|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,234
|
7,549
|
4,756
|
5,330
|
6,381
|
8,726
|
4,170
|
9,175
|
6,725
|
8,511
|
10,104
|
10,233
|
7,417
|
9,919
|
4,609
|
10,179
|
5,500
|
6,834
|
4,375
|
8,147
|
16,472
|
20,057
|
16,540
|
17,078
|
14,939
|
15,578
|
15,739
|
22,305
|
20,368
|
19,219
|
18,157
|
18,116
|
17,201
|
18,762
|
17,258
|
21,343
|
12,960
|
15,006
|
19,990
|
16,741
|
12,158
|
11,544
|
|
売掛金
|
-
|
6,958
|
5,997
|
4,241
|
6,476
|
5,176
|
6,663
|
6,160
|
9,016
|
6,117
|
7,232
|
5,601
|
8,702
|
6,781
|
7,691
|
6,068
|
8,459
|
7,304
|
8,498
|
5,505
|
7,370
|
4,730
|
5,887
|
4,479
|
6,853
|
2,367
|
2,878
|
1,740
|
4,236
|
3,198
|
3,873
|
3,806
|
5,615
|
3,685
|
4,175
|
2,509
|
3,217
|
2,821
|
3,120
|
2,735
|
3,676
|
3,034
|
2,178
|
|
流動資産合計
|
-
|
28,818
|
25,381
|
22,425
|
27,852
|
23,546
|
26,362
|
25,599
|
34,406
|
26,409
|
29,867
|
30,555
|
34,919
|
26,374
|
29,868
|
24,310
|
33,193
|
25,222
|
29,879
|
24,474
|
29,259
|
31,112
|
34,962
|
35,138
|
36,383
|
28,649
|
29,468
|
28,593
|
39,838
|
34,541
|
36,069
|
34,216
|
39,606
|
37,634
|
38,978
|
34,705
|
41,032
|
30,456
|
31,875
|
36,413
|
36,305
|
32,039
|
27,267
|
|
有形固定資産
|
-
|
36,005
|
35,778
|
37,242
|
36,494
|
36,202
|
37,198
|
38,495
|
37,207
|
37,956
|
37,795
|
38,222
|
39,142
|
39,153
|
38,777
|
40,103
|
42,358
|
43,196
|
43,982
|
44,042
|
44,563
|
43,677
|
42,838
|
42,309
|
43,357
|
42,685
|
41,837
|
41,477
|
39,741
|
39,623
|
39,977
|
39,953
|
39,902
|
40,569
|
41,080
|
41,461
|
42,916
|
45,068
|
46,021
|
46,178
|
50,407
|
50,971
|
52,159
|
|
投資有価証券
|
-
|
3,742
|
3,665
|
3,778
|
3,297
|
3,076
|
3,135
|
3,456
|
4,230
|
4,722
|
5,121
|
5,073
|
4,757
|
5,170
|
4,654
|
4,916
|
3,709
|
3,818
|
4,223
|
4,977
|
3,626
|
4,071
|
4,267
|
4,299
|
4,520
|
5,522
|
5,033
|
4,942
|
4,274
|
4,101
|
3,911
|
4,196
|
4,402
|
5,093
|
5,813
|
6,047
|
7,156
|
6,615
|
5,877
|
6,007
|
6,216
|
6,599
|
6,716
|
|
固定資産合計
|
-
|
48,481
|
48,094
|
49,582
|
47,536
|
47,035
|
48,168
|
49,745
|
49,887
|
51,270
|
51,312
|
51,945
|
52,574
|
53,940
|
53,249
|
54,004
|
55,321
|
56,070
|
57,452
|
57,779
|
56,581
|
56,674
|
55,696
|
55,171
|
58,503
|
58,781
|
57,440
|
56,751
|
54,920
|
54,353
|
55,016
|
54,944
|
47,594
|
48,473
|
49,589
|
51,001
|
53,279
|
54,734
|
55,007
|
55,166
|
60,775
|
61,566
|
62,764
|
|
総資産
|
-
|
77,300
|
73,476
|
72,007
|
75,388
|
70,581
|
74,530
|
75,345
|
84,293
|
77,680
|
81,179
|
82,501
|
87,494
|
80,315
|
83,118
|
78,315
|
88,514
|
81,293
|
87,332
|
82,253
|
85,840
|
87,786
|
90,659
|
90,309
|
94,886
|
87,430
|
86,909
|
85,345
|
94,759
|
88,894
|
91,085
|
89,160
|
87,201
|
86,108
|
88,568
|
85,706
|
94,311
|
85,191
|
86,882
|
91,580
|
97,081
|
93,606
|
90,031
|
|
買掛金
|
-
|
15,417
|
12,458
|
10,580
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
162
|
418
|
2,261
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63
|
2,000
|
2,000
|
10,500
