|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
39
|
39
|
28
|
49
|
44
|
36
|
22
|
42
|
28
|
44
|
33
|
30
|
20
|
33
|
18
|
26
|
14
|
14
|
13
|
23
|
21
|
17
|
16
|
21
|
13
|
19
|
15
|
25
|
25
|
26
|
31
|
34
|
30
|
36
|
37
|
57
|
60
|
48
|
53
|
68
|
97
|
80
|
|
有価証券
|
-
|
39
|
78
|
80
|
97
|
126
|
154
|
168
|
172
|
172
|
182
|
191
|
197
|
245
|
213
|
232
|
240
|
226
|
229
|
229
|
222
|
227
|
228
|
207
|
221
|
223
|
247
|
240
|
240
|
256
|
269
|
287
|
323
|
336
|
356
|
358
|
364
|
373
|
390
|
439
|
440
|
449
|
480
|
|
売掛金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
5
|
|
流動資産合計
|
-
|
1,434
|
1,476
|
1,524
|
1,554
|
1,519
|
1,507
|
1,561
|
1,567
|
1,532
|
1,548
|
1,571
|
1,604
|
1,709
|
1,764
|
1,805
|
1,867
|
1,858
|
1,870
|
1,934
|
1,947
|
2,015
|
2,045
|
2,070
|
2,085
|
2,071
|
2,071
|
2,105
|
2,167
|
2,134
|
2,147
|
2,202
|
2,280
|
2,304
|
2,330
|
2,349
|
2,378
|
2,399
|
2,415
|
2,453
|
2,543
|
2,588
|
2,608
|
|
有形固定資産
|
-
|
70
|
94
|
97
|
119
|
131
|
147
|
175
|
144
|
138
|
151
|
140
|
175
|
198
|
220
|
239
|
246
|
243
|
246
|
284
|
250
|
250
|
302
|
308
|
306
|
316
|
310
|
324
|
308
|
311
|
350
|
389
|
373
|
380
|
504
|
455
|
604
|
668
|
800
|
906
|
908
|
821
|
857
|
|
投資有価証券
|
-
|
29
|
27
|
27
|
26
|
25
|
25
|
27
|
28
|
29
|
30
|
31
|
30
|
28
|
29
|
24
|
32
|
31
|
35
|
37
|
119
|
154
|
166
|
171
|
172
|
180
|
203
|
204
|
204
|
214
|
223
|
229
|
241
|
248
|
277
|
296
|
306
|
333
|
344
|
360
|
377
|
429
|
437
|
|
固定資産合計
|
-
|
117
|
138
|
143
|
165
|
173
|
187
|
217
|
186
|
179
|
193
|
183
|
217
|
245
|
262
|
278
|
295
|
292
|
298
|
338
|
401
|
444
|
508
|
518
|
518
|
537
|
564
|
594
|
582
|
594
|
641
|
682
|
675
|
698
|
853
|
821
|
985
|
1,082
|
1,215
|
1,343
|
1,356
|
1,307
|
1,352
|
|
総資産
|
-
|
1,552
|
1,614
|
1,668
|
1,719
|
1,692
|
1,694
|
1,778
|
1,752
|
1,711
|
1,742
|
1,755
|
1,822
|
1,953
|
2,026
|
2,084
|
2,162
|
2,150
|
2,169
|
2,272
|
2,348
|
2,459
|
2,552
|
2,589
|
2,603
|
2,608
|
2,634
|
2,699
|
2,749
|
2,727
|
2,788
|
2,884
|
2,955
|
3,003
|
3,183
|
3,171
|
3,363
|
3,482
|
3,630
|
3,795
|
3,898
|
3,895
|
3,960
|
|
買掛金
|
-
|
62
|
50
|
48
|
53
|
38
|
41
|
40
|
53
|
46
|
45
|
42
|
54
|
38
|
38
|
41
|
56
|
42
|
52
|
36
|
49
|
49
|
37
|
34
|
35
|
24
|
25
|
25
|
35
|
20
|
23
|
20
|
25
|
22
|
21
|
24
|
27
|
29
|
29
|
35
|
31
|
30
|
24
|
|
短期借入金
|
-
|
336
|
342
|
367
|
364
|
369
|
330
|
375
|
313
