|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
54
|
52
|
54
|
52
|
41
|
45
|
42
|
51
|
31
|
59
|
49
|
55
|
65
|
96
|
81
|
71
|
60
|
68
|
67
|
77
|
142
|
73
|
97
|
99
|
80
|
70
|
82
|
72
|
79
|
80
|
77
|
121
|
123
|
117
|
60
|
141
|
88
|
97
|
98
|
67
|
78
|
91
|
|
有価証券
|
-
|
43
|
76
|
87
|
100
|
106
|
130
|
151
|
145
|
151
|
161
|
162
|
174
|
182
|
189
|
194
|
180
|
190
|
215
|
221
|
235
|
235
|
294
|
292
|
283
|
276
|
276
|
299
|
323
|
350
|
379
|
412
|
455
|
472
|
507
|
515
|
491
|
520
|
525
|
528
|
548
|
581
|
568
|
|
流動資産合計
|
-
|
1,610
|
1,664
|
1,697
|
1,708
|
1,706
|
1,751
|
1,757
|
1,804
|
1,823
|
1,840
|
1,864
|
1,877
|
1,869
|
1,883
|
1,911
|
1,898
|
1,925
|
1,981
|
2,015
|
2,027
|
2,177
|
2,148
|
2,149
|
2,109
|
2,060
|
2,001
|
2,017
|
2,025
|
1,966
|
1,992
|
2,013
|
2,097
|
2,110
|
2,158
|
2,133
|
2,166
|
2,149
|
2,187
|
2,152
|
2,215
|
2,257
|
2,277
|
|
有形固定資産
|
-
|
227
|
232
|
252
|
263
|
289
|
289
|
319
|
351
|
366
|
369
|
410
|
400
|
404
|
409
|
475
|
526
|
554
|
553
|
551
|
553
|
611
|
621
|
675
|
677
|
740
|
754
|
766
|
727
|
776
|
793
|
799
|
842
|
852
|
888
|
987
|
979
|
1,018
|
1,029
|
1,025
|
1,086
|
1,074
|
1,074
|
|
投資有価証券
|
-
|
93
|
81
|
83
|
81
|
80
|
79
|
84
|
83
|
85
|
84
|
94
|
94
|
92
|
87
|
84
|
93
|
87
|
96
|
106
|
92
|
95
|
92
|
101
|
113
|
114
|
120
|
114
|
120
|
121
|
129
|
129
|
125
|
136
|
145
|
152
|
158
|
153
|
152
|
153
|
156
|
158
|
176
|
|
固定資産合計
|
-
|
378
|
371
|
392
|
406
|
429
|
425
|
460
|
496
|
511
|
514
|
564
|
553
|
555
|
556
|
631
|
693
|
715
|
730
|
737
|
724
|
787
|
792
|
855
|
869
|
931
|
948
|
958
|
924
|
974
|
999
|
1,006
|
1,052
|
1,070
|
1,113
|
1,224
|
1,223
|
1,256
|
1,267
|
1,262
|
1,352
|
1,339
|
1,356
|
|
総資産
|
-
|
1,988
|
2,035
|
2,088
|
2,113
|
2,135
|
2,176
|
2,217
|
2,300
|
2,335
|
2,354
|
2,429
|
2,431
|
2,425
|
2,440
|
2,543
|
2,592
|
2,641
|
2,713
|
2,753
|
2,753
|
2,965
|
2,942
|
3,005
|
2,979
|
2,993
|
2,950
|
2,976
|
2,950
|
2,941
|
2,991
|
3,020
|
3,150
|
3,181
|
3,272
|
3,358
|
3,390
|
3,406
|
3,454
|
3,414
|
3,567
|
3,596
|
3,633
|
|
買掛金
|
-
|
34
|
27
|
26
|
30
|
19
|
21
|
24
|
30
|
21
|
26
|
22
|
26
|
20
|
19
|
37
|
45
|
38
|
57
|
35
|
45
|
30
|
32
|
35
|
33
|
31
|
27
|
32
|
35
|
31
|
31
|
33
|
34
|
31
|
36
|
34
|
36
|
34
|
35
|
34
|
36
|
32
|
38
|
|
短期借入金
|
-
|
411
|
434
|
441
|
436
|
425
|
424
|
429
|
457
|
459
|
458
|
464
|
467
|
472
|
483
|
477
|
492
|
484
|