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,410
|
359
|
336
|
336
|
336
|
832
|
824
|
740
|
656
|
572
|
496
|
896
|
896
|
908
|
784
|
1,260
|
1,136
|
1,041
|
1,000
|
1,000
|
1,000
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,200
|
2,100
|
2,000
|
1,900
|
1,800
|
1,650
|
1,500
|
1,350
|
1,200
|
900
|
900
|
1,979
|
1,679
|
1,679
|
1,379
|
|
流動負債合計
|
-
|
25,396
|
21,073
|
19,954
|
22,720
|
18,523
|
20,811
|
20,962
|
27,141
|
20,831
|
23,397
|
24,715
|
27,381
|
20,285
|
23,002
|
18,532
|
26,246
|
19,405
|
24,365
|
19,211
|
23,862
|
27,128
|
24,660
|
24,616
|
26,207
|
19,091
|
19,046
|
17,643
|
27,886
|
22,440
|
24,051
|
21,823
|
27,954
|
25,958
|
27,385
|
23,179
|
30,234
|
21,270
|
22,773
|
21,225
|
26,708
|
22,766
|
18,869
|
|
長期借入金
|
-
|
580
|
412
|
328
|
244
|
160
|
1,080
|
880
|
756
|
632
|
508
|
384
|
1,860
|
1,636
|
1,400
|
1,300
|
3,600
|
3,350
|
3,205
|
2,850
|
2,600
|
2,350
|
6,600
|
6,050
|
5,500
|
4,950
|
4,400
|
3,850
|
3,300
|
2,850
|
2,400
|
1,950
|
1,500
|
1,200
|
900
|
600
|
300
|
300
|
-
|
8,275
|
7,930
|
7,585
|
7,240
|
|
固定負債合計
|
-
|
19,337
|
19,003
|
18,812
|
19,949
|
19,795
|
20,501
|
20,191
|
19,504
|
19,398
|
19,130
|
18,852
|
20,129
|
19,868
|
19,385
|
19,135
|
20,849
|
20,564
|
20,332
|
19,924
|
19,251
|
18,922
|
23,073
|
22,388
|
21,657
|
21,093
|
20,436
|
19,776
|
18,560
|
18,155
|
17,716
|
17,256
|
8,237
|
8,907
|
8,421
|
7,934
|
6,593
|
6,681
|
6,123
|
14,703
|
13,727
|
13,715
|
13,445
|
|
総負債
|
-
|
44,733
|
40,077
|
38,766
|
42,670
|
38,318
|
41,312
|
41,154
|
46,645
|
40,230
|
42,528
|
43,567
|
47,510
|
40,154
|
42,387
|
37,668
|
47,096
|
39,969
|
44,697
|
39,136
|
43,113
|
46,051
|
47,734
|
47,004
|
47,864
|
40,184
|
39,482
|
37,419
|
46,446
|
40,595
|
41,768
|
39,079
|
36,191
|
34,866
|
35,806
|
31,114
|
36,827
|
27,951
|
28,897
|
35,928
|
40,436
|
36,482
|
32,314
|
|
資本金及び資本剰余金
|
-
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
14,008
|
13,998
|
13,999
|
13,999
|
13,999
|
14,000
|
13,999
|
13,999
|
14,000
|
14,000
|
13,999
|
13,999
|
13,999
|
13,999
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
14,000
|
|
利益剰余金
|
-
|
14,010
|
15,020
|
15,020
|
17,137
|
16,824
|
17,679
|
18,422
|
20,661
|
20,116
|
20,962
|
21,261
|
22,316
|
22,276
|
23,129
|
23,334
|
24,513
|
24,381
|
25,368
|
25,299
|
26,226
|
24,977
|
25,964
|
26,273
|
27,599
|
27,202
|
27,695
|
28,260
|
28,986
|
29,174
|
30,297
|
30,873
|
31,382
|
32,151
|
33,160
|
36,587
|
37,455
|
37,637
|
38,942
|
39,531
|
39,969
|
40,249
|
40,826
|
|
株主資本
|
27,442
|
32,566
|
33,398
|
33,240
|
32,718
|
32,262
|
33,217
|
34,190
|
37,648
|
37,449
|
38,651
|
38,933
|
39,983
|
40,160
|
40,730
|
40,647
|
41,418
|
41,323
|
42,634
|
43,117
|
42,727
|
41,735
|
42,924
|
43,305
|
47,022
|
47,245
|
47,427
|
47,925
|
48,312
|
48,299
|
49,317
|
50,080
|
51,010
|
51,242
|
52,761
|
54,591
|
57,484
|
57,239
|
57,984
|
55,651
|
56,644
|
57,123
|
57,716
|