|
309
|
309
|
268
|
271
|
320
|
275
|
288
|
302
|
327
|
274
|
316
|
257
|
403
|
399
|
394
|
318
|
347
|
334
|
343
|
380
|
379
|
389
|
439
|
418
|
432
|
510
|
482
|
524
|
552
|
590
|
705
|
712
|
708
|
700
|
|
一年内返済予定の長期借入金
|
-
|
131
|
138
|
131
|
132
|
130
|
147
|
146
|
156
|
154
|
161
|
161
|
182
|
174
|
186
|
188
|
177
|
179
|
186
|
181
|
185
|
170
|
178
|
181
|
228
|
222
|
238
|
239
|
240
|
230
|
243
|
242
|
249
|
231
|
265
|
289
|
328
|
334
|
361
|
347
|
360
|
339
|
334
|
|
流動負債合計
|
-
|
1,044
|
1,059
|
1,108
|
1,119
|
1,109
|
1,066
|
1,123
|
1,046
|
1,006
|
1,011
|
1,037
|
1,082
|
1,232
|
1,221
|
1,260
|
1,294
|
1,318
|
1,280
|
1,325
|
1,314
|
1,449
|
1,537
|
1,554
|
1,493
|
1,520
|
1,494
|
1,525
|
1,548
|
1,506
|
1,556
|
1,585
|
1,573
|
1,592
|
1,675
|
1,644
|
1,715
|
1,766
|
1,812
|
1,948
|
1,992
|
2,005
|
1,988
|
|
長期借入金
|
-
|
323
|
360
|
362
|
398
|
382
|
407
|
430
|
455
|
459
|
463
|
461
|
467
|
462
|
493
|
504
|
524
|
493
|
521
|
552
|
623
|
614
|
618
|
614
|
650
|
625
|
645
|
649
|
682
|
680
|
686
|
704
|
748
|
744
|
787
|
776
|
833
|
848
|
887
|
940
|
959
|
977
|
1,047
|
|
固定負債合計
|
-
|
384
|
426
|
428
|
467
|
451
|
494
|
518
|
565
|
561
|
583
|
566
|
585
|
565
|
644
|
663
|
686
|
648
|
699
|
755
|
839
|
813
|
812
|
829
|
899
|
869
|
917
|
942
|
970
|
974
|
966
|
1,020
|
1,105
|
1,123
|
1,196
|
1,205
|
1,318
|
1,335
|
1,418
|
1,459
|
1,505
|
1,489
|
1,553
|
|
総負債
|
-
|
1,428
|
1,484
|
1,536
|
1,586
|
1,560
|
1,559
|
1,640
|
1,611
|
1,567
|
1,593
|
1,603
|
1,667
|
1,797
|
1,865
|
1,922
|
1,980
|
1,965
|
1,980
|
2,080
|
2,153
|
2,261
|
2,349
|
2,383
|
2,392
|
2,389
|
2,411
|
2,467
|
2,518
|
2,480
|
2,522
|
2,605
|
2,679
|
2,715
|
2,870
|
2,849
|
3,034
|
3,101
|
3,230
|
3,408
|
3,497
|
3,494
|
3,541
|
|
資本金及び資本剰余金
|
-
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
91
|
91
|
89
|
89
|
89
|
90
|
|
利益剰余金
|
-
|
75
|
80
|
82
|
85
|
87
|
91
|
92
|
94
|
96
|
100
|
102
|
105
|
108
|
112
|
115
|
118
|
120
|
125
|
127
|
132
|
137
|
142
|
145
|
149
|
152
|
156
|
161
|
159
|
164
|
172
|
178
|
181
|
184
|
195
|
201
|
209
|
213
|
229
|
233
|
240
|
247
|
264
|
|
株主資本
|
110
|
123
|
130
|
131
|
133
|
132
|
135
|
138
|
142
|
144
|
148
|
152
|
155
|
156
|
161
|
161
|
182
|
185
|
189
|
192
|
196
|
197
|
203
|
206
|
211
|
219
|
224
|
232
|
231
|
248
|
266
|
279
|
276
|
288
|
312
|
322
|
330
|
381
|
399
|
388
|
401
|
401
|
419
|