|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
32
|
72
|
555
|
266
|
683
|
771
|
951
|
1,077
|
1,321
|
1,340
|
1,267
|
778
|
1,222
|
1,042
|
666
|
991
|
963
|
1,064
|
1,209
|
1,300
|
1,218
|
795
|
1,380
|
1,422
|
1,461
|
1,256
|
907
|
1,299
|
1,280
|
1,682
|
851
|
1,598
|
978
|
929
|
1,502
|
1,978
|
1,983
|
1,910
|
1,801
|
1,435
|
1,317
|
1,350
|
|
有価証券
|
-
|
589
|
361
|
387
|
432
|
325
|
102
|
197
|
238
|
215
|
218
|
128
|
61
|
204
|
142
|
155
|
239
|
209
|
224
|
174
|
68
|
58
|
37
|
50
|
43
|
95
|
88
|
119
|
110
|
120
|
63
|
63
|
71
|
127
|
189
|
271
|
186
|
177
|
152
|
101
|
96
|
123
|
75
|
|
流動資産合計
|
-
|
2,484
|
2,618
|
2,853
|
2,336
|
2,665
|
2,436
|
3,381
|
3,942
|
3,711
|
4,004
|
4,134
|
4,162
|
4,705
|
4,825
|
4,297
|
4,776
|
5,362
|
6,579
|
7,372
|
9,015
|
8,902
|
8,381
|
9,259
|
11,165
|
11,506
|
12,288
|
12,379
|
13,083
|
13,304
|
14,148
|
12,677
|
13,262
|
13,216
|
15,499
|
16,154
|
13,113
|
15,130
|
11,893
|
13,633
|
13,179
|
14,381
|
14,806
|
|
有形固定資産
|
-
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
|
投資有価証券
|
-
|
988
|
745
|
858
|
900
|
881
|
879
|
754
|
690
|
802
|
820
|
781
|
787
|
623
|
622
|
589
|
505
|
581
|
664
|
709
|
790
|
810
|
846
|
869
|
935
|
994
|
1,033
|
1,039
|
1,042
|
906
|
855
|
783
|
746
|
720
|
712
|
599
|
583
|
600
|
568
|
543
|
544
|
644
|
651
|
|
固定資産合計
|
-
|
998
|
755
|
869
|
913
|
897
|
892
|
766
|
703
|
814
|
832
|
793
|
799
|
634
|
636
|
599
|
515
|
591
|
674
|
719
|
799
|
830
|
865
|
902
|
971
|
1,027
|
1,067
|
1,073
|
1,086
|
959
|
912
|
847
|
794
|
766
|
773
|
648
|
631
|
654
|
613
|
591
|
591
|
683
|
695
|
|
総資産
|
-
|
3,483
|
3,373
|
3,722
|
3,249
|
3,561
|
3,328
|
4,147
|
4,645
|
4,525
|
4,836
|
4,927
|
4,961
|
5,339
|
5,461
|
4,896
|
5,291
|
5,953
|
7,252
|
8,091
|
9,814
|
9,732
|
9,247
|
10,161
|
12,136
|
12,533
|
13,355
|
13,452
|
14,169
|
14,263
|
15,059
|
13,524
|
14,056
|
13,981
|
16,272
|
16,803
|
13,745
|
15,784
|
12,506
|
14,224
|
13,770
|
15,065
|
15,500
|
|
短期借入金
|
-
|
437
|
415
|
427
|
198
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
16
|
8
|
119
|
17
|
24
|
40
|
74
|
100
|
70
|
95
|
131
|
138
|
121
|
215
|
112
|
239
|
168
|
82
|
42
|
92
|
82
|
102
|
82
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
|
一年内返済予定の長期借入金
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
-
|
150
|
150
|
150
|
151
|
1
|
1
|
1
|
|
流動負債合計
|
-
|
3,329
|
3,219
|
3,565
|
3,075
|
3,380
|
3,152
|
3,974
|
4,477
|
4,354
|
4,669
|
4,759
|
4,792
|
5,172
|
5,297
|
4,730
|
5,115
|
5,773
|
7,070
|
7,915
|
9,649
|
9,571
|
9,081
|
9,996
|
11,972
|
12,369
|
13,188
|
13,288
|
14,015
|
14,115
|
14,913
|
13,382
|
13,682
|
13,602
|
15,691
|
16,207
|
13,276
|
15,324
|
12,041
|
13,765
|
13,316
|
14,614
|
15,046
|
|
長期借入金
|
-
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
233
|
233
|
434
|
448
|
317
|
317
|
317
|
316
|
316
|
316
|
316
|
|
固定負債合計
|
-
|
16
|
17
|
19
|
32
|
41
|
35
|
31
|
28
|
30
|
25
|
24
|
25
|
24
|
20
|
26
|
35
|
40
|
43
|
35
|
39
|
35
|
36
|
34
|
29
|
31
|
29
|
29
|
15
|
11
|
9
|
6
|
238
|
240
|
439
|
454
|
324
|
321
|
324
|
322
|
320
|
319
|
319
|
|
総負債
|
-
|
3,345
|
3,236
|
3,584
|
3,107
|
3,421
|
3,187
|
4,006
|
4,505
|
4,384
|
4,693
|
4,783
|
4,817
|
5,196
|
5,317
|
4,756
|
5,151
|
5,813
|
7,112
|
7,950
|
9,688
|
9,606
|
9,117
|
10,030
|
12,001
|
12,399
|
13,218
|
13,317
|
14,031
|
14,126
|
14,922
|
13,388
|
13,920
|
13,842
|
16,130
|
16,661
|
13,600
|
15,645
|
12,365
|
14,086
|
13,635
|
14,933
|
15,365
|
|
資本金及び資本剰余金
|
-
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
利益剰余金
|
-
|
104
|
105
|
104
|
105
|
105
|
106
|
106
|
106
|
107
|
107
|
108
|
109
|
108
|
109
|
109
|
110
|
110
|
111
|
111
|
111
|
111
|
112
|
112
|
113
|
114
|
114
|
114
|
116
|
116
|
118
|
119
|
119
|
117
|
119
|
120
|
121
|
122
|
125
|
124
|
125
|
124
|
127
|
|
株主資本
|
135
|
137
|
137
|
138
|
142
|
140
|
141
|
141
|
140
|
141
|
143
|
144
|
144
|
144
|
144
|
141
|
141
|
140
|
140
|
142
|
127
|
126
|
129
|
131
|
135
|
134
|
137
|
135
|
138
|
137
|
137
|
135
|
136
|
139
|
142
|
141
|
145
|
139
|
140
|
137
|
134
|
132
|
136
|