|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
0
|
8
|
5
|
4
|
1
|
0
|
5
|
3
|
6
|
0
|
6
|
3
|
2
|
0
|
4
|
2
|
4
|
1
|
3
|
0
|
67
|
21
|
31
|
11
|
35
|
17
|
22
|
5
|
14
|
6
|
7
|
14
|
28
|
9
|
7
|
5
|
4
|
4
|
10
|
1
|
5
|
3
|
|
売掛金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
805
|
855
|
847
|
852
|
856
|
861
|
872
|
890
|
906
|
907
|
920
|
935
|
952
|
965
|
980
|
990
|
1,011
|
1,046
|
1,050
|
1,062
|
1,106
|
1,037
|
1,053
|
1,045
|
1,071
|
1,051
|
1,049
|
1,042
|
1,054
|
1,054
|
1,038
|
1,077
|
1,092
|
1,060
|
1,044
|
1,051
|
1,060
|
1,102
|
1,109
|
1,119
|
1,127
|
1,140
|
|
有形固定資産
|
-
|
16
|
18
|
19
|
19
|
19
|
19
|
20
|
21
|
21
|
22
|
23
|
25
|
26
|
31
|
34
|
39
|
41
|
46
|
54
|
63
|
66
|
69
|
71
|
75
|
80
|
86
|
87
|
88
|
93
|
103
|
111
|
106
|
114
|
111
|
124
|
130
|
148
|
163
|
176
|
176
|
190
|
197
|
|
投資有価証券
|
-
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
5
|
5
|
5
|
13
|
13
|
16
|
16
|
17
|
20
|
22
|
26
|
27
|
23
|
36
|
30
|
28
|
28
|
30
|
31
|
31
|
32
|
30
|
35
|
35
|
37
|
41
|
43
|
46
|
52
|
|
固定資産合計
|
-
|
23
|
25
|
26
|
26
|
26
|
26
|
27
|
29
|
29
|
30
|
33
|
35
|
38
|
42
|
44
|
50
|
62
|
67
|
77
|
88
|
92
|
99
|
103
|
116
|
123
|
125
|
137
|
136
|
140
|
150
|
164
|
160
|
170
|
172
|
185
|
196
|
216
|
235
|
252
|
257
|
277
|
289
|
|
総資産
|
-
|
829
|
880
|
873
|
879
|
882
|
887
|
899
|
919
|
935
|
937
|
953
|
969
|
990
|
1,006
|
1,024
|
1,041
|
1,073
|
1,113
|
1,128
|
1,151
|
1,199
|
1,135
|
1,156
|
1,161
|
1,194
|
1,176
|
1,186
|
1,178
|
1,194
|
1,204
|
1,203
|
1,237
|
1,262
|
1,232
|
1,229
|
1,247
|
1,277
|
1,337
|
1,362
|
1,376
|
1,404
|
1,429
|
|
買掛金
|
-
|
24
|
20
|
14
|
22
|
13
|
19
|
14
|
27
|
12
|
17
|
14
|
20
|
13
|
19
|
17
|
23
|
15
|
32
|
16
|
20
|
12
|
15
|
11
|
19
|
12
|
20
|
12
|
20
|
12
|
15
|
12
|
20
|
13
|
17
|
12
|
22
|
12
|
19
|
13
|
21
|
12
|
17
|
|
短期借入金
|
-
|
125
|
102
|
107
|
123
|
121
|
114
|
102
|
112
|
115
|
93
|
78
|
111
|
115
|
111
|
122
|
56
|
65
|
15
|
3
|
10
|
21
|
22
|
18
|
15
|
0
|
0
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
8
|
16
|
7
|
15
|
18
|
|
一年内返済予定の長期借入金
|
-
|
44
|
79
|
104
|
97
|
83
|
81
|
65
|
98
|
82
|
73
|
70
|
76
|
96
|
105
|
133
|
104
|
92
|
96
|
97
|
99
|
166
|
158
|
156
|
145
|
107
|
89
|
64
|
93
|
99
|
88
|
96
|
103
|
95
|
110
|
132
|
114
|
120
|
109
|
102
|
127
|
150
|
165
|
|
流動負債合計
|
-
|
283
|
347
|
339
|
327
|
313
|
302
|
305
|
329
|
321
|
276
|
265
|
295
|
323
|
337
|
376
|
332
|
309
|
329
|
305
|
309
|
363
|
314
|
326
|
328
|
272
|
272
|
260
|
281
|
307
|
286
|
281
|
294
|
305
|
282
|
315
|
300
|
302
|
332
|
310
|
324
|
365
|
392
|
|
長期借入金
|
-
|
326
|
299
|
298
|
321
|
335
|
338
|
365
|
337
|
359
|
382
|
406
|
375
|
365
|
364
|
341
|
399
|
414
|
436
|
442
|
468
|
462
|
444
|
450
|
480
|
507
|
519
|
553
|
533
|
525
|
588
|
591
|
612
|
628
|
620
|
585
|
621
|
619
|
647
|
662
|
661
|
653
|
645
|
|
固定負債合計
|
-
|
409
|
392
|
391
|
406
|
421
|
435
|
441
|
434
|
456
|
500
|
524
|
509
|
499
|
498
|
476
|
535
|
590
|
606
|
643
|
660
|
653
|
635
|
642
|
642
|
729
|
706
|
720
|
696
|
684
|
713
|
712
|
731
|
744
|
733
|
696
|
726
|
751
|
777
|
820
|
818
|
804
|
796
|
|
総負債
|
-
|
693
|
739
|
730
|
733
|
735
|
737
|
746
|
763
|
777
|
776
|
790
|
803
|
822
|
836
|
852
|
866
|
899
|
935
|
948
|
969
|
1,016
|
949
|
967
|
969
|
1,000
|
978
|
979
|
976
|
991
|
998
|
993
|
1,025
|
1,049
|
1,015
|
1,012
|
1,025
|
1,054
|
1,110
|
1,130
|
1,142
|
1,169
|
1,188
|
|
資本金及び資本剰余金
|
-
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
利益剰余金
|
-
|
117
|
122
|
124
|
127
|
129
|
132
|
134
|
137
|
139
|
142
|
143
|
146
|
148
|
151
|
153
|
156
|
158
|
161
|
163
|
165
|
166
|
170
|
172
|
174
|
176
|
180
|
183
|
184
|
187
|
191
|
193
|
195
|
194
|
198
|
199
|
202
|
203
|
208
|
209
|
212
|
213
|
216
|
|
株主資本
|
127
|
136
|
141
|
143
|
146
|
148
|
151
|
153
|
156
|
158
|
161
|
163
|
166
|
168
|
171
|
172
|
174
|
175
|
178
|
180
|
182
|
183
|
186
|
189
|
191
|
194
|
198
|
206
|
201
|
203
|
206
|
209
|
212
|
212
|
217
|
218
|
222
|
223
|
228
|
231
|
234
|
235
|
241
|