508
|
505
|
530
|
614
|
581
|
563
|
565
|
558
|
578
|
567
|
569
|
566
|
577
|
573
|
585
|
590
|
600
|
614
|
558
|
568
|
600
|
567
|
608
|
540
|
545
|
|
一年内返済予定の長期借入金
|
-
|
187
|
194
|
186
|
192
|
191
|
201
|
208
|
211
|
214
|
213
|
215
|
221
|
220
|
223
|
238
|
244
|
245
|
271
|
266
|
275
|
273
|
287
|
286
|
308
|
298
|
311
|
308
|
329
|
349
|
378
|
367
|
394
|
360
|
347
|
386
|
423
|
422
|
442
|
439
|
442
|
468
|
504
|
|
流動負債合計
|
-
|
1,238
|
1,255
|
1,263
|
1,224
|
1,216
|
1,205
|
1,211
|
1,256
|
1,271
|
1,272
|
1,338
|
1,331
|
1,327
|
1,306
|
1,385
|
1,420
|
1,476
|
1,502
|
1,498
|
1,466
|
1,628
|
1,575
|
1,583
|
1,538
|
1,540
|
1,464
|
1,529
|
1,451
|
1,476
|
1,458
|
1,490
|
1,479
|
1,454
|
1,445
|
1,516
|
1,421
|
1,438
|
1,419
|
1,403
|
1,476
|
1,553
|
1,546
|
|
長期借入金
|
-
|
347
|
392
|
420
|
474
|
480
|
526
|
553
|
566
|
577
|
590
|
587
|
607
|
590
|
628
|
644
|
646
|
628
|
644
|
659
|
680
|
729
|
753
|
751
|
766
|
741
|
756
|
733
|
779
|
731
|
775
|
767
|
830
|
847
|
925
|
889
|
976
|
953
|
964
|
945
|
1,034
|
1,022
|
1,092
|
|
固定負債合計
|
-
|
527
|
554
|
595
|
657
|
684
|
734
|
763
|
785
|
800
|
812
|
811
|
817
|
812
|
844
|
871
|
877
|
873
|
908
|
939
|
975
|
1,021
|
1,045
|
1,092
|
1,096
|
1,099
|
1,120
|
1,081
|
1,124
|
1,091
|
1,135
|
1,123
|
1,261
|
1,306
|
1,380
|
1,371
|
1,492
|
1,483
|
1,521
|
1,523
|
1,560
|
1,513
|
1,566
|
|
総負債
|
-
|
1,765
|
1,809
|
1,858
|
1,881
|
1,900
|
1,939
|
1,974
|
2,041
|
2,071
|
2,084
|
2,149
|
2,148
|
2,139
|
2,150
|
2,256
|
2,297
|
2,349
|
2,409
|
2,438
|
2,441
|
2,648
|
2,620
|
2,674
|
2,634
|
2,639
|
2,585
|
2,610
|
2,575
|
2,567
|
2,593
|
2,613
|
2,740
|
2,760
|
2,824
|
2,887
|
2,913
|
2,921
|
2,940
|
2,926
|
3,036
|
3,066
|
3,112
|
|
資本金及び資本剰余金
|
-
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|
19
|
19
|
19
|
19
|
19
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
利益剰余金
|
-
|
139
|
148
|
150
|
153
|
158
|
162
|
164
|
170
|
174
|
180
|
182
|
188
|
192
|
198
|
200
|
209
|
212
|
219
|
222
|
228
|
231
|
239
|
242
|
251
|
255
|
265
|
269
|
277
|
281
|
293
|
299
|
307
|
310
|
324
|
335
|
342
|
345
|
358
|
359
|
373
|
380
|
371
|
|
株主資本
|
203
|
223
|
226
|
230
|
233
|
235
|
238
|
243
|
259
|
264
|
270
|
281
|
283
|
286
|
290
|
287
|
295
|
292
|
303
|
316
|
312
|
317
|
322
|
331
|
345
|
354
|
365
|
365
|
374
|
374
|
398
|
406
|
409
|
421
|
447
|
471
|
477
|
485
|
514
|
488
|
531
|
530
|
521
|