|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
119,193
|
126,091
|
122,932
|
121,956
|
123,442
|
138,671
|
141,950
|
160,632
|
128,617
|
159,119
|
165,322
|
130,349
|
160,924
|
161,524
|
164,966
|
179,569
|
184,992
|
182,803
|
179,019
|
178,360
|
196,463
|
186,421
|
141,578
|
143,848
|
177,644
|
194,777
|
217,415
|
138,648
|
177,702
|
154,890
|
157,183
|
193,210
|
170,196
|
187,949
|
161,347
|
170,637
|
149,777
|
196,634
|
172,457
|
171,063
|
|
売上原価
|
-
|
106,677
|
113,704
|
109,208
|
108,716
|
110,322
|
123,610
|
126,210
|
145,201
|
114,136
|
144,251
|
148,987
|
114,590
|
144,966
|
142,890
|
147,535
|
160,134
|
166,154
|
162,159
|
159,194
|
157,276
|
176,404
|
164,645
|
120,116
|
121,836
|
155,281
|
171,755
|
195,225
|
112,354
|
151,612
|
132,147
|
132,034
|
164,777
|
137,461
|
164,695
|
132,911
|
139,851
|
124,443
|
161,559
|
142,622
|
165,047
|
|
売上総利益
|
-
|
12,515
|
12,388
|
13,723
|
13,240
|
13,120
|
15,062
|
15,739
|
15,431
|
14,482
|
14,760
|
16,335
|
15,758
|
15,959
|
18,634
|
17,430
|
19,436
|
18,838
|
20,643
|
19,825
|
21,084
|
20,059
|
21,776
|
21,462
|
22,011
|
22,363
|
23,022
|
22,189
|
26,294
|
26,091
|
22,742
|
25,149
|
28,432
|
32,735
|
23,254
|
28,436
|
30,785
|
25,335
|
35,074
|
29,834
|
6,017
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
6,350
|
7,934
|
6,389
|
6,418
|
6,831
|
6,872
|
6,996
|
6,717
|
7,107
|
6,982
|
6,975
|
6,925
|
8,775
|
8,331
|
8,081
|
8,311
|
8,666
|
9,866
|
10,251
|
9,713
|
9,591
|
8,633
|
10,485
|
9,477
|
11,356
|
11,506
|
10,807
|
10,659
|
11,731
|
12,558
|
12,854
|
12,901
|
12,882
|
10,887
|
13,487
|
13,419
|
12,753
|
15,211
|
14,579
|
17,704
|
|
営業利益
|
-
|
6,165
|
4,453
|
7,333
|
6,823
|
6,289
|
8,189
|
8,743
|
8,713
|
7,375
|
7,886
|
9,359
|
8,834
|
7,184
|
10,303
|
9,348
|
11,126
|
10,172
|
10,777
|
9,574
|
11,370
|
10,469
|
13,142
|
10,976
|
12,535
|
11,007
|
11,516
|
11,381
|
15,636
|
14,359
|
10,185
|
12,294
|
15,531
|
19,854
|
12,367
|
14,949
|
17,366
|
12,581
|
19,864
|
15,255
|
-11,687
|
|
経常(税引前)利益
|
-
|
7,066
|
5,565
|
8,293
|
7,369
|
6,591
|
9,126
|
9,639
|
9,197
|
7,584
|
8,780
|
9,912
|
9,707
|
8,041
|
11,440
|
9,957
|
12,023
|
10,524
|
11,541
|
10,219
|
12,568
|
11,049
|
14,160
|
12,217
|
15,280
|
11,446
|
13,780
|
13,027
|
18,110
|
15,856
|
12,706
|
13,890
|
19,358
|
21,443
|
13,664
|
16,325
|
17,960
|
13,148
|
21,603
|
18,644
|
-12,727
|
|
法人税等合計
|
-
|
2,400
|
1,818
|
1,994
|
2,341
|
2,268
|
2,937
|
2,965
|
2,951
|
2,322
|
2,634
|
3,091
|
2,998
|
2,802
|
3,117
|
3,052
|
3,727
|
2,658
|
2,990
|
3,223
|
4,025
|
3,532
|
4,306
|
3,521
|
4,600
|
3,834
|
4,164
|
4,289
|
5,457
|
4,010
|
3,396
|
4,218
|
5,032
|
4,081
|
3,851
|
5,900
|
4,363
|
4,571
|
6,501
|
4,791
|
-3,392
|
|
純利益
|
-
|
4,649
|
3,528
|
6,298
|
5,042
|
4,332
|
6,632
|
6,674
|
6,238
|
5,260
|
6,085
|
7,054
|
6,724
|
5,446
|
8,853
|
6,900
|
8,501
|
7,349
|
6,903
|
6,966
|
8,550
|
7,492
|
8,894
|
8,628
|
10,832
|
8,218
|
8,798
|
8,700
|
12,598
|
10,878
|
8,700
|
9,925
|
14,285
|
17,360
|
8,095
|
10,423
|
13,599
|
8,579
|
14,926
|
14,145
|
-7,858
|
|
一株あたり利益
|
172.34
|
138.64
|
101.52
|
190.22
|
150.06
|
128.56
|
192.96
|
200.73
|
186.86
|
156.45
|
182.38
|
214.81
|
204.73
|
161.1
|
264.03
|
212.32
|
251.67
|
216.21
|
199.88
|
206.71
|
256.08
|
226.78
|
296.6
|
266.37
|
336.21
|
254.02
|
-479.79
|
274.3
|
403.3
|
347.82
|
-592.36
|
311.91
|
455.2
|
559.32
|
-802.78
|
330.81
|
427.3
|
268.02
|
-524.47
|
147.41
|
-96.14
|
|
希薄化後一株あたり利益
|
-
|
137.42
|
100.63
|
188.62
|
148.81
|
127.34
|
191.19
|
198.92
|
185.28
|
155.03
|
180.76
|
213.14
|
202.89
|
159.83
|
267.63
|
210.72
|
241.7
|
214.68
|
198.46
|
205.26
|
254.31
|
225.22
|
294.6
|
264.67
|
334.08
|
252.44
|
-476.73
|
272.79
|
401.16
|
346.02
|
272.45
|
310.71
|
454.04
|
557.91
|
244.36
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
105
|
-
|
110
|
-
|
130
|
-
|
130
|
-
|
155
|
-
|
158
|
-
|
185
|
-
|
195
|
-
|
245
|
-
|
225
|
-
|
230
|
-
|
79
|