|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,194
|
4,807
|
5,752
|
5,699
|
4,905
|
5,260
|
6,409
|
5,541
|
5,369
|
6,214
|
5,943
|
6,441
|
6,849
|
6,121
|
6,027
|
6,051
|
5,393
|
5,389
|
7,225
|
5,969
|
5,719
|
5,975
|
7,073
|
6,679
|
5,964
|
6,061
|
7,604
|
6,915
|
8,098
|
6,512
|
8,027
|
7,531
|
7,579
|
7,607
|
7,208
|
8,874
|
7,613
|
8,169
|
9,446
|
8,445
|
8,454
|
8,621
|
|
売掛金
|
-
|
16,932
|
15,050
|
15,579
|
16,949
|
14,817
|
14,715
|
15,969
|
16,754
|
17,643
|
18,921
|
20,698
|
19,960
|
18,770
|
19,226
|
20,097
|
20,018
|
17,611
|
17,865
|
17,697
|
18,649
|
12,167
|
14,418
|
16,622
|
18,104
|
14,358
|
13,771
|
15,583
|
17,208
|
15,628
|
16,441
|
17,217
|
16,399
|
15,295
|
17,036
|
17,302
|
17,225
|
15,747
|
16,929
|
17,897
|
-
|
16,982
|
21,923
|
|
商品及び製品
|
-
|
1,633
|
1,688
|
1,894
|
1,974
|
1,917
|
1,575
|
1,784
|
1,758
|
2,157
|
2,177
|
2,249
|
2,333
|
2,684
|
2,595
|
2,839
|
1,998
|
2,657
|
2,291
|
2,767
|
2,532
|
2,976
|
3,411
|
2,686
|
2,532
|
3,081
|
3,090
|
3,553
|
3,527
|
3,986
|
4,358
|
4,764
|
3,834
|
3,581
|
3,835
|
3,802
|
3,198
|
3,446
|
2,747
|
3,079
|
2,365
|
3,952
|
2,516
|
|
流動資産合計
|
-
|
31,304
|
30,984
|
34,862
|
31,768
|
28,401
|
28,614
|
31,515
|
30,470
|
34,622
|
39,025
|
39,881
|
37,434
|
37,427
|
37,357
|
39,046
|
37,346
|
34,209
|
33,098
|
37,228
|
35,868
|
31,898
|
35,155
|
40,473
|
39,837
|
37,406
|
36,228
|
41,953
|
42,189
|
40,864
|
40,771
|
45,003
|
42,296
|
41,627
|
44,664
|
44,754
|
45,850
|
41,812
|
43,442
|
47,139
|
46,060
|
45,090
|
48,722
|
|
有形固定資産
|
-
|
14,021
|
13,569
|
13,371
|
13,162
|
13,046
|
12,818
|
12,843
|
12,907
|
13,826
|
15,294
|
15,885
|
16,192
|
16,624
|
16,540
|
16,720
|
14,560
|
14,468
|
14,483
|
15,109
|
14,825
|
15,775
|
16,034
|
16,084
|
16,367
|
16,219
|
16,359
|
16,308
|
16,519
|
16,637
|
16,732
|
16,557
|
16,310
|
16,448
|
16,409
|
15,995
|
16,060
|
16,273
|
16,147
|
16,437
|
16,465
|
16,514
|
16,852
|
|
投資有価証券
|
-
|
10,582
|
10,099
|
10,833
|
9,885
|
9,464
|
10,011
|
11,479
|
11,870
|
12,361
|
13,003
|
14,139
|
15,502
|
16,255
|
17,749
|
16,023
|
17,474
|
16,296
|
17,294
|
18,137
|
14,911
|
16,972
|
18,706
|
20,107
|
22,341
|
21,807
|
23,428
|
22,833
|
22,830
|
22,572
|
22,333
|
22,191
|
24,014
|
26,554
|
26,588
|
27,833
|
29,365
|
28,842
|
28,272
|
27,379
|
27,440
|
31,148
|
33,988
|
|
固定資産合計
|
-
|
27,318
|
26,391
|
27,012
|
25,825
|
25,444
|
25,737
|
27,245
|
27,746
|
29,125
|
31,289
|
33,035
|
34,614
|
35,944
|
37,345
|
35,798
|
35,009
|
33,774
|
34,802
|
36,295
|
32,848
|
35,900
|
37,760
|
39,234
|
41,846
|
41,258
|
43,019
|
42,329
|
42,846
|
42,752
|
42,607
|
42,248
|
44,013
|
46,690
|
46,649
|
47,406
|
49,019
|
48,722
|
47,909
|
47,378
|
47,436
|
51,272
|
54,428
|
|
総資産
|
-
|
58,623
|
57,376
|
61,874
|
57,593
|
53,845
|
54,352
|
58,761
|
58,216
|
63,748
|
70,315
|
72,916
|
72,048
|
73,371
|
74,702
|
74,845
|
72,356
|
67,984
|
67,901
|
73,523
|
68,716
|
67,799
|
72,916
|
79,707
|
81,683
|
78,664
|
79,247
|
84,282
|
85,036
|
83,616
|
83,378
|
87,252
|
86,309
|
88,317
|
91,313
|
92,161
|
94,869
|
90,534
|
91,351
|
94,517
|
93,496
|
96,362
|
103,151
|
|
買掛金
|
-
|
10,763
|
10,511
|
11,048
|
10,594
|
9,334
|
9,560
|
10,703
|
10,602
|
11,140
|
12,740
|
13,043
|
12,007
|
12,214
|
