|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,600
|
4,372
|
4,230
|
4,018
|
5,174
|
4,799
|
4,727
|
3,606
|
5,718
|
3,648
|
4,044
|
3,256
|
4,655
|
3,578
|
3,324
|
3,254
|
3,535
|
4,733
|
4,242
|
3,813
|
8,224
|
7,040
|
5,791
|
4,572
|
4,713
|
4,841
|
3,957
|
3,506
|
3,941
|
6,201
|
3,583
|
2,929
|
5,943
|
3,599
|
4,438
|
2,955
|
5,404
|
4,820
|
5,496
|
4,177
|
5,454
|
6,125
|
|
売掛金
|
-
|
581
|
711
|
718
|
571
|
770
|
707
|
830
|
638
|
835
|
786
|
907
|
675
|
903
|
847
|
934
|
726
|
1,241
|
1,146
|
1,434
|
1,483
|
2,049
|
1,586
|
1,425
|
1,365
|
1,718
|
1,575
|
1,509
|
1,381
|
1,635
|
1,569
|
1,592
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
19,152
|
19,854
|
20,982
|
19,284
|
20,752
|
19,638
|
20,740
|
19,021
|
21,598
|
18,533
|
19,810
|
17,851
|
19,810
|
17,506
|
17,993
|
17,105
|
18,211
|
18,483
|
18,666
|
17,260
|
21,941
|
19,616
|
18,669
|
16,778
|
17,594
|
17,014
|
16,967
|
16,219
|
17,406
|
18,851
|
17,266
|
15,998
|
19,858
|
18,022
|
18,461
|
16,340
|
21,311
|
19,956
|
21,456
|
19,660
|
21,411
|
20,339
|
|
有形固定資産
|
-
|
28,952
|
28,397
|
28,043
|
28,195
|
28,505
|
28,409
|
28,859
|
28,921
|
28,991
|
29,245
|
29,343
|
29,906
|
29,826
|
29,624
|
30,200
|
29,893
|
30,157
|
30,012
|
29,980
|
29,520
|
29,242
|
29,118
|
28,924
|
28,915
|
29,223
|
29,296
|
29,398
|
29,387
|
29,724
|
30,696
|
30,630
|
30,321
|
30,681
|
30,240
|
30,658
|
29,666
|
30,052
|
29,972
|
29,900
|
29,045
|
28,715
|
28,208
|
|
投資有価証券
|
-
|
1,559
|
-
|
-
|
1,396
|
-
|
-
|
-
|
1,332
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
1,703
|
-
|
-
|
-
|
620
|
-
|
-
|
-
|
877
|
-
|
-
|
-
|
619
|
-
|
-
|
-
|
757
|
-
|
-
|
-
|
933
|
-
|
-
|
-
|
655
|
-
|
-
|
|
固定資産合計
|
-
|
51,290
|
50,318
|
49,738
|
50,480
|
50,479
|
50,132
|
50,411
|
49,993
|
49,875
|
50,387
|
50,353
|
50,852
|
50,687
|
50,437
|
50,936
|
50,332
|
50,750
|
50,748
|
50,777
|
49,346
|
48,734
|
48,204
|
48,141
|
48,303
|
48,218
|
48,159
|
48,298
|
47,988
|
48,276
|
49,140
|
49,294
|
48,963
|
49,213
|
48,653
|
49,493
|
48,662
|
51,562
|
51,553
|
51,556
|
50,063
|
49,430
|
48,906
|
|
総資産
|
-
|
70,482
|
70,224
|
70,807
|
69,845
|
71,305
|
69,839
|
71,215
|
69,072
|
71,525
|
68,967
|
70,204
|
68,739
|
70,527
|
67,969
|
68,950
|
67,454
|
68,974
|
69,239
|
69,450
|
66,611
|
70,678
|
67,821
|
66,810
|
65,082
|
65,813
|
65,173
|
65,266
|
64,208
|
65,682
|
67,991
|
66,561
|
64,961
|
69,071
|
66,676
|
67,955
|
65,003
|
72,873
|
71,510
|
73,013
|
69,723
|
70,842
|
69,245
|
|
短期借入金
|
-
|
17,667
|
17,379
|
16,274
|
16,985
|
16,701
|
16,528
|
16,628
|
16,945
|
17,363
|
16,274
|
16,657
|
18,429
|
17,775
|
17,148
|
17,632
|
17,816
|
17,261
|
18,173
|
18,118
|
16,451
|
15,106
|
14,849
|
14,387
|
13,527
|
15,923
|
15,840
|
16,473
|
16,381
|
