Olympicグループ【8289】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,600 4,372 4,230 4,018 5,174 4,799 4,727 3,606 5,718 3,648 4,044 3,256 4,655 3,578 3,324 3,254 3,535 4,733 4,242 3,813 8,224 7,040 5,791 4,572 4,713 4,841 3,957 3,506 3,941 6,201 3,583 2,929 5,943 3,599 4,438 2,955 5,404 4,820 5,496 4,177 5,454 6,125
売掛金 - 581 711 718 571 770 707 830 638 835 786 907 675 903 847 934 726 1,241 1,146 1,434 1,483 2,049 1,586 1,425 1,365 1,718 1,575 1,509 1,381 1,635 1,569 1,592 - - - - - - - - - - -
流動資産合計 - 19,152 19,854 20,982 19,284 20,752 19,638 20,740 19,021 21,598 18,533 19,810 17,851 19,810 17,506 17,993 17,105 18,211 18,483 18,666 17,260 21,941 19,616 18,669 16,778 17,594 17,014 16,967 16,219 17,406 18,851 17,266 15,998 19,858 18,022 18,461 16,340 21,311 19,956 21,456 19,660 21,411 20,339
有形固定資産 - 28,952 28,397 28,043 28,195 28,505 28,409 28,859 28,921 28,991 29,245 29,343 29,906 29,826 29,624 30,200 29,893 30,157 30,012 29,980 29,520 29,242 29,118 28,924 28,915 29,223 29,296 29,398 29,387 29,724 30,696 30,630 30,321 30,681 30,240 30,658 29,666 30,052 29,972 29,900 29,045 28,715 28,208
投資有価証券 - 1,559 - - 1,396 - - - 1,332 - - - 1,800 - - - 1,703 - - - 620 - - - 877 - - - 619 - - - 757 - - - 933 - - - 655 - -
固定資産合計 - 51,290 50,318 49,738 50,480 50,479 50,132 50,411 49,993 49,875 50,387 50,353 50,852 50,687 50,437 50,936 50,332 50,750 50,748 50,777 49,346 48,734 48,204 48,141 48,303 48,218 48,159 48,298 47,988 48,276 49,140 49,294 48,963 49,213 48,653 49,493 48,662 51,562 51,553 51,556 50,063 49,430 48,906
総資産 - 70,482 70,224 70,807 69,845 71,305 69,839 71,215 69,072 71,525 68,967 70,204 68,739 70,527 67,969 68,950 67,454 68,974 69,239 69,450 66,611 70,678 67,821 66,810 65,082 65,813 65,173 65,266 64,208 65,682 67,991 66,561 64,961 69,071 66,676 67,955 65,003 72,873 71,510 73,013 69,723 70,842 69,245
短期借入金 - 17,667 17,379 16,274 16,985 16,701 16,528 16,628 16,945 17,363 16,274 16,657 18,429 17,775 17,148 17,632 17,816 17,261 18,173 18,118 16,451 15,106 14,849 14,387 13,527 15,923 15,840 16,473 16,381 15,678 18,123 15,993 16,701 17,962 15,742 16,021 17,097 16,707 16,795 16,973 17,672 16,922 17,187
一年内返済予定の長期借入金 - 4,782 - - 5,152 - - - 5,860 - - - 6,589 - - - 6,228 - - - 6,428 - - - 5,489 - - - 4,993 - - - 4,582 - - - 5,098 - - - 5,471 - -
流動負債合計 - 31,797 31,682 32,013 29,795 32,237 31,069 32,377 29,810 32,736 30,409 31,983 32,319 33,829 30,797 32,498 29,855 31,317 32,061 32,603 29,242 32,456 30,016 29,185 28,383 29,872 28,963 29,308 27,932 28,887 30,169 27,870 27,060 30,035 27,475 28,096 27,078 30,157 29,495 30,222 28,206 30,248 30,432
長期借入金 - 9,122 8,477 7,562 9,393 8,676 8,468 8,695 9,635 9,589 9,516 9,503 9,399 10,108 10,666 10,065 10,704 10,992 10,719 9,753 9,892 10,238 8,942 8,459 7,156 6,401 6,326 6,165 6,840 7,775 8,831 10,025 9,219 10,752 10,733 11,597 10,061 13,959 13,386 13,476 12,406 12,482 12,173
固定負債合計 - 13,515 13,565 13,739 15,199 14,288 13,854 13,840 14,547 14,226 13,930 13,623 12,189 12,666 13,046 12,223 13,487 13,754 13,332 12,823 13,658 13,849 12,391 11,750 10,287 9,373 9,183 8,901 9,441 10,289 11,293 12,313 11,314 12,866 12,859 13,748 12,140 17,347 16,682 17,652 16,361 16,216 15,794
総負債 - 45,312 45,247 45,753 44,995 46,525 44,924 46,217 44,357 46,962 44,339 45,606 44,509 46,496 43,843 44,722 43,342 45,072 45,394 45,427 42,900 46,305 42,408 40,936 38,671 39,245 38,147 38,209 37,374 39,176 41,463 40,183 38,375 42,901 40,335 41,844 39,219 47,504 46,177 47,874 44,568 46,464 46,226
資本金及び資本剰余金 - 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775
利益剰余金 - 5,264 4,962 4,959 5,016 4,870 5,012 4,998 4,687 4,533 4,629 4,550 4,200 3,915 4,003 4,069 4,150 3,939 3,892 3,986 4,142 4,829 5,838 6,321 6,839 6,977 7,459 7,510 7,259 6,934 6,940 6,769 6,908 6,499 6,610 6,362 5,971 5,531 5,518 5,195 5,444 4,673 3,268
株主資本 25,677 25,169 24,976 25,054 24,850 24,780 24,914 24,998 24,714 24,563 24,627 24,597 24,229 24,030 24,126 24,228 24,111 23,902 23,845 24,022 23,710 24,372 25,413 25,874 26,410 26,568 27,026 27,056 26,833 26,506 26,528 26,377 26,585 26,170 26,340 26,110 25,784 25,368 25,332 25,138 25,155 24,377 23,018