12,208
|
13,222
|
12,130
|
11,589
|
10,722
|
12,053
|
11,422
|
8,425
|
9,675
|
10,298
|
10,716
|
8,990
|
8,754
|
10,068
|
10,042
|
9,407
|
10,245
|
10,953
|
9,925
|
9,628
|
10,475
|
10,654
|
11,118
|
9,999
|
10,244
|
11,410
|
11,146
|
12,292
|
13,992
|
|
短期借入金
|
-
|
11,060
|
9,846
|
11,946
|
11,478
|
10,304
|
9,024
|
11,177
|
9,775
|
11,377
|
12,839
|
13,891
|
15,057
|
13,870
|
12,655
|
13,809
|
13,957
|
11,527
|
11,632
|
14,292
|
13,423
|
12,914
|
13,359
|
14,385
|
11,361
|
11,807
|
10,910
|
15,496
|
14,323
|
15,756
|
14,619
|
18,362
|
14,971
|
14,696
|
15,619
|
14,710
|
13,647
|
12,838
|
12,502
|
14,674
|
14,085
|
13,661
|
13,969
|
|
流動負債合計
|
-
|
28,092
|
27,395
|
31,320
|
27,238
|
24,633
|
24,235
|
26,911
|
24,868
|
28,350
|
33,620
|
34,292
|
32,936
|
32,167
|
31,603
|
33,766
|
32,008
|
29,408
|
27,741
|
32,656
|
30,605
|
27,835
|
30,636
|
33,526
|
30,776
|
28,760
|
27,791
|
33,871
|
32,968
|
32,692
|
32,637
|
37,364
|
33,842
|
33,131
|
35,982
|
35,293
|
36,427
|
32,711
|
33,060
|
36,734
|
36,786
|
36,141
|
38,762
|
|
長期借入金
|
-
|
1,546
|
1,454
|
1,370
|
1,247
|
1,104
|
1,000
|
1,002
|
784
|
712
|
622
|
1,036
|
1,134
|
1,078
|
1,042
|
927
|
210
|
182
|
162
|
137
|
152
|
172
|
134
|
2,631
|
4,422
|
6,393
|
6,155
|
5,919
|
6,075
|
5,808
|
5,487
|
5,077
|
5,104
|
4,811
|
4,516
|
4,222
|
3,929
|
3,786
|
3,740
|
3,446
|
2,464
|
2,166
|
2,332
|
|
固定負債合計
|
-
|
5,103
|
4,835
|
4,929
|
4,403
|
4,088
|
4,047
|
4,375
|
4,256
|
4,661
|
5,035
|
5,899
|
5,865
|
6,029
|
6,381
|
5,825
|
4,530
|
4,028
|
4,250
|
4,361
|
3,370
|
4,191
|
4,752
|
7,602
|
9,771
|
11,570
|
11,828
|
11,442
|
11,788
|
10,925
|
10,546
|
10,075
|
10,853
|
11,393
|
11,066
|
11,177
|
11,286
|
10,916
|
10,898
|
10,314
|
9,137
|
10,082
|
11,015
|
|
総負債
|
-
|
33,196
|
32,230
|
36,250
|
31,641
|
28,721
|
28,282
|
31,286
|
29,125
|
33,011
|
38,656
|
40,191
|
38,801
|
38,196
|
37,984
|
39,591
|
36,539
|
33,437
|
31,992
|
37,018
|
33,975
|
32,026
|
35,388
|
41,129
|
40,547
|
40,330
|
39,620
|
45,314
|
44,757
|
43,617
|
43,184
|
47,440
|
44,696
|
44,525
|
47,049
|
46,471
|
47,713
|
43,628
|
43,958
|
47,049
|
45,924
|
46,224
|
49,777
|
|
資本金及び資本剰余金
|
-
|
6,664
|
6,664
|
6,664
|
6,664
|
6,664
|
6,664
|
6,664
|
7,036
|
7,014
|
7,014
|
7,014
|
7,014
|
8,389
|
8,594
|
8,594
|
8,577
|
8,577
|
8,576
|
8,576
|
8,576
|
8,576
|
8,576
|
8,576
|
8,576
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,165
|
8,198
|
8,198
|
8,198
|
8,198
|
8,191
|
|
利益剰余金
|
-
|
14,636
|
14,716
|
14,717
|
15,654
|
15,351
|
15,961
|
16,306
|
17,329
|
17,156
|
17,723
|
18,019
|
18,997
|
18,860
|
19,263
|
19,284
|
20,529
|
20,279
|
21,043
|
21,215
|
21,595
|
21,217
|
21,741
|
21,973
|
23,302
|
23,393
|
23,505
|
23,217
|
24,354
|
23,814
|
24,173
|
24,219
|
24,760
|
24,788
|
25,356
|
26,040
|
26,274
|
26,294
|
27,268
|
27,669
|
28,160
|
28,421
|
29,660
|
|
株主資本
|
22,652
|
25,427
|
25,145
|
25,624
|
25,952
|
25,124
|
26,069
|
27,474
|
29,091
|
30,736
|
31,659
|
32,724
|
33,246
|
35,175
|
36,717
|
35,253
|
35,817
|
34,547
|
35,909
|
36,505
|
34,740
|
35,772
|
37,527
|
38,578
|
41,135
|
38,333
|
39,627
|
38,968
|
40,279
|
39,998
|
40,194
|
39,811
|
41,612
|
43,792
|
44,264
|
45,689
|
47,156
|
46,906
|
47,392
|
47,468
|
47,572
|
50,138
|
53,373
|