15,678
|
18,123
|
15,993
|
16,701
|
17,962
|
15,742
|
16,021
|
17,097
|
16,707
|
16,795
|
16,973
|
17,672
|
16,922
|
17,187
|
|
一年内返済予定の長期借入金
|
-
|
4,782
|
-
|
-
|
5,152
|
-
|
-
|
-
|
5,860
|
-
|
-
|
-
|
6,589
|
-
|
-
|
-
|
6,228
|
-
|
-
|
-
|
6,428
|
-
|
-
|
-
|
5,489
|
-
|
-
|
-
|
4,993
|
-
|
-
|
-
|
4,582
|
-
|
-
|
-
|
5,098
|
-
|
-
|
-
|
5,471
|
-
|
-
|
|
流動負債合計
|
-
|
31,797
|
31,682
|
32,013
|
29,795
|
32,237
|
31,069
|
32,377
|
29,810
|
32,736
|
30,409
|
31,983
|
32,319
|
33,829
|
30,797
|
32,498
|
29,855
|
31,317
|
32,061
|
32,603
|
29,242
|
32,456
|
30,016
|
29,185
|
28,383
|
29,872
|
28,963
|
29,308
|
27,932
|
28,887
|
30,169
|
27,870
|
27,060
|
30,035
|
27,475
|
28,096
|
27,078
|
30,157
|
29,495
|
30,222
|
28,206
|
30,248
|
30,432
|
|
長期借入金
|
-
|
9,122
|
8,477
|
7,562
|
9,393
|
8,676
|
8,468
|
8,695
|
9,635
|
9,589
|
9,516
|
9,503
|
9,399
|
10,108
|
10,666
|
10,065
|
10,704
|
10,992
|
10,719
|
9,753
|
9,892
|
10,238
|
8,942
|
8,459
|
7,156
|
6,401
|
6,326
|
6,165
|
6,840
|
7,775
|
8,831
|
10,025
|
9,219
|
10,752
|
10,733
|
11,597
|
10,061
|
13,959
|
13,386
|
13,476
|
12,406
|
12,482
|
12,173
|
|
固定負債合計
|
-
|
13,515
|
13,565
|
13,739
|
15,199
|
14,288
|
13,854
|
13,840
|
14,547
|
14,226
|
13,930
|
13,623
|
12,189
|
12,666
|
13,046
|
12,223
|
13,487
|
13,754
|
13,332
|
12,823
|
13,658
|
13,849
|
12,391
|
11,750
|
10,287
|
9,373
|
9,183
|
8,901
|
9,441
|
10,289
|
11,293
|
12,313
|
11,314
|
12,866
|
12,859
|
13,748
|
12,140
|
17,347
|
16,682
|
17,652
|
16,361
|
16,216
|
15,794
|
|
総負債
|
-
|
45,312
|
45,247
|
45,753
|
44,995
|
46,525
|
44,924
|
46,217
|
44,357
|
46,962
|
44,339
|
45,606
|
44,509
|
46,496
|
43,843
|
44,722
|
43,342
|
45,072
|
45,394
|
45,427
|
42,900
|
46,305
|
42,408
|
40,936
|
38,671
|
39,245
|
38,147
|
38,209
|
37,374
|
39,176
|
41,463
|
40,183
|
38,375
|
42,901
|
40,335
|
41,844
|
39,219
|
47,504
|
46,177
|
47,874
|
44,568
|
46,464
|
46,226
|
|
資本金及び資本剰余金
|
-
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
19,775
|
|
利益剰余金
|
-
|
5,264
|
4,962
|
4,959
|
5,016
|
4,870
|
5,012
|
4,998
|
4,687
|
4,533
|
4,629
|
4,550
|
4,200
|
3,915
|
4,003
|
4,069
|
4,150
|
3,939
|
3,892
|
3,986
|
4,142
|
4,829
|
5,838
|
6,321
|
6,839
|
6,977
|
7,459
|
7,510
|
7,259
|
6,934
|
6,940
|
6,769
|
6,908
|
6,499
|
6,610
|
6,362
|
5,971
|
5,531
|
5,518
|
5,195
|
5,444
|
4,673
|
3,268
|
|
株主資本
|
25,677
|
25,169
|
24,976
|
25,054
|
24,850
|
24,780
|
24,914
|
24,998
|
24,714
|
24,563
|
24,627
|
24,597
|
24,229
|
24,030
|
24,126
|
24,228
|
24,111
|
23,902
|
23,845
|
24,022
|
23,710
|
24,372
|
25,413
|
25,874
|
26,410
|
26,568
|
27,026
|
27,056
|
26,833
|
26,506
|
26,528
|
26,377
|
26,585
|
26,170
|
26,340
|
26,110
|
25,784
|
25,368
|
25,332
|
25,138
|
25,155
|
24,377
|
23,018
|