14
|
-
|
-
|
-
|
86.1
|
157.17
|
144.77
|
144.46
|
122.43
|
150.51
|
150.04
|
147.33
|
129.7
|
145.07
|
131.98
|
136.38
|
93.31
|
145.41
|
149.98
|
155.41
|
102.31
|
151.57
|
152.83
|
157.73
|
51.31
|
164.33
|
151.27
|
158.43
|
119.02
|
159.08
|
166.95
|
161.49
|